PHOENIX, Aug. 1, 2017 /PRNewswire/ -- Grand Canyon Education, Inc. (NASDAQ: LOPE), a comprehensive regionally accredited university that offers over 220 graduate and undergraduate degree programs and certificates across nine colleges both online and on ground at its over 270 acre campus in Phoenix, Arizona, today announced financial results for the quarter ended June 30, 2017.

For the three months ended June 30, 2017:


    --  Net revenue increased 14.1% to $218.3 million for the second quarter of
        2017, compared to $191.3 million for the second quarter of 2016.
    --  End-of-period enrollment increased 10.5% to 74,485 at June 30, 2017,
        from 67,424 at June 30, 2016, as ground enrollment increased 10.8% to
        6,015 at June 30, 2017, from 5,430 at June 30, 2016 and online
        enrollment increased 10.4% to 68,470 at June 30, 2017, from 61,994 at
        June 30, 2016. Ground enrollment at June 30, 2017 includes
        traditional-aged students that are taking Summer school classes which is
        a small percentage of our traditional-aged student body. As of March 31,
        2017 ground enrollment had increased 12.0% over the prior year. The
        Spring semester ends near the end of April each year.
    --  Operating income for the three months ended June 30, 2017 was $55.1
        million, an increase of 23.1% as compared to $44.7 million for the same
        period in 2016. The operating margin for the three months ended June 30,
        2017 was 25.2%, compared to 23.4% for the same period in 2016. The
        majority of our traditional ground students do not attend courses during
        the summer months (May through August), which affects our results for
        our second and third fiscal quarters. Since a significant amount of our
        campus costs are fixed, the lower revenue resulting from the decreased
        ground student enrollment has historically contributed to lower
        operating margins during those periods. We expect quarterly fluctuations
        in operating results to continue as a result of these seasonal patterns.
    --  The tax rate in the three months ended June 30, 2017 was 28.0% compared
        to 38.4% in the same period in 2016. The lower effective tax rate year
        over year is due to our adoption of the share-based compensation
        standard, which resulted in the recognition of excess tax benefits from
        share-based compensation awards that vested or settled in 2017 in the
        consolidated income statement. The inclusion of excess tax benefits and
        deficiencies as a component of our income tax expense will increase
        volatility within our provision for income taxes as the amount of excess
        tax benefits or deficiencies from share-based compensation awards are
        dependent on our stock price at the date the restricted awards vest, our
        stock price on the date an option is exercised, and the quantity of
        options exercised. The tax rate would have been 37.4% for the three
        months ended June 30, 2017, excluding the impact of the recognition of
        excess tax benefits from share-based compensation awards that vested or
        settled in 2017.
    --  Net income increased 44.2% to $39.8 million for the second quarter of
        2017, compared to $27.6 million for the same period in 2016.
    --  Diluted net income per share was $0.83 for the second quarter of 2017,
        compared to $0.59 for the same period in 2016.
    --  Adjusted EBITDA increased 23.3% to $72.1 million for the second quarter
        of 2017, compared to $58.4 million for the same period in 2016.

For the six months ended June 30, 2017:


    --  Net revenue increased 11.5% to $466.5 million for the six months ended
        June 30, 2017, compared to $418.2 million for the same period in 2016.
    --  Operating income for the six months ended June 30, 2017 was $131.7
        million, an increase of 16.1% as compared to $113.4 million for the same
        period in 2016. The operating margin for the six months ended June 30,
        2017 was 28.2%, compared to 27.1% for the same period in 2016. Operating
        income and the operating margin for the six months ended June 30, 2016,
        excluding legal and other professional fees incurred related to the
        proposed conversion back to a not for profit status, was $114.6 million
        and 27.4%, respectively.
    --  The University recognized $1.8 million in interest and other income
        during the six months ended June 30, 2016 on its proportional share of
        equity interest income related to our ownership interest in LoudCloud.
    --  The tax rate for the six months ended June 30, 2017 was 27.1% compared
        to 38.2% in the same period in 2016. The lower effective tax rate year
        over year is due to our adoption of the share-based compensation
        standard, which resulted in the recognition of excess tax benefits from
        share-based compensation awards that vested or settled in 2017 in the
        consolidated income statement. The inclusion of excess tax benefits and
        deficiencies as a component of our income tax expense will increase
        volatility within our provision for income taxes as the amount of excess
        tax benefits or deficiencies from share-based compensation awards are
        dependent on our stock price at the date the restricted awards vest, our
        stock price on the date an option is exercised, and the quantity of
        options exercised. Our restricted stock vests in March each year so the
        favorable benefit is greatest in the first quarter each year. The tax
        rate would have been 37.6% for the six months ended June 30, 2017,
        excluding the impact of the recognition of excess tax benefits from
        share-based compensation awards that vested or settled in 2017.
    --  Net income increased 34.3% to $95.8 million for the six months ended
        June 30, 2017, compared to $71.3 million for the same period in 2016.
    --  Diluted net income per share was $1.99 for the six months ended June 30,
        2017, compared to $1.52 for the same period in 2016.
    --  Adjusted EBITDA increased 16.4% to $165.0 million for the six months
        ended June 30, 2017, compared to $141.7 million for the same period in
        2016.

Balance Sheet and Cash Flow

The University financed its operating activities and capital expenditures during the six months ended June 30, 2017 and 2016 primarily through cash provided by operating activities. Our unrestricted cash and cash equivalents and investments were $155.7 million and $108.6 million at June 30, 2017 and December 31, 2016, respectively. Our restricted cash and cash equivalents at June 30, 2017 and December 31, 2016 were $79.4 million and $84.9 million, respectively. In December 2012, we entered into a new credit agreement, which increased our term loan to $100 million with a maturity date of December 2019. Additionally, this facility, as amended in January 2016, provides a revolving line of credit in the amount of $150 million through December 2017 to be utilized for working capital, capital expenditures and other general corporate purposes. Indebtedness under the credit facility is secured by our assets and is guaranteed by certain of our subsidiaries. No amounts were drawn on the revolver as of June 30, 2017.

Net cash provided by operating activities for the three months ended June 30, 2017 was $133.7 million as compared to $112.5 million for the six months ended June 30, 2016. The increase in cash generated from operating activities between the six months ended June 30, 2016 and the six months ended June 30, 2017 is primarily due to increased net income and non-cash charges such as depreciation expense as well as changes in other working capital such as accrued liabilities and deferred revenue.

Net cash used in investing activities was $86.7 million and $104.2 million for the six months ended June 30, 2017 and 2016, respectively. Our cash used in investing activities was primarily related to the purchase of short-term investments and capital expenditures. Purchases of short-term investments net of proceeds of these investments was $26.8 million for the six months ended June 30, 2017. Proceeds from investment, net of purchases of short term investments was $33.9 million for the six months ended June 30, 2016. Capital expenditures were $50.5 million and $115.6 million for the six months ended June 30, 2017 and 2016, respectively. During the six-month period for 2017, capital expenditures primarily consisted of ground campus building projects such as the construction of an additional dormitory to support our growing traditional student enrollment, land acquisitions adjacent to our campus, and purchases of computer equipment, other internal use software projects and furniture and equipment to support our increasing employee headcount. Included in off-site development for 2017 is $9.4 million we spent to finish the building and parking garage in close proximity to our ground traditional campus. Employees that work in two leased office buildings in the Phoenix area were relocated to this new building by the end of 2016. During the six-month period for 2016, capital expenditures primarily consisted of ground campus building projects that started in late 2015 such as three more apartment style residence halls, a 170,000 square foot classroom building for our College of Science, Engineering and Technology, a student service center, and a fourth parking structure, as well as land purchases adjacent to or near our Phoenix campus, and purchases of computer equipment, other internal use software projects and furniture and equipment to support our increasing employee headcount. Included in off-site development during 2016 is $24.8 million related to the off-site office building and parking garage. In addition, during the first six months of 2016, we received a $1.8 million distribution related to our ownership interest in LoudCloud upon its sale to a third party.

Net cash used in financing activities was $32.2 million for the six months ended June 30, 2017. Net cash provided by financing activities was $8.7 million for the six months ended June 30, 2016. During the six-month period for 2017, $25.0 million was used to repay the revolving line of credit, $9.7 million was used to purchase common shares withheld in lieu of income taxes resulting from restricted share awards and principal payments on notes payable and capital leases totaled $3.4 million, which amounts were partially offset by proceeds from the exercise of stock options of $5.9 million. During the six-month period for 2016, net cash provided by financing activities consisted of proceeds received from the revolving line of credit of $25.0 million and proceeds from the exercise of stock options of $7.0 million, partially offset by $14.6 million was used to purchase treasury stock in accordance with the University's share repurchase program and $4.6 million was used to purchase common shares withheld in lieu of income taxes resulting from restricted share awards while principal payments on notes payable and capital leases totaled $3.8 million and debt issuance costs for the increase in our revolving line of credit totaled $0.2 million.

2017 Outlook by Quarter



    Q3 2017:                                  Net revenue of $231.0
                                              million; Target Operating
                                              Margin 24.0%; Diluted EPS
                                              of $0.75 using 48.5 million
                                              diluted shares; student
                                              counts of 90,200

    Q4 2017:                                  Net revenue of $266.9
                                              million; Target Operating
                                              Margin 31.7%; Diluted EPS
                                              of $1.08 using 48.8 million
                                              diluted shares; student
                                              counts of 88,900


    Full Year 2017:                           Net revenue of $964.4
                                              million; Target Operating
                                              Margin 28.2%; Diluted EPS
                                              of $3.82 using 48.4 million
                                              diluted shares

Forward-Looking Statements

This news release contains "forward-looking statements" which include information relating to future events, future financial performance, strategies expectations, competitive environment, regulation, and availability of resources. These forward-looking statements include, without limitation, statements regarding: projections, predictions, expectations, estimates, and forecasts as to our business, financial and operating results, and future economic performance, as well as; and statements of management's goals and objectives and other similar expressions concerning matters that are not historical facts. Words such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions, as well as statements in future tense, identify forward-looking statements.

Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made or management's good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to: our failure to comply with the extensive regulatory framework applicable to our industry, including Title IV of the Higher Education Act and the regulations thereunder, state laws and regulatory requirements, and accrediting commission requirements; the ability of our students to obtain federal Title IV funds, state financial aid, and private financing; potential damage to our reputation or other adverse effects as a result of negative publicity in the media, in the industry or in connection with governmental reports or investigations or otherwise, affecting us or other companies in the for-profit postsecondary education sector; risks associated with changes in applicable federal and state laws and regulations and accrediting commission standards, including pending rulemaking by the Department of Education; competition from other universities in our geographic region and market sector, including competition for students, qualified executives and other personnel; our ability to properly manage risks and challenges associated with strategic initiatives, including the expansion of our campus, potential acquisitions of, or investments in, new businesses, acquisitions of new properties, or the development of new campuses; our ability to hire and train new, and develop and train existing, faculty and employees; the pace of growth of our enrollment; our ability to convert prospective students to enrolled students and to retain active students; our success in updating and expanding the content of existing programs and developing new programs in a cost-effective manner or on a timely basis; industry competition, including competition for qualified executives and other personnel; risks associated with the competitive environment for marketing our programs; failure on our part to keep up with advances in technology that could enhance the online experience for our students; the extent to which obligations under our loan agreement, including the need to comply with restrictive and financial covenants and to pay principal and interest payments, limits our ability to conduct our operations or seek new business opportunities; our ability to manage future growth effectively; general adverse economic conditions or other developments that affect job prospects of our students; and other factors discussed in reports on file with the Securities and Exchange Commission.

Forward-looking statements speak only as of the date the statements are made. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

Conference Call

Grand Canyon Education, Inc. will discuss its second quarter 2017 results and 2017 outlook during a conference call scheduled for today, August 1, 2017 at 4:30 p.m. Eastern time (ET). To participate in the live call, investors should dial 877-577-1769 (domestic and Canada) or 706-679-7806 (international), passcode 56996869 at 4:25 p.m. (ET). The Webcast will be available on the Grand Canyon Education, Inc. Web site at www.gcu.edu.

A replay of the call will be available approximately two hours following the conclusion of the call, at 855-859-2056 (domestic) or 404-537-3406 (international), passcode 56996869. It will also be archived at www.gcu.edu in the investor relations section for 60 days.

About Grand Canyon Education, Inc.

Grand Canyon Education, Inc. is a comprehensive regionally accredited university that offers over 220 graduate and undergraduate degree programs and certificates across nine colleges both online and on ground at our over 270 acre campus in Phoenix, Arizona, at leased facilities and at facilities owned by third party employers of our students. We are committed to providing an academically rigorous educational experience with a focus on professionally relevant programs that meet the objectives of our students. Our undergraduate programs are designed to be innovative and meet the future needs of employers while providing students with the needed critical thinking and effective communication skills developed through a Christian-oriented, liberal arts foundation. We offer master and doctoral degrees in contemporary fields that are designed to provide students with the capacity for transformational leadership in their chosen industry, emphasizing the immediate relevance of theory, application, and evaluation to promote personal and organizational change. Approximately 74,500 students were enrolled as of June 30, 2017. For more information about Grand Canyon Education, Inc., please visit http://www.gcu.edu.

Grand Canyon Education, Inc. is regionally accredited by The Higher Learning Commission, Grand Canyon University, 3300 W. Camelback Road, Phoenix, AZ 85017, www.gcu.edu.


                                 GRAND CANYON EDUCATION, INC.

                                Consolidated Income Statements

                                          (Unaudited)


                                                       Three Months Ended        Six Months Ended

                                                                    June 30,                 June 30,
                                                          --------              --------

                                                          2017            2016      2017            2016
                                                          ----            ----      ----            ----

     (In thousands, except per share data)
     ------------------------------------

    Net revenue                                       $218,301        $191,279  $466,507        $418,237

    Costs and expenses:

     Instructional
     costs and
     services                                           95,030          84,599   197,604         179,253

    Admissions
     advisory
     and
     related                                            31,085          28,866    63,057          58,410

    Advertising                                         24,776          22,149    49,407          43,256

    Marketing
     and
     promotional                                         2,264           2,108     4,724           4,350

    General and
     administrative                                     10,058           8,809    19,999          19,529
                                                        ------           -----    ------          ------

    Total costs
     and
     expenses                                          163,213         146,531   334,791         304,798
                                                       -------         -------   -------         -------

    Operating
     income                                             55,088          44,748   131,716         113,439

    Interest
     expense                                             (495)          (158)  (1,075)          (487)

    Interest
     and other
     income                                                739             293       741           2,341
                                                           ---             ---       ---           -----

    Income
     before
     income
     taxes                                              55,332          44,883   131,382         115,293

    Income tax
     expense                                            15,485          17,257    35,623          44,002
                                                        ------          ------    ------          ------

    Net income                                         $39,847         $27,626   $95,759         $71,291
                                                       =======         =======   =======         =======

    Earnings per share:

    Basic
     income per
     share                                               $0.85           $0.60     $2.04           $1.56
                                                         =====           =====     =====           =====

    Diluted
     income per
     share                                               $0.83           $0.59     $1.99           $1.52
                                                         =====           =====     =====           =====

    Basic
     weighted
     average
     shares
     outstanding                                        47,151          46,004    46,949          45,813
                                                        ======          ======    ======          ======

    Diluted
     weighted
     average
     shares
     outstanding                                        48,192          46,990    48,131          46,925
                                                        ======          ======    ======          ======

GRAND CANYON EDUCATION, INC.

Adjusted EBITDA

Adjusted EBITDA is defined as net income plus interest expense, less interest income and other gain (loss) recognized on investments, plus income tax expense, and plus depreciation and amortization (EBITDA), as adjusted for (i) the amortization of prepaid royalty payments recorded in conjunction with a settlement of a dispute with our former owner; (ii) contributions to Arizona school tuition organizations in lieu of the payment of state income taxes; (iii) share-based compensation and (iv) one-time, unusual charges or gains, such as litigation and regulatory reserves, impairment charges and asset write-offs, and exit or lease termination costs. We present Adjusted EBITDA because we consider it to be an important supplemental measure of our operating performance. We also make certain compensation decisions based, in part, on our operating performance, as measured by Adjusted EBITDA, and our loan agreement requires us to comply with covenants that include performance metrics substantially similar to Adjusted EBITDA. All of the adjustments made in our calculation of Adjusted EBITDA are adjustments to items that management does not consider to be reflective of our core operating performance. Management considers our core operating performance to be that which can be affected by our managers in any particular period through their management of the resources that affect our underlying revenue and profit generating operations during that period and does not consider the items for which we make adjustments (as listed above) to be reflective of our core performance.

We believe Adjusted EBITDA allows us to compare our current operating results with corresponding historical periods and with the operational performance of other companies in our industry because it does not give effect to potential differences caused by variations in capital structures (affecting relative interest expense, including the impact of write-offs of deferred financing costs when companies refinance their indebtedness), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), the book amortization of intangibles (affecting relative amortization expense), and other items that we do not consider reflective of underlying operating performance. We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors, and other interested parties as a measure of performance.

In evaluating Adjusted EBITDA, investors should be aware that in the future we may incur expenses similar to the adjustments described above. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by expenses that are unusual, non-routine, or non-recurring. Adjusted EBITDA has limitations as an analytical tool in that, among other things it does not reflect:


    --  cash expenditures for capital expenditures or contractual commitments;
    --  changes in, or cash requirements for, our working capital requirements;
    --  interest expense, or the cash required to replace assets that are being
        depreciated or amortized; and
    --  the impact on our reported results of earnings or charges resulting from
        the items for which we make adjustments to our EBITDA, as described
        above and set forth in the table below.

In addition, other companies, including other companies in our industry, may calculate these measures differently than we do, limiting the usefulness of Adjusted EBITDA as a comparative measure. Because of these limitations, Adjusted EBITDA should not be considered as a substitute for net income, operating income, or any other performance measure derived in accordance with and reported under GAAP, or as an alternative to cash flow from operating activities or as a measure of our liquidity. We compensate for these limitations by relying primarily on our GAAP results and only use Adjusted EBITDA as a supplemental performance measure.

The following table provides a reconciliation of net income to Adjusted EBITDA, which is a non-GAAP measure for the periods indicated:



                      Three Months Ended           Six Months Ended
                           June 30,                    June 30,
                           --------                    --------

                         2017          2016           2017           2016
                         ----          ----           ----           ----

                               (Unaudited, in thousands)

    Net income        $39,847       $27,626        $95,759        $71,291

    Plus: interest
     expense              495           158          1,075            487

    Less: interest
     income and other   (739)        (293)         (741)       (2,341)

    Plus: income tax
     expense           15,485        17,257         35,623         44,002

    Plus:
     depreciation and
     amortization      13,515        10,704         26,708         21,097
                       ------        ------         ------         ------

    EBITDA             68,603        55,452        158,424        134,536
                       ------        ------        -------        -------

    Plus: royalty to
     former owner          74            74            148            148

    Plus: asset
     impairment and
     other fixed
     asset write-
     offs                  92            12            214             67

    Plus: costs
     related to
     proposed
     conversion back
     to a non-profit
     status                 -         (31)             -         1,136

    Plus: estimated
     litigation and
     regulatory
     reserves              10             -            10              -

    Plus: share-
     based
     compensation       3,298         2,933          6,229          5,831
                        -----         -----          -----          -----

    Adjusted EBITDA   $72,077       $58,440       $165,025       $141,718
                      =======       =======       ========       ========


                                         GRAND CANYON EDUCATION, INC

                                         Consolidated Balance Sheets


                       ASSETS:                         June 30,             December 31,

    (In thousands, except par
     value)                                                            2017                    2016
    -------------------------                                          ----                    ----

    Current assets                                    (Unaudited)

    Cash and cash equivalents                                       $66,282                 $45,976

    Restricted cash and cash
     equivalents                                                     79,440                  84,931

    Investments                                                      89,414                  62,596

    Accounts receivable, net                                         10,933                   9,999

    Income tax receivable                                             4,546                   4,686

    Other current assets                                             22,156                  21,880
                                                                     ------                  ------

    Total current assets                                            272,771                 230,068

    Property and equipment, net                                     888,184                 855,528

    Prepaid royalties                                                 2,911                   3,059

    Goodwill                                                          2,941                   2,941

    Other assets                                                      1,756                     897
                                                                      -----                     ---

    Total assets                                                 $1,168,563              $1,092,493
                                                                 ==========              ==========

                                  LIABILITIES AND STOCKHOLDERS' EQUITY:

    Current liabilities

    Accounts payable                                                $22,489                 $24,824

    Accrued compensation and
     benefits                                                        19,913                  19,697

    Accrued liabilities                                              20,641                  21,283

    Income taxes payable                                              3,636                   2,734

    Student deposits                                                 79,520                  85,881

    Deferred revenue                                                 52,004                  40,739

    Current portion of notes
     payable                                                          6,665                  31,636
                                                                      -----                  ------

    Total current liabilities                                       204,868                 226,794

    Other noncurrent liabilities                                      1,433                   1,689

    Deferred income taxes,
     noncurrent                                                      26,778                  23,708

    Notes payable, less current
     portion                                                         63,270                  66,616
                                                                     ------                  ------

    Total liabilities                                               296,349                 318,807
                                                                    -------                 -------

    Commitments and contingencies

    Stockholders' equity

    Preferred stock, $0.01 par
     value, 10,000 shares
     authorized; 0 shares issued
     and outstanding at June 30,
     2017 and December 31, 2016                                           -                      -

    Common stock, $0.01 par
     value, 100,000 shares
     authorized; 52,168 and
     51,509 shares issued and
     48,053 and 47,559 shares
     outstanding at June 30, 2017
     and December 31, 2016,
     respectively                                                       522                     515

    Treasury stock, at cost,
     4,115 and 3,950 shares of
     common stock at June 30,
     2017 and December 31, 2016,
     respectively                                                  (99,051)               (89,394)

    Additional paid-in capital                                      224,735                 212,559

    Accumulated other
     comprehensive loss                                               (608)                  (910)

    Retained earnings                                               746,616                 650,916
                                                                    -------                 -------

    Total stockholders' equity                                      872,214                 773,686
                                                                    -------                 -------

    Total liabilities and
     stockholders' equity                                        $1,168,563              $1,092,493
                                                                 ==========              ==========


                           GRAND CANYON EDUCATION, INC.

                      Consolidated Statements of Cash Flows

                                   (Unaudited)


                                                                  Six Months Ended

                                                                      June 30,
                                                                      --------

    (In thousands)                                                    2017           2016
    -------------                                                     ----           ----


    Cash flows provided by operating activities:

    Net income                                                     $95,759        $71,291

    Adjustments to reconcile net income to net cash provided by
     operating activities:

    Share-based compensation                                         6,229          5,831

    Provision for bad debts                                          7,830          7,963

    Depreciation and amortization                                   26,856         21,245

    Deferred income taxes                                            3,372          2,478

    Other                                                              214        (1,682)

    Changes in assets and liabilities:

    Accounts receivable                                            (8,764)       (8,745)

    Prepaid expenses and other                                     (1,413)         1,221

    Accounts payable                                               (1,708)       (2,386)

    Accrued liabilities and employee
     related liabilities                                             (439)        11,481

    Income taxes receivable/payable                                  1,042            835

    Deferred rent                                                    (222)         (535)

    Deferred revenue                                                11,265          9,344

    Student deposits                                               (6,361)       (5,877)
                                                                    ------         ------

    Net cash provided by operating
     activities                                                    133,660        112,464
                                                                   -------        -------

    Cash flows used in investing activities:

    Capital expenditures                                          (50,491)     (115,615)

    Purchases of land, building and golf
     course improvements related to off-
     site development                                              (9,374)      (24,769)

    Proceeds received from note
     receivable                                                          -           501

    Return of equity method investment                                   -         1,749

    Purchases of investments                                      (52,181)      (23,525)

    Proceeds from sale or maturity of
     investments                                                    25,363         57,449
                                                                    ------         ------

    Net cash used in investing activities                         (86,683)     (104,210)
                                                                   -------       --------

    Cash flows (used in) provided by financing activities:

    Principal payments on notes payable
     and capital lease obligations                                 (3,400)       (3,831)

    Debt issuance costs                                                  -         (194)

    Net borrowings from revolving line of
     credit                                                       (25,000)        25,000

    Repurchase of common shares including
     shares withheld in lieu of income
     taxes                                                         (9,657)      (19,227)

    Net proceeds from exercise of stock
     options                                                         5,895          6,972
                                                                     -----          -----

    Net cash (used in) provided by
     financing activities                                         (32,162)         8,720
                                                                   -------          -----

    Net increase in cash and cash
     equivalents and restricted cash                                14,815         16,974

    Cash and cash equivalents and
     restricted cash, beginning of period                          130,907         98,420
                                                                   -------         ------

    Cash and cash equivalents and
     restricted cash, end of period                               $145,722       $115,394
                                                                  ========       ========

    Supplemental disclosure of cash flow information

    Cash paid for interest                                          $1,167           $481

    Cash paid for income taxes                                     $31,718        $40,176

    Supplemental disclosure of non-cash investing and financing
     activities

    Purchases of property and equipment
     included in accounts payable                                   $7,118        $19,798

    Tax benefit of Spirit warrant
     intangible                                                 $        -          $127

    Shortfall tax expense from share-
     based compensation                                         $        -          $257

The following is a summary of our student enrollment at June 30, 2017 and 2016 by degree type and by instructional delivery method:



                         2017(1)                 2016(1)
                          ------                  ------

                                   # of Students         % of Total        # of Students         % of Total
                                 -------------           ----------        -------------         ----------

    Graduate degrees(2)                          35,702              47.9%               31,136              46.2%

    Undergraduate degree                         38,783              52.1%               36,288              53.8%
                                                 ------               ----                ------               ----

    Total                                        74,485             100.0%               67,424             100.0%
                                                 ======              =====                ======              =====


                         2017(1)                 2016(1)
                          ------                  ------

                                  # of Students          % of Total        # of Students         % of Total
                                 -------------           ----------        -------------         ----------

    Online(3)                                    68,470              91.9%               61,994              91.9%

    Ground(4)                                     6,015               8.1%                5,430               8.1%
                                                  -----                ---                 -----                ---

    Total                                        74,485             100.0%               67,424             100.0%
                                                 ======              =====                ======              =====


    (1)            Enrollment at June 30, 2017 and
                   2016 represents individual
                   students who attended a course
                   during the last two months of
                   the calendar quarter.  Included
                   in enrollment at June 30, 2017
                   and 2016 are students pursuing
                   non-degree certificates of
                   1,190 and 1,048, respectively.

    (2)            Includes 7,324 and 6,739 students
                   pursuing doctoral degrees at
                   June 30, 2017 and 2016,
                   respectively.

    (3)            As of June 30, 2017 and 2016,
                   50.3% and 48.6%, respectively,
                   of our working adult students
                   (online and professional studies
                   students) were pursuing graduate
                   degrees.

    (4)            Includes both our traditional on-
                   campus ground students attending
                   our Summer semester, as well as
                   our professional studies
                   students.

View original content:http://www.prnewswire.com/news-releases/grand-canyon-education-inc-reports-second-quarter-2017-results-300497731.html

SOURCE Grand Canyon Education, Inc.