DEXUS Property Group ARSN 089 324 541‌‌‌‌ Financial reporting for the half year ended 31 December 2016

DEXUS Diversified Trust1

31 Dec 2016

31 Dec 2015

%

$m

$m

Change

Revenue from ordinary activities

384.0

523.7

(26.7%)

Net profit attributable to security holders after tax

716.0

797.5

(10.2%)

Funds from operations (FFO)2

296.0

323.9

(8.6%)

Underlying FFO3

287.7

260.6

10.4%

Distribution to security holders4

210.1

223.1

(5.8%)

CPS

CPS

FFO per security2

30.58

33.42

(8.5%)

Distributions per security for the period

21.71

23.05

(5.8%)

Payout ratio (distributions as a % of FFO)

71.0%

69.0%

2.9%

Basic and diluted earnings per security

73.97

82.27

(10.1%)

Franked distribution amount per security

-

-

-

$m

$m

Total assets

11,916.8

11,124.0

7.1%

Total borrowings

3,170.4

3,272.8

(3.1%)

Security holders equity

8,104.4

7,324.6

10.6%

Market capitalisation

9,311.7

7,259.6

28.3%

$ per security

$ per security

Net tangible assets

8.05

7.25

11.0%

Securities price

9.62

7.50

28.3%

Securities on issue

967,947,692

967,947,692

Record date

31 Dec 2016

31 Dec 2015

Payment date

28 Feb 2017

29 Feb 2016

Results commentary

Refer to the attached ASX release for a commentary on the results of DEXUS Property Group.

Details of joint ventures and associates

Ownership Interest

Share of net profit/(loss) after tax

31 Dec 2016

31 Dec 2015

6 months ended

31 Dec 2016

6 months ended

31 Dec 2015

Name of entity

%

%

$m

$m

Bent Street Trust

33.3

33.3

17.3

34.6

DEXUS Creek Street Trust

50.0

50.0

4.7

9.1

DEXUS Martin Place Trust

50.0

50.0

53.8

23.8

Grosvenor Place Holding Trust

50.0

50.0

16.3

41.8

Site 6 Homebush Bay Trust

50.0

50.0

1.3

(3.1)

Site 7 Homebush Bay Trust

50.0

50.0

1.8

(2.8)

DEXUS 480 Q Holding Trust

50.0

50.0

18.1

22.2

DEXUS Kings Square Trust

50.0

50.0

5.3

5.1

DEXUS Office Trust Australia

50.0

50.0

139.4

202.4

DEXUS Industrial Trust Australia

50.0

50.0

(0.2)

(1.6)

DEXUS Eagle Street Pier Trust

50.0

50.0

2.0

6.4

  1. For the purposes of statutory reporting, the stapled entity, known as DXS, must be accounted for as a consolidated group. Accordingly, one of the stapled entities must be the "deemed acquirer" of all other entities in the group. DEXUS Diversified Trust has been chosen as the deemed acquirer of the balance of the DXS stapled entities, comprising DEXUS Industrial Trust, DEXUS Office Trust and DEXUS Operations Trust.

  2. The Directors consider the Property Council of Australia definition of FFO to be a measure that reflects the underlying performance of the Group. FFO comprises net profit/loss after tax attributable to stapled security holders calculated in accordance with Australian Accounting Standards and adjusted for: property revaluations, impairments, derivative and FX mark to market impacts, fair value movements of interest bearing liabilities, amortisation of tenant incentives, gain/loss on sale of certain assets, straight line rent adjustments, deferred tax expense/benefit, transaction costs, rental guarantees and coupon income.

  3. Underlying FFO excludes trading profits (net of tax).

  4. The distribution for the period 1 July 2016 to 31 December 2016 is the aggregate of the distributions from DEXUS Diversified Trust, DEXUS Industrial Trust and DEXUS Office Trust (DEXUS Operations Trust did not pay a distribution during the period). The Annual Tax Statement, issued as at 30 June 2017, will provide details of the components of DXS's distributions.

2

DEXUS Property Group

(ARSN 089 324 541)

Interim Report

31 December 2016

Contents Page

Operating and Financial Review 1

Directors' Report 8

Auditor's Independence Declaration 10

Consolidated Statement of Comprehensive Income 11

Consolidated Statement of Financial Position 12

Consolidated Statement of Changes in Equity 13

Consolidated Statement of Cash Flows 14

About this Report 15

Directors' Declaration 30

Independent Auditor's Review Report 31

DEXUS Property Group (DXS) (ASX Code: DXS) consists of DEXUS Diversified Trust (DDF) (ARSN 089 324 541), DEXUS Industrial Trust (DIT), DEXUS Office Trust (DOT) and DEXUS Operations Trust (DXO), collectively known as DXS or the Group.

The registered office of the Group is Level 25, Australia Square, 264-278 George Street, Sydney, NSW 2000.

Under Australian Accounting Standards, DDF has been deemed the parent entity for accounting purposes. Therefore the DDF consolidated Financial Statements include all entities forming part of DXS.

All ASX and media releases, Financial Statements and other information are available on our website: www.dexus.com

DEXUS Property Group published this content on 15 February 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 14 February 2017 22:03:02 UTC.

Original documenthttp://www.dexus.com/-/media/files/articles/asx-announcements/2017/february/2017-02-15-appendix-4d-and-financial-statements-as-at-31-dec-2016.pdf

Public permalinkhttp://www.publicnow.com/view/C8005D6CF80B042F5EA68ACAACAF5042CFFDAC9F