2 | Key Line Items |
3 | Country Results |
4 | Cash Flow, Balance Sheet, Dividend |
1 | Results Overview |
A | Appendix 1 |
5 | FY16 & Growth Strategy Update |
6 | FY16 Outlook |
7 | Questions |
2
Key Points |
|
|
|
Sales and Margin |
|
|
|
Operating Costs |
|
Profit |
|
|
4
RESULTS NZ $m*1 | FY15 | FY14 | Var $ | Var % |
SALES | 409.4 | 392.9 | 16.5 | 4.2% |
GROSS PROFIT | 251.9 | 248.1 | 3.8 | 1.5% |
Gross Profit Margin | 61.5% | 63.1% | ||
Insurance Claim | - | 1.3 | (1.3) | |
OPERATING EXPENSES | (204.8) | (175.0) | (29.8) | 17.0% |
% of Sales | 50.0% | 44.5% | ||
EBITDA | 47.1 | 74.5 | (27.4) | (36.8%) |
EBITDA margin % | 11.5% | 19.0% | ||
EBIT*2 | 33.2 | 64.3 | (31.1) | (48.4%) |
EBIT margin % | 8.1% | 16.4% | ||
NPAT | 20.4 | 42.2 | (21.8) | (51.7%) |
Permanent Open Stores*3 | 160 | 149 | 11 |
FY15 NZD/AUD conversion rate 0.915 (FY14: 0.921), FY15 NZD/GBP conversion rate 0.495 (FY14: 0.512).
EBIT YOY exchange rate impact in FY15: $0.0m (FY14 negative $5.8m).
Ten new stores opened during FY15, plus Cashel St Re-Start (Christchurch) reclassified as a permanent store. Excludes Online store. 5
Rounding differences may arise in totals, both $ and %.
RESULTS NZ $m*1
1H FY15
1H FY14
Var $
Var %
2H FY15
2H FY14
Var $
Var %
SALES
179.4
167.6
11.8
7.0%
230.0
225.3
4.7
2.1%
GROSS PROFIT
106.3
107.1
(0.8)
(0.7%)
145.6
141.0
4.6
3.3%
Gross Profit Margin
59.3%
63.9%
63.3%
62.6%
Insurance Claim
-
-
-
-
1.3
(1.3)
OPERATING EXPENSES
(99.5)
(84.5)
(15.0)
17.8%
(105.3)
(90.5)
(14.8)
16.4%
% of Sales
55.5%
50.4%
45.8%
40.2%
EBITDA
6.8
22.6
(15.8)
(69.9%)
40.3
51.9
(11.6)
(22.4%)
EBITDA margin %
3.8%
13.5%
17.5%
23.0%
EBIT*2
0.6
17.6
(17.0)
(96.6%)
32.6
46.7
(14.1)
(30.2%)
EBIT margin %
0.3%
10.5%
14.2%
20.7%
NPAT*2
(1.8)
11.4
(13.2)
(115.8%)
22.2
30.8
(8.6)
(27.9%)
Permanent Open Stores
157
139
18
160
149
11
Rounding differences may arise in totals, both $ and %.
After $1.4m post-tax / $1.9m pre-tax impact of non-recurring items relating to the relocation of the Australian distribution 6
Sales growth year on year:*2 AU 6.3%, NZ -1.3%, UK 17.3%;
At constant exchange rates sales
growth $14.5m / 3.7%;
Online sales 6.2% of total sales.
UK Sales: £2.8m FY15 vs £2.4m FY14.
Calculated on local currency sales results (not affected by year-on-year exchange rate variation).
Country sales totals exclude inter-company sales. 8
Rounding differences may arise in totals, both $ and %.
AU NZ
14.4%
6.5%
6.7%
6.9%
-2.7%
12.3%
9.2%
4.4%
-0.1%
-1.1%
Same store sales: *1,*2
-1.4% actual exchange rates
-1.9% constant currency:
Stores only -3.2%
Online only +22.7%
FY11 FY12 FY13 FY14 FY15
GROUP - Actual Rates GROUP - Constant Rates
15.7%
12.9%
• UK SSS +15.7%
Winter season Group same store sales growth of 1.4% at constant currency
Measurement period for FY15: 53 weeks ended 2 August 2015.
Same store sales measurement includes Online and all stores from their 53rd week of trading. 9
68.8%
AU NZ UK GROUP
66.9% 66.3% 66.3% 65.5%
63.4%
60.6%
57.6% 57.7% 58.2%58.5%
57.4%
63.2% 63.0% 63.1%
61.5%
53.9%
51.9%
49.6%
50.0%
FY11 FY12 FY13 FY14 FY15
1H gross margin decreased 460 bps YOY due to:
Excess stock clearance;
Below target sales in higher margin summer
apparel product groups.
2H gross margin increased 70 bps YOY due to less discounting during Winter.
Operating expenses increased YOY
550 bps / 5.5% of sales;
Rent expenses include expanded New Zealand Distribution Centre and Australian Support Office;
Other operating expenses increased 390 bps / 3.9% of sales:
FY14 excludes one-off insurance claim benefit from the Christchurch earthquake.
FY15 total operating expense increase attributable to year-on-year exchange rate movement $1.1m.
Rounding differences may arise in totals, both $ and %. 11
centre and Christchurch support office, along with costs from the Briscoe takeover process.
Group Sales (NZD $m) *1
$306.1
$347.1
$384.0 $392.9$409.4
FY11 FY12 FY13 FY14 FY15
Australia (AUD $m)
$227.8$242.1
New Zealand (NZD $m)
$143.3$166.0
$198.4
$110.3 $126.1 $137.0 $141.0$139.1
FY11 FY12 FY13 FY14 FY15
FY11 FY12 FY13 FY14 FY15
5.7%
1.8%
7.0%
5.6%
4.2%
-2.7%
-1.4% -1.9%
FY11 FY12 FY13 FY14 FY15
10
OPERATING EXPENSES: +17% to $204.8m
8.5 | 19.1% |
21.3 29.8 3.7 33.5 | 16.3% 17.0% 36.3% 18.1% |
FY15 | FY14*1 | DIFF $ |
NZ $m
Rent 53.0 44.5
% of Sales 12.9% 11.3%
Other operating expenses 151.8 130.5
% of Sales 37.1% 33.2%
% of Sales 50.0% 44.5%
Depreciation 13.9 10.2
DIFF %
71.4 66.5 74.0 74.5
47.1
64.0
EBIT*1 $33.2m -48.4%63.4 64.3
57.0
33.2
NPAT $20.4m -51.7%39.1
44.2 42.2
34.9
20.4
FY11 FY12 FY13 FY14 FY15
FY11 FY12 FY13 FY14 FY15
FY11 FY12 FY13 FY14 FY15
23.3% | 19.2% | 19.3% | 19.0% | 11.5% |
20.9% | 16.4% | 16.5% | 16.4% | 8.1% |
EBITDA %
EBIT %
12.8% | 10.1% | 11.5% | 10.7% | 5.0% |
NPAT %
1. EBIT YOY exchange rate impact in FY15: $0.0m (FY14 negative $5.8m).
12
distributed by |