THE WOODLANDS, Texas, Feb. 17, 2011 /PRNewswire/ -- Huntsman Corporation (NYSE: HUN)

Fourth Quarter 2010 Highlights


    --  Revenues for the fourth quarter of 2010 were $2,412 million, an increase
        of 17% compared to $2,064 million for the same period in 2009 and a
        slight increase compared to $2,401 million for the third quarter of
        2010.
    --  Adjusted EBITDA for the fourth quarter of 2010 was $219 million compared
        to $174 million for the same period in 2009 and $273 million for the
        third quarter of 2010.
    --  Adjusted net income for the fourth quarter of 2010 was $58 million or
        $0.24 per diluted share.  This compares to adjusted net income of $78
        million or $0.30 per diluted share for the same period in 2009 and
        adjusted net income of $83 million or $0.34 per diluted share for the
        third quarter of 2010.
    --  Net income attributable to Huntsman Corporation for the fourth quarter
        of 2010 was $30 million or $0.12 per diluted share.  This compares to
        net income attributable to Huntsman Corporation of $66 million or $0.26
        per diluted share for the same period in 2009 and $55 million or $0.23
        per diluted share for the third quarter of 2010.

Full Year 2010 Highlights


    --  Revenues for 2010 were $9,250 million compared to $7,665 million for
        2009.
    --  Adjusted EBITDA for 2010 was $872 million compared to $529 million for
        2009.
    --  Adjusted net income for 2010 was $200 million or $0.83 per diluted share
        compared to adjusted net loss of $303 million or $1.30 loss per diluted
        shared for 2009.
    --  Net income attributable to Huntsman Corporation for 2010 was $27 million
        or $0.11 per diluted share compared to $114 million or $0.48 per diluted
        shared for 2009.



    Summarized earnings are as follows:


                                       Three months
                                      ended December
                                           31,
                                    ---------------
    In millions, except per
     share amounts                 2010          2009
    -----------------------        ----          ----

    Net income attributable
     to Huntsman
     Corporation                    $30           $66
    Adjusted net income
     (loss)(1)                      $58           $78

    Diluted income per
     share                        $0.12         $0.26
    Adjusted diluted income
     (loss) per share(1)          $0.24         $0.30

    EBITDA(1)                      $167          $147
    Adjusted EBITDA(1)             $219          $174



                                   Three months
                                       ended
                                    ------------
    In millions, except per       September 30,
     share amounts                     2010
    -----------------------       --------------

    Net income attributable
     to Huntsman
     Corporation                             $55
    Adjusted net income
     (loss)(1)                               $83

    Diluted income per
     share                                 $0.23
    Adjusted diluted income
     (loss) per share(1)                   $0.34

    EBITDA(1)                               $257
    Adjusted EBITDA(1)                      $273



                                       Year ended
                                      December 31,
                                      ------------
    In millions, except per
     share amounts                 2010         2009
    -----------------------        ----         ----

    Net income attributable
     to Huntsman
     Corporation                    $27         $114
    Adjusted net income
     (loss)(1)                     $200        $(303)

    Diluted income per
     share                        $0.11        $0.48
    Adjusted diluted income
     (loss) per share(1)          $0.83       $(1.30)

    EBITDA(1)                      $700       $1,158
    Adjusted EBITDA(1)             $872         $529


    See end of press release for footnote explanations

Recent Highlights


    --  On November 12, 2010, we issued $180 million senior subordinated notes
        due 2021 at an effective yield of approximately 7 1/4%.  We used the net
        proceeds from this offering plus cash to redeem all $188 million of our
        outstanding 7 7/8% senior subordinated notes due 2014.
    --  On January 18, 2011 we completed an early redemption of $100 million of
        our 7 3/8% senior subordinated notes due 2015 with available cash.

Peter R. Huntsman, our President and CEO, commented:

"Our fourth quarter 2010 adjusted EBITDA was greater than any of our previous fourth quarters. While pleased with the positive results, I am more encouraged by the underlying trends within our businesses. Average selling prices increased on a sequential basis within our largest businesses and our capacity utilization rates are improving on a seasonally adjusted basis. This past November, we announced our expectation to achieve Adjusted EBITDA of $1.325 billion within the next two to three years. Given current improving global economic trends, I continue to be confident that we can achieve these earnings."


                            Huntsman Corporation
                              Operating Results


                                          Three months ended
                                             December 31,
    In millions, except per
     share amounts                        2010            2009
    -----------------------               ----            ----

    Revenues                            $2,412          $2,064
    Cost of goods sold                   2,032           1,710
                                         -----           -----
    Gross profit                           380             354
    Operating expenses                     281             272
    Restructuring,
     impairment and plant
     closing costs                           5               5
                                           ---             ---
    Operating income                        94              77
    Interest expense, net                  (61)            (60)
    Loss on accounts
     receivable
     securitization programs                 -             (10)
    Equity in income of
     investment in
     unconsolidated
     affiliates                              4               2
    Loss on early
     extinguishment of debt                (14)              -
    (Expenses) income
     associated with the
     terminated merger and
     related litigation                      -               -
    Other (expenses) income                 (1)             (1)
                                           ---             ---
    Income before income
     taxes                                  22               8
    Income tax (benefit)
     expense                               (17)            (73)
                                           ---             ---
    Income (loss) from
     continuing operations                  39              81
    (Loss) income from
     discontinued
     operations, net of
     tax(2)                                 (6)            (19)
                                           ---             ---
    Income before
     extraordinary gain                     33              62
    Extraordinary (loss)
     gain on the acquisition
     of a business, net of
     tax of nil                             (1)              6
                                           ---             ---
    Net income                              32              68
    Less net (income) loss
     attributable to
     noncontrolling
     interests                              (2)             (2)
                                           ---             ---
    Net income attributable
     to Huntsman Corporation               $30             $66
                                           ===             ===


    Net income attributable
     to Huntsman Corporation               $30             $66
    Interest expense, net                   61              60
    Income tax (benefit)
     expense from continuing
     operations                            (17)            (73)
    Income tax (benefit)
     expense from
     discontinued
     operations(2)                         (17)            (10)
    Depreciation and
     amortization of
     continuing operations                 110             103
    Depreciation and
     amortization of
     discontinued
     operations(2)                           -               1
                                           ---             ---
    EBITDA(1)                             $167            $147

    Adjusted EBITDA(1)                    $219            $174

    Basic income per share               $0.13           $0.28
    Diluted income per share             $0.12           $0.26
    Adjusted diluted income
     (loss) per share(1)                 $0.24           $0.30

    Common share
     information:
      Basic shares outstanding           236.6           234.0
      Diluted shares                     242.1           271.5
      Diluted shares for
       adjusted diluted income
       (loss) per share                  242.1           271.5



                                           Year ended
                                          December 31,
    In millions, except per
     share amounts                     2010         2009
    -----------------------            ----         ----

    Revenues                         $9,250       $7,665
    Cost of goods sold                7,789        6,587
                                      -----        -----
    Gross profit                      1,461        1,078
    Operating expenses                1,022          977
    Restructuring,
     impairment and plant
     closing costs                       29           88
                                        ---          ---
    Operating income                    410           13
    Interest expense, net              (229)        (238)
    Loss on accounts
     receivable
     securitization programs              -          (23)
    Equity in income of
     investment in
     unconsolidated
     affiliates                          24            3
    Loss on early
     extinguishment of debt            (183)         (21)
    (Expenses) income
     associated with the
     terminated merger and
     related litigation                  (4)         835
    Other (expenses) income               2            -
                                        ---          ---
    Income before income
     taxes                               20          569
    Income tax (benefit)
     expense                             29          444
                                        ---          ---
    Income (loss) from
     continuing operations               (9)         125
    (Loss) income from
     discontinued
     operations, net of
     tax(2)                              42          (19)
                                        ---          ---
    Income before
     extraordinary gain                  33          106
    Extraordinary (loss)
     gain on the acquisition
     of a business, net of
     tax of nil                          (1)           6
                                        ---          ---
    Net income                           32          112
    Less net (income) loss
     attributable to
     noncontrolling
     interests                           (5)           2
    Net income attributable
     to Huntsman Corporation            $27         $114
                                        ===         ====


    Net income attributable
     to Huntsman Corporation            $27         $114
    Interest expense, net               229          238
    Income tax (benefit)
     expense from continuing
     operations                          29          444
    Income tax (benefit)
     expense from
     discontinued
     operations(2)                       10          (80)
    Depreciation and
     amortization of
     continuing operations              404          440
    Depreciation and
     amortization of
     discontinued
     operations(2)                        1            2
                                        ---          ---
    EBITDA(1)                          $700       $1,158

    Adjusted EBITDA(1)                 $872         $529

    Basic income per share            $0.11        $0.49
    Diluted income per share          $0.11        $0.48
    Adjusted diluted income
     (loss) per share(1)              $0.83       $(1.30)

    Common share
     information:
      Basic shares outstanding        236.0        233.9
      Diluted shares                  236.0        238.3
      Diluted shares for
       adjusted diluted income
       (loss) per share               241.0        233.9


    See end of press release for footnote explanations


                             Huntsman Corporation
                               Segment Results


                                    Three months ended
                                       December 31,
    In millions                    2010            2009
    -----------                    ----            ----

    Segment Revenues:
      Polyurethanes                $946            $841
      Performance Products          696             568
      Advanced Materials            315             274
      Textile Effects               189             187
      Pigments                      330             248
      Eliminations and
       other                        (64)            (54)
                                    ---             ---

        Total                    $2,412          $2,064
                                 ======          ======

    Segment EBITDA(1):
      Polyurethanes                 $99            $133
      Performance Products           86              68
      Advanced Materials             17              22
      Textile Effects                 1              (8)
      Pigments                       66              26
      Corporate, LIFO and
       other                        (79)            (66)
      Discontinued
       operations(2)                (23)            (28)

        Total                      $167            $147
                                   ====            ====

    Segment Adjusted
     EBITDA(1):
      Polyurethanes                 $99            $133
      Performance Products           89              68
      Advanced Materials             17              22
      Textile Effects                (1)            (13)
      Pigments                       71              22
      Corporate, LIFO and
       other                        (56)            (58)
                                    ---             ---
        Total                      $219            $174
                                   ====            ====



                                   Year ended December
                                           31,
    In millions                    2010           2009
    -----------                    ----           ----

    Segment Revenues:
      Polyurethanes              $3,605         $3,005
      Performance Products        2,659          2,090
      Advanced Materials          1,244          1,059
      Textile Effects               787            691
      Pigments                    1,213            960
      Eliminations and
       other                       (258)          (140)
                                   ----           ----

        Total                    $9,250         $7,665
                                 ======         ======

    Segment EBITDA(1):
      Polyurethanes                $319           $388
      Performance Products          363            246
      Advanced Materials            143             59
      Textile Effects                 1            (64)
      Pigments                      205            (25)
      Corporate, LIFO and
       other                       (384)           651
      Discontinued
       operations(2)                 53            (97)

        Total                      $700         $1,158
                                   ====         ======

    Segment Adjusted
     EBITDA(1):
      Polyurethanes                $320           $390
      Performance Products          367            246
      Advanced Materials            141             71
      Textile Effects                15            (56)
      Pigments                      215             26
      Corporate, LIFO and
       other                       (186)          (148)
                                   ----           ----
        Total                      $872           $529
                                   ====           ====


    See end of press release for footnote explanations





                                 Three months ended December 31,
                                          2010 vs. 2009
                                          -------------
    Period-Over-Period        Average Selling Price(a)
                              ------------------------
                                              Foreign
      Increase (Decrease)    Local            Currency           Sales
                                            Translation
                            Currency           Impact          Volume(a)
                            --------       ------------        ---------

      Polyurethanes                7%                (2)%              6%
      Performance Products         8%                (2)%             18%
      Advanced Materials(b)       11%                (2)%              7%
      Textile Effects              6%                (1)%            (4)%
      Pigments                    17%                (4)%             19%
        Total Company(b)           8%                (2)%             11%
                                 ---                 ---             ---





                                     Year ended December 31,
                                          2010 vs. 2009
                                          -------------
    Period-Over-Period        Average Selling Price(a)
                              ------------------------
                                              Foreign
      Increase (Decrease)    Local            Currency         Sales
                                            Translation
                            Currency           Impact        Volume(a)
                            --------       ------------      ---------

      Polyurethanes               13%                (1)%            4%
      Performance Products         8%                  0%           21%
      Advanced Materials(b)        5%                  0%           16%
      Textile Effects              6%                  1%            6%
      Pigments                    11%                (2)%           17%
        Total Company(b)           9%                (1)%           12%
                                 ---                 ---           ---


    (a) Excludes revenues and sales volumes from tolling and by-products
    (b) Excludes APAO business sold July 31, 2009

Three Months Ended December 31, 2010 Compared to Three Months Ended December 31, 2009

Revenues for the three months ended December 31, 2010 increased to $2,412 million from $2,064 million for the same period in 2009. For the three months ended December 31, 2010, Adjusted EBITDA was $219 million compared to $174 million for the same period in 2009.

Polyurethanes

The increase in revenues in our Polyurethanes division for the three months ended December 31, 2010 compared to the same period in 2009 was primarily due to higher sales prices and higher sales volumes. Average selling prices for MDI and PO/MTBE increased in response to higher raw material costs. MDI sales volumes increased as a result of improved demand in all regions and across all major sectors with the exception of appliances, while PO/MTBE sales volumes were essentially the same. The decrease in Adjusted EBITDA was primarily due to lower PO/MTBE contribution margins partially offset by increased MDI earnings.

Performance Products

The increase in revenues in our Performance Products division for the three months ended December 31, 2010 compared to the same period in 2009 was due to higher average selling prices and higher sales volumes. Average selling prices increased across all product groups primarily in response to stronger market conditions and higher raw material costs, partially offset by the strength of the U.S. dollar against major European currencies. Sales volumes increased primarily due to higher demand and additional sales of certain products previously produced under tolling arrangements. The increase in Adjusted EBITDA was primarily due to higher contribution margins and higher sales volumes partially offset by higher manufacturing and selling, general and administrative costs.

Advanced Materials

The increase in revenues in our Advanced Materials division for the three months ended December 31, 2010 compared to the same period in 2009 was due to higher average selling prices and higher sales volumes. Average selling prices increased in our specialty components and base resins business primarily in response to higher raw material costs partially offset by lower average selling prices in our formulations business primarily as a result of competitive market pressure in our wind business and overall product mix. Sales volumes increased in the Americas and Asia-Pacific regions while volumes were essentially the same in Europe. The decrease in Adjusted EBITDA was primarily due to higher manufacturing and selling, general and administrative costs partially offset by higher contribution margins and higher sales volumes.

Textile Effects

Revenues in our Textile Effects division for the three months ended December 31, 2010 compared to the same period in 2009 were essentially the same. Average selling prices increased primarily due to favorable changes in product mix partially offset by the strength of the U.S. dollar against major European currencies. Sales volumes decreased primarily in Asia and in specialty textiles. The increase in Adjusted EBITDA was primarily due to lower manufacturing and selling, general and administrative costs and higher contribution margins.

Pigments

The increase in revenues in our Pigments division for the three months ended December 31, 2010 compared to the same period in 2009 was due to higher average selling prices and higher sales volumes. Average selling prices increased primarily as a result of price increase initiatives in all regions of the world partially offset by the strength of the U.S. dollar against major European currencies. Sales volumes increased primarily due to recovery in demand across all global markets. The increase in Adjusted EBITDA in our Pigments division was primarily due to higher contribution margins and higher sales volumes partially offset by higher manufacturing and selling, general and administrative costs.

Corporate, LIFO and Other

Corporate, LIFO and other includes unallocated foreign exchange gains and losses, unallocated corporate overhead, loss on our accounts receivable securitization program, income (expenses) associated with the terminated merger with Hexion and related litigation, loss on early extinguishment of debt, income (loss) attributable to non-controlling interests, unallocated restructuring costs, LIFO inventory valuation reserve adjustments and non-operating income and expense. Adjusted EBITDA from Corporate, LIFO and Other increased by $2 million to a loss of $56 million for the three months ended December 31, 2010 compared to a loss of $58 million for the same period in 2009.

Income Taxes

During 2010 we recorded income tax expense of $29 million compared to $444 million in 2009. Our adjusted effective income tax rate for 2010 was approximately 25%. We expect our long term effective income tax rate to be approximately 30 - 35%. We have tax valuation allowances in countries such as Switzerland and the United Kingdom where our Textile Effects and Pigments businesses have meaningful operations. The increase in profitability from our Pigments business has had the effect of reducing our adjusted effective income tax rate. As our Pigments and Textile Effects businesses return to greater levels of profitability we expect the tax valuation allowances to eventually be removed. During 2010 we paid $6 million in cash for income taxes. We expect our cash tax rate to continue to be less than our effective income tax rate.

Liquidity, Capital Resources and Outstanding Debt

As of December 31, 2010, we had $1,434 million of combined cash and unused borrowing capacity compared to $2,510 million at December 31, 2009. The decrease from 2009 year end was primarily attributable to the repurchase of convertible notes of $382 million, the net reduction in unused bank credit facilities of $350 million, an increase in primary working capital of $307 million and the repayment of $295 million of bank term debt (including $110 million of repayments funded by insurance proceeds received).

Beginning January 1, 2010, as a result of changes in accounting guidelines outstanding borrowings related to the sales of accounts receivable under our accounts receivable programs are accounted for as secured borrowings. Excluding the impact of this change, our primary working capital (accounts receivable, inventory and accounts payable) increased $307 million primarily due to increased sales volumes and higher prices. Total capital expenditures, net of reimbursements were $103 million during the fourth quarter of 2010 compared to $49 million for the same period in 2009. For the year ended December 31, 2010, total capital expenditures, net of reimbursements were $202 million compared to $189 million for 2009. We expect to spend approximately $350 million on capital expenditures, net of reimbursements in 2011.

On November 12, 2010, we issued $180 million senior subordinated notes due 2021 at an effective yield of approximately 7 1/4%. We used the net proceeds from this offering plus cash to redeem all $188 million of our outstanding 7 7/8% senior subordinated notes due 2014.

On January 18, 2011 we completed an early redemption of $100 million of our 7 3/8% senior subordinated notes due 2015 with available cash.



                                          December       December
                                             31,            31,
    In millions                                2010           2009
    -----------                                ----           ----

    Debt:
        Senior Credit Facilities             $1,688         $1,968
        Accounts Receivable
         Programs(a)                            238            254
        Senior Notes                            452            434
        Subordinated Notes                    1,279          1,294
        Variable interest entities
         -Arabian Amines
         Company(b)                             200              -
        Other Debt                              289            280
        Convertible Notes                         -            236
                                                ---            ---
    Total Debt -excluding
     affiliates                               4,146          4,466
                                              -----          -----

    Total Cash                                  973          1,750
                                                ---          -----

    Net Debt- excluding
     affiliates                              $3,173         $2,716
                                             ======         ======


    (a) On January 1, 2010, as a result of changes in accounting
    guidelines, our off-balance sheet accounts receivable
    securitization programs are now reported on balance sheet as secured
    debt.  December 31, 2009 figures are presented on a pro-forma basis
    to reflect this change.
    (b) On July 1, 2010, we began consolidating our Saudi Arabian
    ethyleneamines manufacturing joint venture, the financing of which
    is nonrecourse to Huntsman.


                                              Huntsman Corporation
                                         Reconciliation of Adjustments



                                               EBITDA
                                               ------
                                          Three months ended
                                             December 31,
    In millions, except per
     share amounts                          2010          2009
    -----------------------                 ----          ----

    GAAP(1)                                 $167          $147
    Adjustments:
      Loss on accounts
       receivable
       securitization programs                 -            10
      Unallocated foreign
       currency gain                           -            (1)
      Legal and contract
       settlements                             8             -
      Loss on early
       extinguishment of debt                 14             -
      Other restructuring,
       impairment and plant
       closing costs                           5             5
      Discount amortization on
       settlement financing
       associated with the
       terminated merger                       -             -
      Acquisition related
       expenses (income)                       1            (9)
      Loss from discontinued
       operations, net of
       tax(2)                                 23            28
      Extraordinary loss
       (gain) on the
       acquisition of a
       business, net of tax                    1            (6)

    Adjusted(1)                             $219          $174

    Discontinued operations                 $(23)         $(28)
      Restructuring,
       impairment and plant
       closing costs                           2             8
      Non-recurring costs and
       expenses                                -            11
      Gain on insurance
       settlements, net of
       expenses                                -             -

    Adjusted discontinued
     operations(1)(2)                       $(21)          $(9)

    Total -adjusted
     continuing and
     discontinued operations                $198          $165
                                            ----          ----



                                           Net Income (Loss)
                                        Attributable to Huntsman
                                              Corporation
                                        ------------------------
                                           Three months ended
                                              December 31,
    In millions, except per
     share amounts                         2010             2009
    -----------------------                ----             ----

    GAAP(1)                                 $30              $66
    Adjustments:
      Loss on accounts
       receivable
       securitization programs                -                -
      Unallocated foreign
       currency gain                         (2)              (3)
      Legal and contract
       settlements                            5                -
      Loss on early
       extinguishment of debt                 9                -
      Other restructuring,
       impairment and plant
       closing costs                          4                4
      Discount amortization on
       settlement financing
       associated with the
       terminated merger                      4                4
      Acquisition related
       expenses (income)                      1               (6)
      Loss from discontinued
       operations, net of
       tax(2)                                 6               19
      Extraordinary loss
       (gain) on the
       acquisition of a
       business, net of tax                   1               (6)

    Adjusted(1)                             $58              $78

    Discontinued operations                 $(6)            $(19)
      Restructuring,
       impairment and plant
       closing costs                          4                2
      Non-recurring costs and
       expenses                               -                7
      Gain on insurance
       settlements, net of
       expenses                              (1)               -

    Adjusted discontinued
     operations(1)(2)                       $(3)            $(10)

    Total -adjusted
     continuing and
     discontinued operations                $55              $68
                                            ---              ---



                                        Diluted Income (Loss)
                                              Per Share
                                              ---------
                                          Three months ended
                                             December 31,
    In millions, except per
     share amounts                        2010             2009
    -----------------------               ----             ----

    GAAP(1)                              $0.12            $0.26
    Adjustments:
      Loss on accounts
       receivable
       securitization programs               -                -
      Unallocated foreign
       currency gain                     (0.01)           (0.01)
      Legal and contract
       settlements                        0.02                -
      Loss on early
       extinguishment of debt             0.04                -
      Other restructuring,
       impairment and plant
       closing costs                      0.02             0.01
      Discount amortization on
       settlement financing
       associated with the
       terminated merger                  0.02             0.01
      Acquisition related
       expenses (income)                     -            (0.02)
      Loss from discontinued
       operations, net of
       tax(2)                             0.02             0.07
      Extraordinary loss
       (gain) on the
       acquisition of a
       business, net of tax                  -            (0.02)

    Adjusted(1)                          $0.24            $0.30
                                         -----            -----

    Discontinued operations             $(0.02)          $(0.07)
      Restructuring,
       impairment and plant
       closing costs                      0.02             0.01
      Non-recurring costs and
       expenses                              -             0.03
      Gain on insurance
       settlements, net of
       expenses                              -                -

    Adjusted discontinued
     operations(1)(2)                   $(0.01)          $(0.04)

    Total -adjusted
     continuing and
     discontinued operations             $0.23            $0.27
                                         -----            -----




                                           Three months ended
                                             September 30,
    In millions                                           2010
    -----------                                           ----

    Net income attributable to
     Huntsman Corporation                                   55
    Interest expense, net                                   64
    Income tax expense from
     continuing operations                                  41
    Income tax benefit from
     discontinued operations(2)                             (2)
    Depreciation and amortization
     of continuing operations                               99
    Depreciation and amortization
     of discontinued operations                              -


    EBITDA(1)                                             $257




                                                  Net Income    Diluted Income
                                                    (Loss)          (Loss)
                                               Attributable to
                                                   Huntsman
                                    EBITDA       Corporation      Per Share
                                 Three months
                                     ended       Three months   Three months
                                   September   ended September      ended
                                      30,            30,        September 30,
    In millions, except per
     share amounts                       2010             2010            2010
    -----------------------              ----             ----            ----

    GAAP(1)                              $257              $55           $0.23
    Adjustments:
      Unallocated foreign
       currency (gain) loss                (2)              12            0.05
      Loss on early
       extinguishment of debt               7                5            0.02
      Other restructuring,
       impairment and plant
       closing costs                        4                4            0.02
      Expenses associated with
       the terminated merger and
       related litigation                   3                2            0.01
      Discount amortization on
       settlement financing
       associated with the
       terminated merger                    -                4            0.02
      Acquisition related
       expenses                             1                -               -
      Loss from discontinued
       operations, net of tax(2)            3                1               -
    Adjusted(1)                          $273              $83           $0.34
                                                                         -----

    Discontinued operations               $(3)             $(1)             $-
      Restructuring, impairment
       and plant closing credits           (1)              (1)              -
      Non-recurring costs and
       expenses                             1                2            0.01
    Adjusted discontinued
     operations(1)(2)                     $(3)              $-              $-

    Total -adjusted continuing
     and discontinued
     operations                          $270              $83           $0.34
                                         ----              ---           -----





                                                  EBITDA
                                                  ------
                                                 Year ended
                                                December 31,
    In millions, except per share
     amounts                                  2010         2009
    -----------------------------             ----         ----

    GAAP(1)                                   $700       $1,158
    Adjustments:
      Loss on accounts receivable
       securitization program                    -           23
      Unallocated foreign currency
       gain                                     (3)         (16)
      Legal and contract
       settlements                               8            -
      Loss on early extinguishment
       of debt                                 183           21
      Other restructuring,
       impairment and plant closing
       costs                                    29           88
      Expenses (income) associated
       with the terminated merger
       and related litigation                    4         (835)
      Discount amortization on
       settlement financing
       associated with the
       terminated merger                         -            -
      Acquisition related expenses               3            -
      Gain on disposition of
       businesses/assets                         -           (1)
      (Income) loss from
       discontinued operations, net
       of tax(2)                               (53)          97
      Extraordinary loss (gain) on
       the acquisition of a
       business, net of tax                      1           (6)
    Adjusted(1)                               $872         $529

    Discontinued operations                    $53         $(97)
      Restructuring, impairment and
       plant closing costs
       (credits)                                 6           64
      Non-recurring costs and
       expenses                                  6           15
      Gain on insurance
       settlements, net of expenses           (110)           -
    Adjusted discontinued
     operations(1)(2)                         $(45)        $(18)

      Total -adjusted continuing
       and discontinued operations            $827         $511
                                              ----         ----




                                                Net Income (Loss)
                                             Attributable To Huntsman
                                                   Corporation
                                             ------------------------
                                             Year ended December 31,
    In millions, except per share
     amounts                                    2010             2009
    -----------------------------               ----             ----

    GAAP(1)                                      $27             $114
    Adjustments:
      Loss on accounts receivable
       securitization program                      -                -
      Unallocated foreign currency
       gain                                        -               (5)
      Legal and contract
       settlements                                 5                -
      Loss on early extinguishment
       of debt                                   161               13
      Other restructuring,
       impairment and plant closing
       costs                                      27               79
      Expenses (income) associated
       with the terminated merger
       and related litigation                      3             (526)
      Discount amortization on
       settlement financing
       associated with the
       terminated merger                          16                9
      Acquisition related expenses                 2                1
      Gain on disposition of
       businesses/assets                           -               (1)
      (Income) loss from
       discontinued operations, net
       of tax(2)                                 (42)              19
      Extraordinary loss (gain) on
       the acquisition of a
       business, net of tax                        1               (6)
    Adjusted(1)                                 $200            $(303)

    Discontinued operations                      $42             $(19)
      Restructuring, impairment and
       plant closing costs
       (credits)                                   6              (10)
      Non-recurring costs and
       expenses                                    3                9
      Gain on insurance
       settlements, net of expenses              (69)               -
    Adjusted discontinued
     operations(1)(2)                           $(18)            $(20)

      Total -adjusted continuing
       and discontinued operations              $182            $(323)
                                                ----            -----




                                            Diluted Income (Loss)
                                                  Per Share
                                                  ---------
                                              Year ended December
                                                      31,
    In millions, except per share
     amounts                                  2010            2009
    -----------------------------             ----            ----

    GAAP(1)                                  $0.11           $0.48
    Adjustments:
      Loss on accounts receivable
       securitization program                    -               -
      Unallocated foreign currency
       gain                                      -           (0.02)
      Legal and contract
       settlements                            0.02               -
      Loss on early extinguishment
       of debt                                0.67            0.06
      Other restructuring,
       impairment and plant closing
       costs                                  0.11            0.34
      Expenses (income) associated
       with the terminated merger
       and related litigation                 0.01           (2.25)
      Discount amortization on
       settlement financing
       associated with the
       terminated merger                      0.07            0.04
      Acquisition related expenses            0.01               -
      Gain on disposition of
       businesses/assets                         -               -
      (Income) loss from
       discontinued operations, net
       of tax(2)                             (0.17)           0.08
      Extraordinary loss (gain) on
       the acquisition of a
       business, net of tax                      -           (0.03)
    Adjusted(1)                              $0.83          $(1.30)
                                             -----          ------

    Discontinued operations                  $0.17          $(0.08)
      Restructuring, impairment and
       plant closing costs
       (credits)                              0.02           (0.04)
      Non-recurring costs and
       expenses                               0.01            0.04
      Gain on insurance
       settlements, net of expenses          (0.29)              -
    Adjusted discontinued
     operations(1)(2)                       $(0.07)         $(0.09)

      Total -adjusted continuing
       and discontinued operations           $0.76          $(1.38)
                                             -----          ------


    See end of press release for footnote explanations

Conference Call Information

We will hold a conference call to discuss our fourth quarter and full year 2010 financial results on Thursday, February 17, 2011 at 9:00 a.m. ET.



    Call-in number for U.S.          (888) 679 -
     participants:                          8040
    Call-in number for               (617) 213 -
     international participants:            4851
    Participant access code:            79505745

In order to facilitate the registration process, you may use the following link to pre-register for the conference call. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. You may pre-register at any time, including up to and after the call start time. To pre-register, please go to:

https://www.theconferencingservice.com/prereg/key.process?key=PDBF9CURY

The conference call will be available via webcast and can be accessed from the investor relations portion of the company's website at http://www.huntsman.com.

The conference call will be available for replay beginning February 17, 2011 and ending February 24, 2011.



    Call-in numbers for the
     replay:
                                    (888) 286 -
        Within the U.S.:                   8010
                                    (617) 801 -
        International:                     6888
    Access code for replay:            21484230

About Huntsman:

Huntsman is a global manufacturer and marketer of differentiated chemicals. Our operating companies manufacture products for a variety of global industries, including chemicals, plastics, automotive, aviation, textiles, footwear, paints and coatings, construction, technology, agriculture, health care, detergent, personal care, furniture, appliances and packaging. Originally known for pioneering innovations in packaging and, later, for rapid and integrated growth in petrochemicals, Huntsman has approximately 11,000 employees and operates from multiple locations worldwide. The Company had 2010 revenues of over $9 billion. For more information about Huntsman, please visit the company's website at www.huntsman.com.

Forward-Looking Statements:

Statements in this release that are not historical are forward-looking statements. These statements are based on management's current beliefs and expectations. The forward-looking statements in this release are subject to uncertainty and changes in circumstances and involve risks and uncertainties that may affect the company's operations, markets, products, services, prices and other factors as discussed in the Huntsman companies' filings with the U.S. Securities and Exchange Commission. Significant risks and uncertainties may relate to, but are not limited to, financial, economic, competitive, environmental, political, legal, regulatory and technological factors. The company assumes no obligation to provide revisions to any forward-looking statements should circumstances change, except as otherwise required by applicable laws.

(1) We use EBITDA and Adjusted EBITDA to measure the operating performance of our business. We provide Adjusted net income because we feel it provides meaningful insight for the investment community into the performance of our business. We also provide Adjusted EBITDA from discontinued operations and Adjusted net income from discontinued operations for informational purposes only. We believe that net income (loss) attributable to Huntsman Corporation is the performance measure calculated and presented in accordance with generally accepted accounting principles in the U.S. ("GAAP") that is most directly comparable to EBITDA, Adjusted EBITDA and Adjusted net income. We believe that income (loss) from discontinued operations is the performance measure calculated and presented in accordance with GAAP that is most directly comparable to Adjusted EBITDA from discontinued operations and Adjusted net income from discontinued operations. Additional information with respect to our use of each of these financial measures follows:

EBITDA is defined as net income (loss) attributable to Huntsman Corporation before interest, income taxes, and depreciation and amortization. EBITDA as used herein is not necessarily comparable to other similarly titled measures of other companies. The reconciliation of EBITDA to net income (loss) attributable to Huntsman Corporation is set forth in the operating results table above.

Adjusted EBITDA is computed by eliminating the following from EBITDA: gains and losses from discontinued operations; restructuring, impairment and plant closing (credits) costs; income and expense associated with the terminated merger and related litigation; acquisition related expenses; losses on the sale of accounts receivable to our securitization program; unallocated foreign currency (gain) loss; certain legal and contract settlements; losses from early extinguishment of debt; extraordinary loss (gain) on the acquisition of a business; and loss (gain) on disposition of business/assets. The reconciliation of Adjusted EBITDA to EBITDA is set forth in the Reconciliation of Adjustments table above.

Adjusted EBITDA from discontinued operations is computed by eliminating the following from income (loss) from discontinued operations: income taxes; depreciation and amortization; restructuring, impairment and plant closing (credits) costs; losses on the sale of accounts receivable to our securitization program; unallocated foreign currency (gain) loss; gain on fire insurance settlement; (gain) loss on disposition of business/assets; and non-recurring costs and expenses. The following table provides a reconciliation of Adjusted EBITDA from discontinued operations to income (loss) from discontinued operations:



                                                  Three months
                                                      ended
                                                    December
                                                       31,
    In millions                                 2010      2009
    -----------                                 ----      ----

    Net (loss) income from discontinued
     operations, net of tax                      $(6)     $(19)
      Income tax (benefit) expense               (17)      (10)
      Depreciation and amortization                -         1
    EBITDA from discontinued operations          (23)      (28)
      Restructuring, impairment and plant
       closing costs                               2         8
      Non-recurring costs and expenses             -        11
      Gain on insurance settlements, net
       of expenses                                 -         -
                                                 ---       ---
    Adjusted EBITDA from discontinued
     operations                                 $(21)      $(9)
                                                ====       ===



                                                   Year ended
                                                    December
                                                       31,
    In millions                                 2010      2009
    -----------                                 ----      ----

    Net (loss) income from discontinued
     operations, net of tax                      $42      $(19)
      Income tax (benefit) expense                10       (80)
      Depreciation and amortization                1         2
    EBITDA from discontinued operations           53       (97)
      Restructuring, impairment and plant
       closing costs                               6        64
      Non-recurring costs and expenses             6        15
      Gain on insurance settlements, net
       of expenses                             (110)         -
                                                ----       ---
    Adjusted EBITDA from discontinued
     operations                                 $(45)     $(18)
                                                ====      ====

Adjusted net income (loss) is computed by eliminating the after tax impact of the following items from net income (loss) attributable to Huntsman Corporation: loss (income) from discontinued operations; restructuring, impairment and plant closing (credits) costs; income and expense associated with the terminated merger and related litigation; discount amortization on settlement financing associated with the terminated merger; acquisition related expenses; unallocated foreign currency (gain) loss; certain legal and contract settlements; losses on the early extinguishment of debt; extraordinary loss (gain) on the acquisition of a business; and loss (gain) on disposition of business/assets. The reconciliation of adjusted net income (loss) to net income (loss) attributable to Huntsman Corporation common stockholders is set forth in the Reconciliation of Adjustments table above.

Adjusted net income (loss) from discontinued operations is computed by eliminating the after tax impact of the following items from income (loss) from discontinued operations: restructuring, impairment and plant closing (credits) costs; gain on fire insurance settlement; (gain) loss on the disposition of business/assets; and non-recurring costs and expenses. The reconciliation of Adjusted net income (loss) from discontinued operations to net income (loss) attributable to Huntsman Corporation is set forth in the Reconciliation of Adjustments table above.

During the first quarter of 2010, we began reporting our LIFO inventory valuation reserves as part of Corporate and other; these reserves were previously reported in our Performance Products segment. During the fourth quarter of 2010, we began reporting the (income) loss attributable to noncontrolling interests in the reporting segment to which the subsidiary relates. Previously, (income) loss attributable to noncontrolling interests was reported in our Corporate and other segment. All relevant information for prior periods has been reclassified to reflect these changes.

(2) On August 1, 2007, we completed the sale of our U.S. polymers business to Flint Hills Resources. On November 5, 2007, we completed the sale of our U.S. base chemicals business to Flint Hills Resources. During the first quarter 2010 we closed our Australian styrenics operations. Results from these businesses are treated as discontinued operations.

SOURCE Huntsman Corporation