3rd quarter financial information

PRESS RELEASE

Paris, August 6, 2015

Financial results for the third quarter of the 2014-2015 fiscal year

(April 1, 2015 to June 30, 2015, unaudited)

Third-quarter revenue increase: +1.2%

Revenue for the third quarter of the 2014-2015 fiscal year totaled €640.5 million, an increase of 1.2% compared to the same period last year (-1.5% at constant exchange rates and scope of consolidation).
After nine months of activity, the Group's revenue totaled €1.836 billion, a decrease of 3.1% compared with last year, and a partial recovery of the difference observed at the end of March 2015 (-5.2%).

(in millions of euros)

3rd quarter

2015

3rd quarter

2014 (1)

Variation

On a like- for-like basis and at constant exchange rates

June

30,

2015

June

30,

2014 (1)

Variation

On a like- for-like

basis and at constant exchange rates

Environmental

Services

Business Services

Holding Company

460.6

179.4

0.5

471.9

160.8

0.2

-2.4%

11.6%

194.6%

-5.4%

10.0%

194.6%

1,328.6

507.1

0.8

1,419.2

474.7

0.7

-6.4%

6.8%

7.9%

-8.7%

7.2%

7.9%

Total revenue

640.5

632.8

1.2%

-1.5%

1,836.4

1,894.7

-3.1%

-4.7%

(1) amended following the application of IFRS 10 Consolidated Financial

Statements and IFRS 11 Joint Arrangements

Environmental Services

Ferrous metals
The volume of ferrous scrap metals processed by the Group during the quarter is
€837.5 million, down 9.2% over the same period of the previous fiscal year. This decrease is the same percentage that was observed at the end of the first half of the year.
The Group operated in an environment of weak economic growth, in which volumes and
prices have been falling.
Non-ferrous metals
A volume of 133.8 thousand tonnes of non-ferrous metals was processed by the Group during the quarter, an increase of 13.9% compared with the same period of the previous fiscal year.
Copper and aluminum ingot prices have improved from the previous quarter, while nickel continued to decline.
After nine months of activity:

(in thousands of tons)

June 30, June 30,

2015 2014 (1)

On a like-for-like

Variation basis

Environmental

Services

Ferrous metals

Non-ferrous metals

Total volumes

2,501.6 2,758.3

374.8 350.8

-9.3% -9.3%

6.9% 6.9%

Environmental

Services

Ferrous metals

Non-ferrous metals

Total volumes

2,876.4 3,109.1

-7.5% -7.5%

(in millions of euros)

June 30, June 30,

2015 2014

(1))

On a like-for-like basis and at constant

Variation exchange rates

Environmental

Services

Ferrous metals

Non-ferrous metals

Services

Total revenue

612.7 739.2

527.7 481.8

188.2 198.3

-17.1% -18.7%

9.5% 8.6%

-5.1% -13.0%

Environmental

Services

Ferrous metals

Non-ferrous metals

Services

Total revenue

1,328.6 1,419.2

-6.4% -8.7%

(1) amended following the application of IFRS 10 Consolidated Financial

Statements and IFRS 11 Joint Arrangements

After nine months of activity, recurring EBITDA of the Environmental Services division totaled €81.7 million, an increase of €20.5 million (+33.4%) compared to the same period of the previous fiscal year.

Business Services

Quarterly revenue from Business Services was €179.4 million, an increase of 11.6% over the same quarter of the previous fiscal year. The increase comes primarily from Cleaning France, Aeronautics, and Urban Maintenance activities (including the billboard outsourcing agreement with Exterion Media). After nine months of activity, revenue increased by 6.8% compared with the previous fiscal year.
After nine months of activity, recurring EBITDA totaled €20.2 million, an increase of
€6.8 million (50.7%) compared to the previous fiscal year.

Outlook for the end of the fiscal year

In the Environmental Services activity, further declines in prices of ferrous and non-ferrous metals are expected, but the Group is continuing its efforts to reduce the impact on its profits and continues to improve its profitability, as was seen during the first nine months of the fiscal year.
The Group continues to explore external growth operations.
In Multiservices, revenue and profit growth should continue in the fourth quarter.
ISIN code: FR 0000053381 - DBG

ANNEX: Revenue by division by quarter

(in millions of euros)

June 30, 2015 June 30, 2014 (1)

On a like- for-like basis and

at constant exchange

Variation rates

Environmental Services

1st quarter

2nd quarter

3rd quarter

415.4 450.3

452.7 497.1

460.6 471.9

-7.7% -9.1%

-8.9% -11.4%

-2.4% -5.4%

Total

1,328.6 1,419.2

-6.4% -8.7%

Business Services (1)

1st quarter

2nd quarter

3rd quarter

165.1 159.5

162.6 154.4

179.4 160.8

3.5% 5.3%

5.3% 6.2%

11.6% 10.0%

Total

507.1 474.7

6.8% 7.2%

Holding Company

1st quarter

2nd quarter

3rd quarter

0.5 0.5

-0.3 0.0

0.5 0.2

5.8% 5.8%

-805.4% -805.4%

194.6% 194.6%

Total

0.8 0.7

7.9% 7.9%

Total revenue

1,836.4 1,894.7

-3.1% -4.7%

1st quarter

2nd quarter

3rd quarter

Total revenue

581.0 610.3

615.0 651.6

640.5 632.8

-4.8% -5.3%

-5.6% -7.2%

1.2% -1.5%

1st quarter

2nd quarter

3rd quarter

Total revenue

1,836.4 1,894.7

-3.1% -4.7%

(1) amended following the application of IFRS 10 Consolidated Financial

Statements and IFRS 11 Joint Arrangements

distributed by