MOUNTAIN VIEW, Calif., Oct. 30, 2014 /PRNewswire/ -- Omnicell, Inc. (NASDAQ: OMCL), a leading provider of medication and supply management solutions to healthcare systems, today announced results for its third quarter ended September 30, 2014.

http://photos.prnewswire.com/prnvar/20120731/SF48971LOGO-a

GAAP results: Revenue for the third quarter of 2014 was $112.5 million, up $7.5 million or 7.1% from the second quarter of 2014, and up $18.5 million or 19.7% from the third quarter of 2013. Revenue for the nine months ended September 30, 2014 was $319.4 million, up $44.5 million or 16.2% from the nine months ended September 30, 2013.

GAAP net income for the third quarter of 2014 was $7.3 million, or $0.20 per diluted share. This compares to GAAP net income of $7.8 million, or $0.21 per diluted share, for the second quarter of 2014, and GAAP net income of $7.8 million, or $0.21 per diluted share, for the third quarter of 2013.

GAAP net income for the nine months ended September 30, 2014 was $21.3 million, or $0.58 per diluted share. This compares to GAAP net income of $17.2 million, or $0.48 per diluted share, for the nine months ended September 30, 2013.

Non-GAAP results: Non-GAAP net income for the third quarter of 2014 was $11.1 million, or $0.30 per diluted share, excluding $3.2 million of stock-based compensation expense and $1.1 million ($0.6 million net of $0.5 million tax effect) of amortization expense for all intangible assets associated with our business acquisitions. This compares to non-GAAP net income of $11.3 million, or $0.31 per diluted share, for the third quarter of 2013. Non-GAAP net income for the third quarter of 2013 excluded $2.8 million of stock-based compensation expense and $1.1 million ($0.8 million net of $0.3 million tax effect) of amortization expense for all intangible assets associated with our business acquisitions. Third quarter 2014 results compare to non-GAAP net income of $11.2 million, or $0.30 per diluted share, for the second quarter of 2014. Non-GAAP net income for the second quarter of 2014 excludes $2.7 million of stock-based compensation expense and $1.0 million ($0.6 million net of $0.4 million tax effect) of amortization expense for all intangible assets associated with our business acquisitions.

Non-GAAP net income for the nine months ended September 30, 2014 was $31.9 million, or $0.87 per diluted share, excluding $8.6 million of stock-based compensation expense and $3.2 million ($2.0 million net of $1.2 million tax effect) of amortization expense for all intangible assets associated with our business acquisitions. This compares to non-GAAP net income of $28.1 million, or $0.79 per diluted share, for the nine months ended September 30, 2013. Non-GAAP net income for the nine months ended September 30, 2013 excluded $8.4 million of stock-based compensation expense, $3.2 million ($2.1 million net of $1.1 million tax effect) of amortization expense for all intangible assets associated with our business acquisitions, and $0.7 million ($0.4 million net of the $0.3 million tax effect) of non-recurring reorganization costs related to our Medication Adherence segment.

"Omnicell completed another strong quarter marked by record revenues, completion of our acquisition of UK medication adherence packaging leader Surgichem, and continued momentum in winning new customers, such as the 1100-bed, three-hospital Wake Forest Baptist Medical Center," said Randall Lipps, Omnicell President, Chairman and CEO.

"Along with quarterly revenues up 20% over last year, I am pleased to report that we remain on track for our 2014 profit and growth projections," Mr. Lipps added.

Omnicell Conference Call Information

Omnicell will hold a conference call today, Thursday, October 30, 2014 at 1:30 p.m. PT to discuss third quarter financial results. The conference call can be monitored by dialing 1-800-696-5518 within the U.S. or 1-706-758-4883 for all other locations. The Conference ID # is 22016852. Internet users can access the conference call at http://ir.omnicell.com/events.cfm. A replay of the call will be available today at approximately 4:30 p.m. PT and will be available until 11:59 p.m. PT on November 30, 2014. The replay access numbers are 1-855-859-2056 within the U.S. and 1-404-537-3406 for all other locations, Conference ID # is 22016852.

About Omnicell

Since 1992, Omnicell (NASDAQ: OMCL) has been creating new efficiencies to improve patient care, anywhere it is delivered. Omnicell is a leading supplier of comprehensive automation and business analytics software for patient-centric medication and supply management across the entire health care continuum--from the acute care hospital setting to post-acute skilled nursing and long-term care facilities to the home.

More than 3,000 customers worldwide have utilized Omnicell Automation and Analytics solutions to increase operational efficiency, reduce errors, deliver actionable intelligence and improve patient safety. Omnicell Medication Adherence solutions, including its MTS Medication Technologies brand, provide innovative medication adherence packaging solutions to help reduce costly hospital readmissions. In addition, these solutions enable approximately 6,000 institutional and retail pharmacies worldwide to maintain high accuracy and quality standards in medication dispensing and administration while optimizing productivity and controlling costs.

For more information about Omnicell, please visit www.omnicell.com.

Forward-Looking Statements

To the extent any statements contained in this release deal with information that is not historical, these statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. As such, they are subject to the occurrence of many events outside Omnicell's control and are subject to various risk factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statement. Such statements include, but are not limited to Omnicell's expectations of revenue and earnings growth and the success of Omnicell's strategy. Risks that contribute to the uncertain nature of the forward-looking statements include our ability to take advantage of the growth opportunities in medication management across the spectrum of healthcare settings from long term care to home care, unfavorable general economic and market conditions, risks to growth and acceptance of our products and services, including competitive conversions, and to growth of the clinical automation and workflow automation market generally, the potential of increasing competition, potential regulatory changes, and the ability of the company to improve sales productivity to grow product bookings, and to develop new products and integrate acquired companies, such as Surgichem. These and other risks and uncertainties are described more fully in Omnicell's most recent filings with the Securities and Exchange Commission. Prospective investors are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements contained in this press release speak only as of the date on which they were made. Omnicell undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made.

Use of Non-GAAP Financial Information

This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). Our management evaluates and makes operating decisions using various performance measures. In addition to Omnicell's GAAP results, we also consider non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share. Additionally, we calculate Adjusted EBITDA (another non-GAAP measure) by means of adjustments to GAAP Net Income. These non-GAAP results should not be considered as an alternative to gross profit, operating expenses, net income, net income per diluted share, or any other performance measure derived in accordance with GAAP. We present these non-GAAP results because we consider them to be important supplemental measures of Omnicell's performance.

Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income and non-GAAP net income per diluted share are exclusive of certain items to facilitate management's review of the comparability of Omnicell's core operating results on a period to period basis because such items are not related to Omnicell's ongoing core operating results as viewed by management. We define our "core operating results" as those revenues recorded in a particular period and the expenses incurred within that period that directly drive operating income in that period. Management uses these non-GAAP financial measures in making operating decisions because, in addition to meaningful supplemental information regarding operating performance, the measures give us a better understanding of how we should invest in research and development, fund infrastructure growth and evaluate the effectiveness of marketing strategies. In calculating the above non-GAAP results, management specifically adjusted for the following excluded items:

a) Stock-based compensation expense impact of Accounting Standards Codification (ASC) 718. We recognize equity plan-related compensation expenses, which represent the fair value of all share-based payments to employees, including grants of employee stock options, as required under ASC 718, "Stock Compensation" as non-GAAP adjustments in each period.

b) Reorganization costs. During the nine months ended September 30, 2013, we recorded $0.7 million ($0.4 million net of $0.3 million tax effect) of reorganization costs related to our Medication Adherence segment. This charge is not expected to be recurring and, as such, the financial impact is excluded from our non-GAAP results.

c) Intangible assets amortization from business acquisitions. We excluded from our non-GAAP results the amortization expense of certain intangible assets associated with our business acquisitions. This impacts third quarter 2014 non-GAAP results by $1.1 million ($0.6 million net of $0.5 million tax effect), second quarter 2014 non-GAAP results by $1.0 million ($0.6 million net of $0.4 million tax effect), and third quarter 2013 non-GAAP results by $1.1 million ($0.8 million net of $0.3 million tax effect). These non-cash charges are not considered by management to reflect the core cash-generating performance of the business and therefore are excluded from our non-GAAP results.

Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing are largely outside of Omnicell's control; they are unrelated to the ongoing operation of the business in the ordinary course; they are unusual and we do not expect them to occur in the ordinary course of business; or they are non-operational, or non-cash expenses involving stock option grants.

We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:

1) Such non-GAAP financial measures provide an additional analytical tool for understanding Omnicell's financial performance by excluding the impact of items which may obscure trends in the core operating results of the business;

2) Since we have historically reported non-GAAP results to the investment community, we believe the inclusion of non-GAAP numbers provides consistency and enhances investors' ability to compare our performance across financial reporting periods;

3) These non-GAAP financial measures are employed by Omnicell's management in its own evaluation of performance and are utilized in financial and operational decision making processes, such as budget planning and forecasting; and

4) These non-GAAP financial measures facilitate comparisons to the operating results of other companies in our industry, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance.

Set forth below are additional reasons why share-based compensation expense related to ASC 718 is excluded from our non-GAAP financial measures:

i) While share-based compensation calculated in accordance with ASC 718 constitutes an ongoing and recurring expense of Omnicell, it is not an expense that requires cash settlement by Omnicell. We therefore exclude these charges for purposes of evaluating core operating results. Thus, our non-GAAP measurements are presented exclusive of stock-based compensation expense to assist management and investors in evaluating our core operating results; and

ii) We present ASC 718 share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation under ASC 718 are dependent upon the trading price of Omnicell's common stock and the timing and exercise by employees of their stock options. As a result of these timing and market uncertainties, the tax effect related to share-based compensation expense would be inconsistent in amount and frequency and is therefore excluded from our non-GAAP results.

We define adjusted EBITDA as GAAP net income excluding: (i) ASC 718 stock compensation expense; (ii) interest (income) and expense, net; (iii) depreciation and amortization; (iv) provision for income taxes; and (v) other unusual and non-recurring costs and expenses.

As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for Omnicell's GAAP results. In the future, we expect to incur expenses similar to certain of the non-GAAP adjustments described above and expect to continue reporting non-GAAP financial measures excluding such items. Some of the limitations in relying on non-GAAP financial measures are:


    --  Omnicell's stock option and stock purchase plans are important
        components of incentive compensation arrangements and will be reflected
        as expenses in Omnicell's GAAP results for the foreseeable future under
        ASC 718; and
    --  Other companies, including companies in Omnicell's industry, may
        calculate non-GAAP financial measures differently than Omnicell,
        limiting their usefulness as a comparative measure.

Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between Omnicell's non-GAAP and GAAP financial results is set forth in the financial tables at the end of this press release. Investors are advised to carefully review and consider this information strictly as a supplement to the GAAP results that are contained in this press release and in Omnicell's SEC filings.

OMCL-E



                                                                                               Omnicell, Inc.

                                                                               Condensed Consolidated Statements of Operations

                                                                              (Unaudited, in thousands, except per share data)


                                                     Three Months Ended                                                        Nine Months Ended
                                                     ------------------                                                        -----------------

                                September 30,           June 30,                September 30,              September 30,              September 30,
                                         2014                 2014                         2013                        2014                        2013
                                         ----                 ----                         ----                        ----                        ----

    Revenues:

    Product                                   $92,229                                             $85,244                                                $75,508           $260,053 $220,325

    Services and other revenues        20,314                           19,808                                      18,531                                 59,306   54,510
                                       ------                           ------                                      ------                                 ------

    Total revenue                     112,543                          105,052                                      94,039                                319,359  274,835
                                      -------                          -------                                      ------                                -------  -------


    Cost of revenues:

    Cost of product revenues           44,510                           41,003                                      33,977                                124,413  103,810

    Cost of services and other
     revenues                           8,487                            8,009                                       8,022                                 24,865   24,250
                                        -----                            -----                                       -----                                 ------   ------

    Total cost of revenues             52,997                           49,012                                      41,999                                149,278  128,060
                                       ------                                                                      ------                                -------  -------

    Gross profit                       59,546                           56,040                                      52,040                                170,081  146,775
                                       ------                           ------                                      ------                                -------  -------

    Operating expenses:

    Research and development            7,078                            6,471                                       6,561                                 19,670   21,665

    Selling, general and
     administrative                    38,871                           37,011                                      34,762                                114,302  100,866
                                       ------                           ------                                      ------                                -------  -------

    Total operating expenses           45,949                           43,482                                      41,323                                133,972  122,531
                                       ------                           ------                                      ------                                -------  -------

    Income from operations             13,597                           12,558                                      10,717                                 36,109   24,244

    Interest and other income
     (expense), net                     (706)                            (40)                                         25                                (1,003)   (134)
                                         ----                              ---                                         ---                                 ------     ----

    Income before provision for
     income taxes                      12,891                           12,518                                      10,742                                 35,106   24,110

    Provision for income taxes          5,591                            4,729                                       2,987                                 13,824    6,954
                                                                        -----                                       -----                                 ------

    Net income                                 $7,300                                              $7,789                                                 $7,755            $21,282  $17,156
                                               ======                                              ======                                                 ======            =======  =======


    Net income per share:

    Basic                                       $0.20                                               $0.22                                                  $0.22              $0.60    $0.50

    Diluted                                     $0.20                                               $0.21                                                  $0.21              $0.58    $0.48


    Weighted average shares
     outstanding:

    Basic                              35,994                           35,661                                      35,133                                 35,634   34,499

    Diluted                            36,832                           36,618                                      36,190                                 36,617   35,466



                                                            Omnicell, Inc.

                                                 Condensed Consolidated Balance Sheets

                                                       (Unaudited, in thousands)


                                                               September 30,             December 31,
                                                                        2014                      2013
                                                                        ----                      ----


                                                              ASSETS

    Current assets:

    Cash and cash equivalents                                                   $104,187                 $104,531

    Accounts receivable, net                                          95,167                      58,597

    Inventories                                                       31,847                      31,457

    Prepaid expenses                                                  18,221                      18,883

    Deferred tax assets                                               12,684                      12,635

    Other current assets                                               6,262                       7,675
                                                                       -----                       -----

    Total current assets                                             268,368                     233,778

    Property and equipment, net                                       37,688                      35,254

    Non-current net investment in sales-type
     leases                                                           10,823                      11,485

    Goodwill                                                         123,090                     111,343

    Intangible assets, net                                            84,075                      81,602

    Non-current deferred tax assets                                      975                       1,102

    Other assets                                                      22,294                      17,937

    Total assets                                                                $547,313                 $492,501
                                                                                ========                 ========


                                               LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

    Accounts payable                                                             $23,202                  $16,471

    Accrued compensation                                              13,071                      19,604

    Accrued liabilities                                               17,073                      13,746

    Deferred service revenue                                          22,672                      22,626

    Deferred gross profit                                             35,542                      19,957
                                                                      ------                      ------

    Total current liabilities                                        111,560                      92,404


    Non-current deferred service revenue                              20,368                      17,763

    Non-current deferred tax liabilities                              30,471                      28,162

    Other long-term liabilities                                        6,013                       5,175
                                                                       -----                       -----

    Commitments and Contingencies (Note 10 and
     Note 11)

    Total liabilities                                                168,412                     143,504

    Stockholders' equity:

    Total stockholders' equity                                       378,901                     348,997


    Total liabilities and stockholders' equity                                  $547,313                 $492,501
                                                                                ========                 ========



                                                                                                              Omnicell, Inc.

                                                                                                    Reconciliation of GAAP to Non-GAAP

                                                                                             (Unaudited, in thousands, except per share data)


                                                                               Three Months Ended
                                                                               ------------------

                                       September 30, 2014                   June 30, 2014                             September 30, 2013
                                       ------------------                   -------------                             ------------------

                                Net Income              Net Income      Net Income            Net Income               Net Income              Net Income
                                                        per Share-                            per Share-                                       per Share-
                                                         Diluted                               Diluted                                          Diluted
                                                         -------                               -------                                          -------

    GAAP                                       $7,300                                  $0.20                                            $7,789                      $0.21       $7,755 $0.21

    Non-GAAP adjustments:

    Amortization of intangible
     assets acquired by
     acquisition                     1,146                                                          1,048                                                   1,060
                                     -----

    Subtotal pretax adjustments      1,146                                                          1,048                                                   1,060

    Income tax effect of non-
     GAAP adjustments (a)            (497)                                                         (395)                                                  (295)
                                      ----                                                           ----                                                    ----

    Subtotal after-tax
     adjustments                       649                                                            653                                                     765

    ASC 718 share-based
     compensation adjustment
     (b):

    Gross profit                       441                                                            264                                                     325

    Operating expenses               2,720                                                          2,456                                                   2,485
                                     -----                                                          -----                                                   -----

    Subtotal ASC 718 share-
     based compensation
     adjustments                     3,161                                                          2,720                                                   2,810

    Total non-GAAP adjustments       3,810                         0.10                              3,373                                 0.09               3,575       0.10
                                     -----                         ----                              -----                                 ----               -----       ----


    Non-GAAP                                  $11,110                                  $0.30                                           $11,162                      $0.30      $11,330 $0.31
                                              =======                                  =====                                           =======                      =====      ======= =====

____________________________________________


    (a)               Tax effect amounts are calculated
                      using the effective tax rates for
                      the respective periods presented.


    (b)               This adjustment reflects the
                      accounting impact of non-cash
                      stock-based compensation expense
                      for the periods shown.



                                                                             Omnicell, Inc.

                                                                   Reconciliation of GAAP to Non-GAAP

                                                            (Unaudited, in thousands, except per share data)


                                                                         Nine Months Ended
                                                                         -----------------

                                             September 30, 2014                          September 30, 2013
                                             ------------------                          ------------------

                                      Net Income              Net Income               Net Income            Net Income
                                                              per Share-                                     per Share-
                                                               Diluted                                        Diluted
                                                               -------                                        -------

    GAAP                                            $21,282                                           $0.58               $17,156  $0.48

    Non-GAAP adjustments:

    Reorganization costs (a)                   -                                                                    732

    Amortization of intangible assets
     acquired by acquisition               3,241                                                                   3,180
                                           -----

    Subtotal pretax adjustments            3,241                                                                   3,912

    Income tax effect of non-GAAP
     adjustments (b)                     (1,270)                                                                (1,395)
                                          ------

    Subtotal after-tax adjustments         1,971                                                                   2,517

    ASC 718 share-based compensation
     adjustment (c):

    Gross profit                             973                                                                     954

    Operating expenses                     7,637                                                                   7,469
                                           -----                                                                   -----

    Subtotal 718 share-based
     compensation adjustment (c)           8,610                                                                   8,423

    Total non-GAAP adjustments            10,581                                 0.29                              10,940     0.31
                                          ------                                 ----                              ------     ----


    Non-GAAP                                        $31,863                                           $0.87               $28,096  $0.79
                                                    =======                                           =====               =======  =====

____________________________________________


    (a)               Non-recurring reorganization costs
                      related to our Medication
                      Adherence segment.


    (b)               Tax effect amounts are calculated
                      using the effective tax rates for
                      the respective periods presented.


    (c)               This adjustment reflects the
                      accounting impact of non-cash
                      stock-based compensation expense
                      for the periods shown.



                                                                                                  Omnicell, Inc.

                                                                                        Calculation of Adjusted EBITDA (1)

                                                                                            (Unaudited, in thousands)


                                                            Three Months Ended                                                 Nine Months Ended
                                                            ------------------                                                 -----------------

                                       September 30,           June 30,              September 30,              September 30,               September 30,
                                                2014                 2014                       2013                        2014                         2013
                                                ----                 ----                       ----                        ----                         ----


    GAAP net income                                   $7,300                                            $7,789                                                 $7,755          $21,282 $17,156

    Add back:

    ASC 718 stock compensation expense         3,161                           2,720                                      2,810                                  8,610   8,423

    Reorganization costs                           -                              -                                         -                                     -    732

    Interest (income) and expense, net            55                            (32)                                      (14)                                    21      85

    Depreciation and amortization
     expense                                   5,314                           4,779                                      4,488                                 14,705  13,732

    Income tax expense                         5,591                           4,729                                      2,987                                 13,824   6,954
                                               -----                                                                                                          ------

    Non-GAAP adjusted EBITDA (1)                     $21,421                                           $19,985                                                $18,026          $58,442 $47,082
                                                     =======                                           =======                                                =======          ======= =======

____________________________________________


    (1)              Defined as GAAP net income excluding:
                     (i) ASC 718 stock compensation
                     expense, (ii) unusual and non-
                     recurring costs and expenses, (iii)
                     interest (income) and expense, net,
                     (iv) depreciation and amortization,
                     and (v) provision for income taxes.

Logo - http://photos.prnewswire.com/prnh/20120731/SF48971LOGO-a

SOURCE Omnicell, Inc.