Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Debenhams Plc    DEB

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period August 201220132014201520162017
Sales2 2302 2822 3132 8352 9012 964
Operating income (EBITDA)267263231238247255
Operating profit (EBIT)175168129134139144
Pre-Tax Profit (EBT)158154106112118126
Net income12512887,289,992,597,0
EPS (PNC)9,8010,27,107,317,638,12
Dividend per Share (PNC)3,303,403,403,423,513,66
Yield3,76%3,87%3,87%3,89%3,99%4,17%
Announcement Date10/25/2012
06:00am
10/24/2013
06:00am
10/23/2014
06:56am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period August 201220132014201520162017
Debt369372362329298265
Finance------
Operating income (EBITDA)267263231238247255
Leverage
(Debt/EBITDA)
1,38x1,42x1,57x1,38x1,21x1,04x
Capital Expenditure101114102120119113
Book Value Per Share (BVPS)51,4 PNC57,9 PNC59,6 PNC66,7 PNC70,5 PNC74,4 PNC
Cash Flow per Share15,7 PNC15,9 PNC16,8 PNC23,0 PNC21,7 PNC30,1 PNC
Announcement Date10/25/2012
06:00am
10/24/2013
06:00am
10/23/2014
06:56am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 076 M GBP -
Entreprise Value (EV) 1 406 M GBP 1 374 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 12,0x 11,5x
Capitalization / Revenue 0,38x 0,37x
EV / Revenue 0,50x 0,47x
EV / EBITDA 5,90x 5,56x
Yield (DPS / Price) 3,89% 3,99%
Price to book (Price / BVPS) 1,32x 1,25x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 4,72% 4,77%
operating Leverage (Delta EBIT / Delta Sales) 0,18x 1,54x
Net Margin (Net Profit / Revenue) 3,17% 3,19%
ROA (Net Profit / Asset) 4,15% 4,25%
ROE (Net Profit / Equities) 11,1% 11,0%
Rate of Dividend 46,8% 45,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,23% 4,10%
Cash Flow / Sales (Taux d'autofinancement) 9,94% 9,18%
Capital Intensity (Assets / Sales) 0,76x 0,75x
Financial Leverage (Net Debt / EBITDA) 1,38x 1,21x
Price Earning Ratio
EPS & Dividend