PITTSBURGH, July 24, 2014 /PRNewswire/ -- Federated Investors, Inc. (NYSE: FII), one of the nation's largest investment managers, today reported earnings per diluted share (EPS) of $0.35 for Q2 2014 compared to $0.39 for the same quarter last year on net income of $36.9 million for Q2 2014 compared to $40.4 million for Q2 2013. Federated reported YTD 2014 EPS of $0.69 compared to $0.80 for the same period in 2013 and YTD 2014 net income of $72.1 million compared to $83.4 million for the same period last year.

Federated's total managed assets were $351.6 billion at June 30, 2014. Total assets were down $12.2 billion or 3 percent from $363.8 billion at June 30, 2013 and down $14.6 billion or 4 percent from $366.2 billion reported at March 31, 2014. Federated's stock and bond assets were up $11.1 billion to $106.4 billion or 12 percent from $95.3 billion at June 30, 2013 and up $3.8 billion or 4 percent from $102.6 billion at March 31, 2014. Average managed assets for Q2 2014 were $358.4 billion, down $14.5 billion or 4 percent from $372.9 billion reported for Q2 2013 and down $16.0 billion or 4 percent from $374.4 billion reported for Q1 2014.

"Federated's increase in gross and net equity sales during the quarter strongly correlated with performance, with 96 percent of Federated's equity-fund assets outperforming the majority of their peers over the last year and nearly 70 percent outperforming over the last three years," said J. Christopher Donahue, president and chief executive officer. "Overall, the company's continued success cut across a variety of investment strategies including balanced, dividend income, large growth and international core on the equity side and, on the bond side, our high-yield offerings."

Federated's board of directors declared a quarterly dividend of $0.25 per share. The dividend is payable on Aug. 15, 2014 to shareholders of record as of Aug. 8, 2014. During Q2 2014, Federated purchased 213,767 shares of Federated class B common stock for $5.9 million.

Federated's equity assets were a record $49.9 billion at June 30, 2014, up $11.2 billion or 29 percent from $38.7 billion at June 30, 2013 and up $4.0 billion or 9 percent from $45.9 billion at March 31, 2014. Top-selling equity funds during Q2 2014 on a net basis were Federated Capital Income Fund, Federated Strategic Value Dividend Fund, Federated International Leaders Fund, Federated MDT Stock Trust and Federated Muni and Stock Advantage Fund.

Federated's fixed-income assets were $51.1 billion at June 30, 2014, up $1.1 billion or 2 percent from $50.0 billion at June 30, 2013 and up $0.1 billion from $51.0 billion at March 31, 2014. Bond assets in the liquidation portfolio were $5.4 billion at June 30, 2014. Top-selling fixed-income funds during Q2 2014 on a net basis were Federated Sterling Cash-Plus Fund, Federated Institutional High Yield Bond Fund, Federated Floating Rate Strategic Income Fund, Federated High Yield Trust, Federated Ultrashort Bond Fund and Federated Intermediate Corporate Bond Fund.

Money-market assets were $245.2 billion at June 30, 2014, down $23.3 billion or 9 percent from $268.5 billion at June 30, 2013 and down $18.4 billion or 7 percent from $263.6 billion at March 31, 2014. Money-market mutual fund assets were$212.4 billion at June 30, 2014, down $20.5 billion or 9 percent from $232.9 billion at June 30, 2013 and down $15.1 billion or 7 percent from $227.5 billion at March 31, 2014.

Financial Summary

Q2 2014 vs. Q2 2013

Revenue decreased by $10.8 million or 5 percent primarily due to an increase in voluntary fee waivers related to certain money- market funds in order for those funds to maintain positive or zero net yields and a decrease in revenue due to lower average money-market and fixed-income assets. The decrease was partially offset by an increase in revenue from higher average equity assets. See additional information about voluntary fee waivers in the table at the end of this financial summary.

During Q2 2014, Federated derived 67 percent of its revenue from equity and fixed-income assets (44 percent from equity assets and 23 percent from fixed-income assets), 32 percent from money-market assets and 1 percent from other products and services.

Operating expenses decreased $3.6 million or 2 percent primarily due to a decrease in distribution expenses associated with lower average money-market assets and increased fee waivers related to the low-yield environment for money-market funds, offset by an increase in distribution expenses associated with higher average equity assets and an increase in compensation and related expense.

Q2 2014 vs. Q1 2014

Revenue increased by $1.5 million or 1 percent primarily due to lower voluntary fee waivers, an additional day in Q2 2014 and an increase in revenue from higher average equity assets. This increase was partially offset by a decrease in revenue from lower average money-market assets.

Operating expenses were flat.

YTD 2014 vs. YTD 2013

Revenue decreased by $27.3 million or 6 percent primarily due to an increase in voluntary fee waivers and a decrease in revenue resulting from lower average money-market and fixed-income assets. The decrease was partially offset by higher average equity assets.

For the first half of 2014, Federated derived 66 percent of its revenue from equity and fixed-income assets (43 percent from equity assets and 23 percent from fixed-income assets), 33 percent from money-market assets and 1 percent from other products and services.

Operating expenses decreased $8.6 million or 3 percent primarily due to a decrease in distribution expense related to increased fee waivers, which was partially offset by an increase in compensation and related expenses.

Federated's level of business activity and financial results are dependent upon many factors including market conditions, investment performance and investor behavior. These factors and others, including asset levels, product sales and redemptions, market appreciation or depreciation, revenues, fee waivers, expenses and regulatory changes, can significantly impact Federated's activity levels and financial results. Risk factors and uncertainties that can influence Federated's financial results are discussed in the company's annual and quarterly reports as filed with the Securities and Exchange Commission.

Fee waivers to maintain positive or zero net yields on money-market funds and the resulting negative impact of these waivers could vary significantly in the future as they are contingent on a number of variables including, but not limited to, changes in assets within the money market funds, available yields on instruments held by the money-market funds, actions by the Federal Reserve, the U.S. Department of the Treasury, the Securities and Exchange Commission, the Financial Stability Oversight Council and other governmental entities, changes in expenses of the money-market funds, changes in the mix of money-market customer assets, changes in the distribution fee arrangements with third parties, Federated's willingness to continue the fee waivers and changes in the extent to which the impact of the waivers is shared by third parties.



    Unaudited Money-Market Fund Yield Waiver Impact to Consolidated Statements of Income
    (in millions)


                                                                                                  Quarter Ended                     Change                   Quarter Ended     Change                        Six Months Ended                   Change
                                                                                                                                  Q2 2013 to                                 Q1 2014 to                                                       YTD 2013
                                                                                                                                    Q2 2014                                    Q2 2014                                                          to YTD
                                                                                                                                                                                                                                                   2014
                                                                                                                                                                                                                                                   ----

                                                                                         June 30,              June 30,                      March 31, 2014                   June 30,              June 30,
                                                                                              2014                   2013                                                            2014                   2013
                                                                                              ----                   ----                                                            ----                   ----

    Investment advisory fees                                                                         $(69.6)                                        $(59.4)                               $(10.2)                                   $(73.1)                        $3.5                 $(142.7)       $(114.3)      $(28.4)

    Other service fees                                                                      (32.7)                        (32.5)                                     (0.2)                 (33.6)                             0.9                       (66.3)              (65.0)         (1.3)
    ------------------                                                                       -----                          -----                                       ----                   -----                              ---                        -----                -----           ----

    Total revenue                                                                          (102.3)                        (91.9)                                    (10.4)                (106.7)                              4.4                      (209.0)             (179.3)        (29.7)

    Less: Reduction in                                                                        70.2                           66.9                                        3.3                    74.3                            (4.1)                       144.5                131.7           12.8
    distribution expense
    --------------------

    Operating income                                                                        (32.1)                        (25.0)                                     (7.1)                 (32.4)                             0.3                       (64.5)              (47.6)        (16.9)

    Less: Reduction in                                                                         2.5                            1.3                                        1.2                     2.7                            (0.2)                         5.2                  2.1            3.1
    noncontrolling interest
    -----------------------

    Pre-tax impact                                                                                   $(29.6)                                        $(23.7)                                $(5.9)                                   $(29.7)                        $0.1                  $(59.3)        $(45.5)      $(13.8)
    --------------                                                                                    ------                                          ------                                  -----                                     ------                         ----                   ------          ------        ------

Federated will host an earnings conference call at 9 a.m. Eastern on July 25, 2014. Investors are invited to listen to Federated's earnings teleconference by calling 877-407-0782 (domestic) or 201-689-8567 (international) prior to the 9 a.m. start time. The call may also be accessed in real time on the Internet via the About Federated section of FederatedInvestors.com. A replay will be available after 12:30 p.m. and through Aug. 1, 2014 by calling 877-660-6853 (domestic) or 201-612-7415 (international) and entering access code 13586188.

Federated Investors, Inc. is one of the largest investment managers in the United States, managing $351.6 billion in assets as of June 30, 2014. With 133 funds and a variety of separately managed account options, Federated provides comprehensive investment management to nearly 6,100 institutions and intermediaries including corporations, government entities, insurance companies, foundations and endowments, banks and broker/dealers. Federated ranks in the top 3 percent of money-market fund managers in the industry, the top 6 percent of equity fund managers and the top 10 percent of fixed-income fund managers(1). For more information, visit FederatedInvestors.com.

1) Strategic Insight, May 31, 2014. Based on assets under management in open-end funds.
Federated Securities Corp. is distributor of the Federated funds.
Separately managed accounts are made available through Federated Global Investment Management Corp., Federated Investment Counseling and Federated MDTA LLC, each a registered investment adviser.

Certain statements in this press release, such as those related to the level of fee waivers and expenses incurred by the company, product demand and performance, investor interest and preferences, asset flows and mix, fee arrangements with customers, distribution expense, regulatory changes and market conditions constitute or may constitute forward-looking statements, which involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the company, or industry results, to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Other risks and uncertainties include the ability of the company to predict the level of fee waivers and expenses in future quarters, which could vary significantly depending on a variety of factors identified above, and include the ability of the company to sustain product demand and asset flows and mix, which could vary significantly depending on market conditions, investment performance and investor behavior. Other risks and uncertainties also include the risk factors discussed in the company's annual and quarterly reports as filed with the Securities and Exchange Commission. As a result, no assurance can be given as to future results, levels of activity, performance or achievements, and neither the company nor any other person assumes responsibility for the accuracy and completeness of such statements in the future.



    Unaudited Condensed Consolidated Statements of Income

    (in thousands, except per share data)

                                                                                     Quarter Ended                 % Change  Quarter Ended     % Change
                                                                                                                  Q2 2013 to                 Q1 2014 to
                                                                                                                    Q2 2014                    Q2 2014
                                                                                                                    -------                    -------

                                                                       June 30, 2014  June 30, 2013 March 31, 2014
                                                                                                    --------------

    Revenue

    Investment advisory fees, net                                                          $137,553                                    $147,515              (7)%        $135,093  2%

    Administrative service fees, net                                          52,738                         55,253                          (5)           54,727   (4)

    Other service fees, net                                                   21,447                         19,856                            8            20,780     3

    Other, net                                                                 1,243                          1,182                            5               896    39
                                                                               -----                          -----                          ---               ---   ---

      Total Revenue                                                          212,981                        223,806                          (5)          211,496     1
      -------------                                                          -------                        -------                          ---           -------   ---


    Operating Expenses

    Compensation and related                                                  70,693                         67,855                            4            71,759   (1)

    Distribution                                                              49,256                         53,809                          (8)           48,558     1

    Professional service fees                                                  8,177                          9,293                         (12)            8,381   (2)

    Office and occupancy                                                       7,286                          6,543                           11             6,915     5

    Systems and communications                                                 6,225                          6,087                            2             6,404   (3)

    Travel and related                                                         3,538                          3,533                            0             2,861    24

    Advertising and promotional                                                2,959                          3,936                         (25)            3,439  (14)

    Other                                                                      6,005                          6,722                         (11)            6,534   (8)
    -----                                                                      -----                          -----                          ---             -----   ---

      Total Operating Expenses                                               154,139                        157,778                          (2)          154,851     0
      ------------------------                                               -------                        -------                          ---           -------   ---

    Operating Income                                                          58,842                         66,028                         (11)           56,645     4
    ----------------                                                          ------                         ------                          ---            ------   ---


    Nonoperating Income (Expenses)

    Investment income, net                                                     4,311                          4,059                            6             3,613    19

    Debt expense                                                             (2,849)                       (3,137)                         (9)          (2,812)     1

    Other, net                                                                   (5)                          (30)                        (83)              (5)    0
                                                                                 ---                            ---                          ---               ---   ---

      Total Nonoperating Income, net                                           1,457                            892                           63               796    83
      ------------------------------                                           -----                            ---                          ---               ---   ---

    Income before income taxes                                                60,299                         66,920                         (10)           57,441     5

    Income tax provision                                                      22,985                         25,059                          (8)           21,796     5
    --------------------                                                      ------                         ------                          ---            ------   ---

    Net income including the noncontrolling interests in subsidiaries         37,314                         41,861                         (11)           35,645     5

      Less: Net income attributable to the noncontrolling interests in           445                          1,453                         (69)              451   (1)
      subsidiaries


    Net Income                                                                              $36,869                                     $40,408              (9)%         $35,194  5%
    ----------                                                                              -------                                     -------               ---          ------- ---


    Amounts Attributable to Federated

    Earnings Per Share(1)

      Basic and diluted                                                                       $0.35                                       $0.39             (10)%           $0.34  3%
      -----------------                                                                       -----                                       -----              ----            ----- ---

    Weighted-average shares outstanding

      Basic                                                                  100,789                        100,716                                       100,725

      Diluted                                                                100,790                        100,717                                       100,727

    Dividends declared per share                                                              $0.25                                       $0.24                             $0.25
    ----------------------------                                                              -----                                       -----                             -----

1) Unvested share-based payment awards that receive non-forfeitable dividend rights are deemed participating securities and are required to be considered in the computation of earnings per share under the "two-class method." As such, total net income of $1.5 million, $1.5 million and $1.4 million available to unvested restricted shareholders for the quarterly periods ended June 30, 2014, June 30, 2013 and March 31, 2014, respectively, was excluded from the computation of earnings per share.



    Unaudited Condensed Consolidated Statements of Income

    (in thousands, except per share data)

                                                                                                Six Months Ended
                                                                                                ----------------

                                                                                    June 30, 2014                June 30, 2013          % Change
                                                                                    -------------                -------------          --------

    Revenue

    Investment advisory fees, net                                                                     $272,646                                   $298,278         (9)%

    Administrative service fees, net                                                      107,465                               112,081                      (4)

    Other service fees, net                                                                42,227                                39,187                        8

    Other, net                                                                              2,139                                 2,231                      (4)
    ----------                                                                              -----                                 -----                      ---

    Total Revenue                                                                         424,477                               451,777                      (6)
    -------------                                                                         -------                               -------                      ---


    Operating Expenses

    Compensation and related                                                              142,452                               134,792                        6

    Distribution                                                                           97,814                               112,048                     (13)

    Professional service fees                                                              16,558                                18,137                      (9)

    Office and occupancy                                                                   14,201                                12,975                        9

    Systems and communications                                                             12,629                                12,710                      (1)

    Travel and related                                                                      6,399                                 6,219                        3

    Advertising and promotional                                                             6,398                                 7,358                     (13)

    Other                                                                                  12,539                                13,311                      (6)
    -----                                                                                  ------                                ------                      ---

    Total Operating Expenses                                                              308,990                               317,550                      (3)
    ------------------------                                                              -------                               -------                      ---

    Operating Income                                                                      115,487                               134,227                     (14)
    ----------------                                                                      -------                               -------                      ---


    Nonoperating Income (Expenses)

    Investment income, net                                                                  7,924                                 8,487                      (7)

    Debt expense                                                                          (5,662)                              (6,390)                    (11)

    Other, net                                                                                (9)                                 (70)                    (87)
    ----------                                                                                ---                                   ---                      ---

    Total Nonoperating Income, net                                                          2,253                                 2,027                       11
    ------------------------------                                                          -----                                 -----                      ---

    Income before income taxes                                                            117,740                               136,254                     (14)

    Income tax provision                                                                   44,781                                49,705                     (10)
    --------------------                                                                   ------                                ------                      ---

    Net income including the noncontrolling interests in subsidiaries                      72,959                                86,549                     (16)

      Less: Net income attributable to the noncontrolling interests in subsidiaries           896                                 3,147                     (72)
      -----------------------------------------------------------------------------           ---                                 -----                      ---

    Net Income                                                                                         $72,063                                    $83,402        (14)%
    ----------                                                                                         -------                                    -------         ----


    Amounts Attributable to Federated

    Earnings Per Share(1)

      Basic and diluted                                                                                  $0.69                                      $0.80        (14)%
      -----------------                                                                                  -----                                      -----         ----

    Weighted-average shares outstanding

      Basic                                                                               100,757                               100,617

      Diluted                                                                             100,759                               100,618

    Dividends declared per share                                                                         $0.50                                      $0.48
    ----------------------------                                                                         -----                                      -----

1) Unvested share-based payment awards that receive non-forfeitable dividend rights are deemed participating securities and are required to be considered in the computation of earnings per share under the "two-class method." As such, total net income of $2.9 million and $3.2 million available to unvested restricted shareholders for the six months ended June 30, 2014 and June 30, 2013, respectively, was excluded from the computation of earnings per share.



    Unaudited Condensed Consolidated Balance Sheets

    (in thousands)                                                    June 30, 2014 Dec. 31, 2013
    -------------                                                     ------------- -------------

    Assets

    Cash and other investments                                                           $263,595              $292,178

    Other current assets                                                     45,128                   47,140

    Intangible assets, net and goodwill                                     734,761                  735,345

    Other long-term assets                                                   61,654                   61,134

    Total Assets                                                                       $1,105,138            $1,135,797
    ------------                                                                       ----------            ----------


    Liabilities, Redeemable Noncontrolling Interests and Equity

    Current liabilities                                                                  $118,722              $214,205

    Long-term debt                                                          229,500                  198,333

    Other long-term liabilities                                             152,082                  141,398

    Redeemable noncontrolling interests                                      17,302                   15,517

    Equity excluding treasury stock                                       1,338,536                1,317,583

    Treasury stock                                                        (751,004)               (751,239)

    Total Liabilities, Redeemable Noncontrolling Interests and Equity                  $1,105,138            $1,135,797
    -----------------------------------------------------------------                  ----------            ----------



    Unaudited Changes in Equity and Fixed-Income Fund and Separate Account Assets
    (in millions; excludes liquidation portfolio)


                                                                                                           Quarter Ended                                      Six Months Ended
                                                                                                           -------------                                      ----------------

                                                                                  June 30, 2014 March 31, 2014   June 30, 2013  June 30, 2014   June 30, 2013
                                                                                  ------------- --------------   -------------  -------------   -------------

    Equity funds

    Beginning assets                                                                                   $29,208                         $28,097                               $24,491               $28,097 $23,152
    ----------------                                                                                   -------                         -------                               -------               ------- -------

      Sales                                                                               2,566                           2,292           1,918                                 4,858        3,670

      Redemptions                                                                       (1,464)                        (1,833)        (1,629)                              (3,297)     (4,017)
      -----------                                                                        ------                          ------          ------                                ------       ------

     Net sales (redemptions)                                                              1,102                             459             289                                 1,561        (347)

      Net exchanges                                                                           9                              32              43                                    41           90

      Market gains and losses/reinvestments(1)                                            1,354                             620             207                                 1,974        2,135
    ------------------------------------------                                            -----                             ---             ---                                 -----        -----

    Ending assets                                                                                      $31,673                         $29,208                               $25,030               $31,673 $25,030
    -------------                                                                                      -------                         -------                               -------               ------- -------


    Equity separate accounts(2)

    Beginning assets                                                                                   $16,671                         $16,051                               $13,361               $16,051 $11,858
    ----------------                                                                                   -------                         -------                               -------               ------- -------

      Sales(3)                                                                            1,168                             845           1,031                                 2,013        2,137

      Redemptions(3)                                                                      (746)                          (778)          (937)                              (1,524)     (1,505)
      -------------                                                                        ----                            ----            ----                                ------       ------

     Net sales(3)                                                                           422                              67              94                                   489          632

      Market gains and losses4                                                            1,122                             553             220                                 1,675        1,185
      ------------------------                                                            -----                             ---             ---                                 -----        -----

    Ending assets                                                                                      $18,215                         $16,671                               $13,675               $18,215 $13,675
    -------------                                                                                      -------                         -------                               -------               ------- -------


    Total equity(2)

    Beginning assets                                                                                   $45,879                         $44,148                               $37,852               $44,148 $35,010
    ----------------                                                                                   -------                         -------                               -------               ------- -------

      Sales(3)                                                                            3,734                           3,137           2,949                                 6,871        5,807

      Redemptions(3)                                                                    (2,210)                        (2,611)        (2,566)                              (4,821)     (5,522)
      -------------                                                                      ------                          ------          ------                                ------       ------

     Net sales(3)                                                                         1,524                             526             383                                 2,050          285

      Net exchanges                                                                           9                              32              43                                    41           90

      Market gains and losses/reinvestments(1)                                            2,476                           1,173             427                                 3,649        3,320
    ------------------------------------------                                            -----                           -----             ---                                 -----        -----

    Ending assets                                                                                      $49,888                         $45,879                               $38,705               $49,888 $38,705
    -------------                                                                                      -------                         -------                               -------               ------- -------


    Fixed-income funds

    Beginning assets                                                                                   $40,237                         $39,606                               $42,612               $39,606 $42,478
    ----------------                                                                                   -------                         -------                               -------               ------- -------

      Sales                                                                               3,325                           4,248           5,232                                 7,573       10,380

      Redemptions                                                                       (3,940)                        (4,025)        (6,877)                              (7,965)    (11,886)
      -----------                                                                        ------                          ------          ------                                ------      -------

     Net (redemptions) sales                                                              (615)                            223         (1,645)                                (392)     (1,506)

      Net exchanges                                                                        (11)                           (59)           (80)                                 (70)       (122)

    Acquisition related                                                                     301                               0               0                                   301            0

      Market gains and losses/reinvestments(1)                                              445                             467           (699)                                  912        (662)
    ------------------------------------------                                              ---                             ---            ----                                   ---         ----

    Ending assets                                                                                      $40,357                         $40,237                               $40,188               $40,357 $40,188
    -------------                                                                                      -------                         -------                               -------               ------- -------


    Fixed-income separate accounts(2)

    Beginning assets                                                                                   $10,746                         $10,520                               $10,158               $10,520 $10,233
    ----------------                                                                                   -------                         -------                               -------               ------- -------

      Sales(3)                                                                              377                             254             562                                   631        1,093

      Redemptions(3)                                                                      (537)                          (232)          (725)                                (769)     (1,370)
      -------------                                                                        ----                            ----            ----                                  ----       ------

     Net (redemptions) sales(3)                                                           (160)                             22           (163)                                (138)       (277)

      Net exchanges                                                                           1                               0               7                                     1            7

      Market gains and losses4                                                              185                             204           (185)                                  389        (146)
      ------------------------                                                              ---                             ---            ----                                   ---         ----

    Ending assets                                                                                      $10,772                         $10,746                                $9,817               $10,772  $9,817
    -------------                                                                                      -------                         -------                                ------               -------  ------


    Total fixed income(2)

    Beginning assets                                                                                   $50,983                         $50,126                               $52,770               $50,126 $52,711
    ----------------                                                                                   -------                         -------                               -------               ------- -------

      Sales(3)                                                                            3,702                           4,502           5,794                                 8,204       11,473

      Redemptions(3)                                                                    (4,477)                        (4,257)        (7,602)                              (8,734)    (13,256)
      -------------                                                                      ------                          ------          ------                                ------      -------

     Net (redemptions) sales(3)                                                           (775)                            245         (1,808)                                (530)     (1,783)

      Net exchanges                                                                        (10)                           (59)           (73)                                 (69)       (115)

     Acquisition related                                                                    301                               0               0                                   301            0

      Market gains and losses/reinvestments(1)                                              630                             671           (884)                                1,301        (808)
    ------------------------------------------                                              ---                             ---            ----                                 -----         ----

    Ending assets                                                                                      $51,129                         $50,983                               $50,005               $51,129 $50,005
    -------------                                                                                      -------                         -------                               -------               ------- -------

1) Reflects the approximate changes in the fair value of the securities held by the portfolios and, to a lesser extent, reinvested dividends, distributions, net investment income and the impact of changes in foreign exchange rates.
2) Includes separately managed accounts, institutional accounts and sub-advised funds and other managed products.
3) For certain accounts, Sales and Redemptions are calculated as the remaining difference between beginning and ending assets after the calculation of Market gains and losses.
4) Reflects the approximate changes in the fair value of the securities held by the portfolios.



    Unaudited Total Changes in Equity and Fixed-Income Assets
    (in millions; excludes liquidation portfolio)


                                                                                        Quarter Ended                                     Six Months Ended
                                                                                        -------------                                     ----------------

                                                              June 30, 2014 March 31, 2014   June 30, 2013  June 30, 2014   June 30, 2013
                                                              ------------- --------------   -------------  -------------   -------------


    Funds

    Beginning assets                                                               $69,445                         $67,703                               $67,103               $67,703 $65,630
    ----------------                                                               -------                         -------                               -------               ------- -------

      Sales                                                           5,891                           6,540           7,150                                12,431      14,050

      Redemptions                                                   (5,404)                        (5,858)        (8,506)                             (11,262)    (15,903)
      -----------                                                    ------                          ------          ------                               -------     -------

     Net sales (redemptions)                                            487                             682         (1,356)                                1,169     (1,853)

      Net exchanges                                                     (2)                           (27)           (37)                                 (29)       (32)

      Acquisition related                                               301                               0               0                                   301           0

      Market gains and losses/reinvestments(1)                        1,799                           1,087           (492)                                2,886       1,473
    ------------------------------------------                        -----                           -----            ----                                 -----       -----

    Ending assets                                                                  $72,030                         $69,445                               $65,218               $72,030 $65,218
    -------------                                                                  -------                         -------                               -------               ------- -------


    Separate accounts(2)

    Beginning assets                                                               $27,417                         $26,571                               $23,519               $26,571 $22,091
    ----------------                                                               -------                         -------                               -------               ------- -------

      Sales(3)                                                        1,545                           1,099           1,593                                 2,644       3,230

      Redemptions(3)                                                (1,283)                        (1,010)        (1,662)                              (2,293)    (2,875)
      -------------                                                  ------                          ------          ------                                ------      ------

     Net sales (redemptions)(3)                                         262                              89            (69)                                  351         355

      Net exchanges                                                       1                               0               7                                     1           7

      Market gains and losses4                                        1,307                             757              35                                 2,064       1,039
      ------------------------                                        -----                             ---             ---                                 -----       -----

    Ending assets                                                                  $28,987                         $27,417                               $23,492               $28,987 $23,492
    -------------                                                                  -------                         -------                               -------               ------- -------


    Total assets (2)

    Beginning assets                                                               $96,862                         $94,274                               $90,622               $94,274 $87,721
    ----------------                                                               -------                         -------                               -------               ------- -------

      Sales(3)                                                        7,436                           7,639           8,743                                15,075      17,280

      Redemptions(3)                                                (6,687)                        (6,868)       (10,168)                             (13,555)    (18,778)
      -------------                                                  ------                          ------         -------                               -------     -------

      Net sales (redemptions)(3)                                        749                             771         (1,425)                                1,520     (1,498)

      Net exchanges                                                     (1)                           (27)           (30)                                 (28)       (25)

      Acquisition related                                               301                               0               0                                   301           0

      Market gains and losses/reinvestments(1)                        3,106                           1,844           (457)                                4,950       2,512
    ------------------------------------------                        -----                           -----            ----                                 -----       -----

    Ending assets                                                                 $101,017                         $96,862                               $88,710              $101,017 $88,710
    -------------                                                                 --------                         -------                               -------              -------- -------

1) Reflects the approximate changes in the fair value of the securities held by the portfolios and, to a lesser extent, reinvested dividends, distributions, net investment income and the impact of changes in foreign exchange rates.
2) Includes separately managed accounts, institutional accounts and sub-advised funds and other managed products.
3) For certain accounts, Sales and Redemptions are calculated as the remaining difference between beginning and ending assets after the calculation of Market gains and losses.
4) Reflects the approximate changes in the fair value of the securities held by the portfolios.

    (unaudited)
    ----------

    MANAGED ASSETS                      June 30, 2014 March 31, 2014 Dec. 31, 2013   Sept. 30, 2013 June 30, 2013

    (in millions)
    ------------                                                                                              ---

    By Asset Class
    --------------

    Equity                                                   $49,888                                       $45,879           $44,148          $40,283  $38,705

    Fixed-income                               51,129                        50,983                          50,126  49,962           50,005

    Money market                              245,201                       263,648                         275,952 270,293          268,532

    Liquidation portfolio(1)                    5,408                         5,690                           5,858   6,177            6,561


      Total Managed Assets                                  $351,626                                      $366,200          $376,084         $366,715 $363,803
      --------------------                                  --------                                      --------          --------         -------- --------

    By Product Type
    ---------------

    Funds:

    Equity                                                   $31,673                                       $29,208           $28,097          $25,930  $25,030

    Fixed-income                               40,357                        40,237                          39,606  39,944           40,188

    Money market                              212,434                       227,470                         240,048 237,949          232,874


    Total Fund Assets                                       $284,464                                      $296,915          $307,751         $303,823 $298,092
    -----------------                                       --------                                      --------          --------         -------- --------

    Separate accounts:

    Equity                                                   $18,215                                       $16,671           $16,051          $14,353  $13,675

    Fixed-income                               10,772                        10,746                          10,520  10,018            9,817

    Money market                               32,767                        36,178                          35,904  32,344           35,658


    Total Separate Accounts                                  $61,754                                       $63,595           $62,475          $56,715  $59,150
    -----------------------                                  -------                                       -------           -------          -------  -------

    Total Liquidation Portfolio(1)                            $5,408                                        $5,690            $5,858           $6,177   $6,561
                                                              ------                                        ------            ------           ------   ------

    Total Managed Assets                                    $351,626                                      $366,200          $376,084         $366,715 $363,803
    --------------------                                    --------                                      --------          --------         -------- --------


    AVERAGE MANAGED ASSETS                                                         Quarter Ended

    (in millions)                       June 30, 2014 March 31, 2014 Dec. 31, 2013   Sept. 30, 2013 June 30, 2013
    ------------                        ------------- -------------- -------------   -------------- -------------

    By Asset Class
    --------------

    Equity                                                   $47,466                                       $44,693           $42,539          $39,910  $38,762

    Fixed-income                               50,774                        50,658                          50,268  49,983           52,375

    Money market                              254,575                       273,233                         267,351 267,881          274,899

    Liquidation portfolio(1)                    5,569                         5,791                           6,050   6,434            6,834
    -----------------------                     -----                         -----                           -----   -----            -----

      Total Avg. Assets                                     $358,384                                      $374,375          $366,208         $364,208 $372,870
      -----------------                                     --------                                      --------          --------         -------- --------

    By Product Type
    ---------------

    Funds:

    Equity                                                   $30,154                                       $28,516           $27,157          $25,761  $25,094

    Fixed-income                               40,130                        39,987                          39,883  39,987           42,258

    Money market                              219,936                       235,228                         234,788 234,528          237,790


    Total Avg. Fund Assets                                  $290,220                                      $303,731          $301,828         $300,276 $305,142
    ----------------------                                  --------                                      --------          --------         -------- --------

    Separate accounts:

    Equity                                                   $17,312                                       $16,177           $15,382          $14,149  $13,668

    Fixed-income                               10,644                        10,671                          10,385   9,996           10,117

    Money market                               34,639                        38,005                          32,563  33,353           37,109


    Total Avg. Separate Accounts                             $62,595                                       $64,853           $58,330          $57,498  $60,894
    ----------------------------                             -------                                       -------           -------          -------  -------

    Total Avg. Liquidation Portfolio(1)                       $5,569                                        $5,791            $6,050           $6,434   $6,834
    ----------------------------------                        ------                                        ------            ------           ------   ------

    Total Avg. Managed Assets                               $358,384                                      $374,375          $366,208         $364,208 $372,870
    -------------------------                               --------                                      --------          --------         -------- --------

1) Liquidation portfolio represents a portfolio of distressed bonds at cost. Federated has been retained by a third party to manage these assets through an orderly liquidation process that will generally occur over a multi-year period. Management-fee rates earned from this portfolio are lower than those of traditional separate account mandates.



    (unaudited)

    AVERAGE MANAGED ASSETS                          Six Months Ended
                                                    ----------------

    (in millions)                       June 30, 2014               June 30, 2013
    ------------                        -------------               -------------

    By Asset Class
    --------------

    Equity                                                $46,079                       $37,724

    Fixed-income                               50,716                           52,553

    Money market                              263,904                          279,743

    Liquidation portfolio(1)                    5,680                            7,025
    -----------------------                     -----                            -----

      Total Avg. Assets                                  $366,379                      $377,045
      -----------------                                  --------                      --------

    By Product Type
    ---------------

    Funds:

    Equity                                                $29,335                       $24,566

    Fixed-income                               40,058                           42,419

    Money market                              227,582                          244,221
                                              -------                          -------

      Total Avg. Fund Assets                             $296,975                      $311,206
      ----------------------                             --------                      --------

    Separate Accounts:

    Equity                                                $16,744                       $13,158

    Fixed-income                               10,658                           10,134

    Money market                               36,322                           35,522
    ------------                               ------                           ------

    Total Avg. Separate Accounts                          $63,724                       $58,814
    ----------------------------                          -------                       -------

    Total Avg. Liquidation Portfolio(1)                    $5,680                        $7,025
    ----------------------------------                     ------                        ------

    Total Avg. Managed Assets                            $366,379                      $377,045
    -------------------------                            --------                      --------

1) Liquidation portfolio represents a portfolio of distressed bonds at cost. Federated has been retained by a third party to manage these assets through an orderly liquidation process that will generally occur over a multi-year period. Management-fee rates earned from this portfolio are lower than those of traditional separate account mandates.

SOURCE Federated Investors, Inc.