PHOENIX, July 23, 2015 /PRNewswire/ -- Republic Services, Inc. (NYSE: RSG) today reported net income of $190.3 million, or $0.54 per diluted share, for the three months ended June 30, 2015, versus $179.0 million, or $0.50 per diluted share, for the comparable 2014 period. Adjusted diluted earnings per share for the 2014 period were $0.51 excluding certain charges.

http://photos.prnewswire.com/prnvar/20131010/LA95963LOGO

For the six months ended June 30, 2015, net income was $362.7 million, or $1.03 per diluted share, versus $311.5 million, or $0.87 per diluted share, for the comparable 2014 period. On an adjusted basis, net income for the six months ended June 30, 2014, was $336.1 million, or $0.94 per diluted share.

"Our second quarter results reflect solid execution of our multi-year initiatives while capitalizing on favorable solid waste trends," said Donald W. Slager, president and chief executive officer. "We are realizing the benefit of our focus on enhancing the customer experience, continually improving our service delivery and further differentiating our service offering."

Second Quarter Financial and Operational Highlights:

Revenue growth from average yield was 2.4 percent and volumes increased 1.1 percent. This reflects our focus on achieving strong pricing levels while profitably growing our business.

Core price was 3.8 percent, which consisted of 4.8 percent in the open market and 1.9 percent in the restricted portion of our business.

We further advanced our fleet based initiatives designed to improve productivity and lower costs. Currently, 15 percent of our fleet operates on natural gas, 70 percent of our residential fleet is automated, and 70 percent of our fleet is certified under our standardized maintenance program.

Adjusted EBITDA margin was consistent with the prior year period at 28.3 percent of revenue. The positive contribution from lower fuel costs and expansion in our solid waste business was offset by continued headwinds in our recycling business.

Year-to-date adjusted EBITDA margin was 28.6 percent of revenue, an improvement of 60 basis points from the prior year period, primarily due to the positive impact of lower fuel costs.

Second quarter diluted EPS was $0.54 per share, which includes a 3-cent benefit from a lower than anticipated tax rate. These results were in-line with our expectations excluding the favorable tax rate.

Year-to-date adjusted free cash flow was approximately $410 million, and in-line with our expectations.

In the second quarter we returned $209 million to our shareholders through share repurchase and dividends. We returned approximately $400 million to shareholders on a year-to-date basis.

Slager added, "We continued to execute our long-term strategy designed to profitably grow revenue, generate consistent earnings and cash flow growth, deliver unmistakable value to our customers, and increase cash returns to shareholders. Given our solid results, we are updating our guidance to reflect our expected outperformance for the year."

Updated Full Year 2015 Guidance

Republic now expects its full year diluted EPS to be in a range of $2.02 to $2.05, which is an increase from the original guidance of $1.98 to $2.04. Additionally, the Company expects full year adjusted free cash flow to be in a range of $720 million to $745 million. The original adjusted free cash flow guidance range was $710 million to $740 million.

Dividend

Republic continues to increase cash returns to shareholders, and announced today that its Board of Directors approved a 7.1 percent increase in the quarterly dividend. The quarterly dividend of $0.30 per share for shareholders of record on Oct. 1, 2015, will be paid on Oct. 15, 2015.

Presentation of Certain Non-GAAP Measures

Adjusted diluted earnings per share, adjusted net income, adjusted EBITDA, and adjusted free cash flow are described in the Reconciliation of Certain Non-GAAP Measures section of this document. Adjusted free cash flow guidance for 2015 is described in the 2015 Financial Guidance section of this document.

About Republic Services

Republic Services, Inc. (NYSE: RSG) is an industry leader in U.S. recycling and non-hazardous solid waste. Through its subsidiaries, Republic's collection companies, recycling centers, transfer stations and landfills focus on providing effective solutions to make proper waste disposal effortless for their commercial, industrial, municipal, residential and oilfield customers. We'll handle it from here.(TM)(,) the brand's tagline, lets customers know they can count on Republic to provide a superior experience while fostering a sustainable Blue Planet(TM )for future generations to enjoy a cleaner, safer and healthier world.

For more information, visit the Republic Services website at RepublicServices.com. "Like" Republic on Facebook at www.facebook.com/RepublicServices and follow on Twitter @RepublicService.


                          SUPPLEMENTAL UNAUDITED FINANCIAL INFORMATION

                                       AND OPERATING DATA


                                     REPUBLIC SERVICES, INC.

                                   CONSOLIDATED BALANCE SHEETS

                             (in millions, except per share amounts)


                                       June 30,                     December 31,

                                             2015                                2014
                                             ----                                ----

                                     (Unaudited)

                                           ASSETS

    Current assets:

    Cash
     and
     cash
     equivalents                                         $99.9                              $75.2

     Accounts
     receivable,                     respectively
     less
     allowance
     for
     doubtful
     accounts
     of
     $50.2
     and
     $38.9,                                 969.4                                 930.4

     Prepaid
     expenses
     and
     other
     current
     assets                                 151.7                                 263.4

     Deferred
     tax
     assets                                 119.9                                 122.0
                                            -----                                 -----

      Total
       current
       assets                             1,340.9                               1,391.0

     Restricted
     cash
     and
     marketable
     securities                             110.6                                 115.6

     Property
     and
     equipment,
     net                                  7,538.7                               7,165.3

    Goodwill                             11,102.4                              10,830.9

    Other
     intangible
     assets,
     net                                    272.7                                 298.9

    Other
     assets                                 301.3                                 292.3
                                            -----                                 -----

      Total
       assets                                        $20,666.6                          $20,094.0
                                                     =========                          =========

                            LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

     Accounts
     payable                                            $544.1                             $527.3

    Notes
     payable
     and
     current
     maturities
     of
     long-
     term
     debt                                     5.1                                  10.4

     Deferred
     revenue                                315.8                                 306.3

     Accrued
     landfill
     and
     environmental
     costs,
     current
     portion                                169.0                                 164.3

     Accrued
     interest                                70.8                                  67.0

    Other
     accrued
     liabilities                            683.4                                 750.7
                                            -----                                 -----

      Total
       current
       liabilities                        1,788.2                               1,826.0

    Long-
     term
     debt,
     net
     of
     current
     maturities                           7,547.5                               7,050.8

     Accrued
     landfill
     and
     environmental
     costs,
     net
     of
     current
     portion                              1,694.4                               1,677.5

     Deferred
     income
     taxes
     and
     other
     long-
     term
     tax
     liabilities                          1,138.5                               1,149.0

     Insurance
     reserves,
     net
     of
     current
     portion                                280.2                                 298.0

    Other
     long-
     term
     liabilities                            453.1                                 344.9

    Commitments and
     contingencies

    Stockholders' equity:

     Preferred
     stock,                          issued
     par
     value
     $0.01
     per
     share;
     50
     shares
     authorized;
     none                                       -                                    -

    Common
     stock,                          and
     par                             414.4
     value                           issued
     $0.01                           including
     per                             shares
     share;                          held
     750                             in
     shares                          treasury,
     authorized;                     respectively
     416.0                                    4.1                                   4.1

     Additional
     paid-
     in
     capital                              6,927.1                               6,876.9

     Retained
     earnings                             2,960.2                               2,795.0

     Treasury
     stock,
     at
     cost
     (66.7
     and
     61.7
     shares,
     respectively)                      (2,107.2)                            (1,901.8)

     Accumulated
     other
     comprehensive
     loss,
     net
     of
     tax                                   (21.7)                               (28.9)
                                            -----                                 -----

      Total
       Republic
       Services,
       Inc.
       stockholders'
       equity                             7,762.5                               7,745.3

       Noncontrolling
       interests                              2.2                                   2.5
                                              ---                                   ---

      Total
       stockholders'
       equity                             7,764.7                               7,747.8
                                          -------                               -------

      Total
       liabilities
       and
       stockholders'
       equity                                        $20,666.6                          $20,094.0
                                                     =========                          =========


                                                                                   REPUBLIC SERVICES, INC.

                                                                         UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

                                                                             (in millions, except per share data)


                                                       Three Months Ended                                            Six Months Ended
                                                            June 30,                                                     June 30,
                                                            --------                                                     --------

                                                  2015                  2014                      2015                     2014
                                                  ----                  ----                      ----                     ----

    Revenue                                            $2,311.4                                          $2,229.2                      $4,480.8  $4,306.3

    Expenses:

    Cost of operations                         1,420.4                           1,376.9                               2,724.7           2,701.6

    Depreciation, amortization and
     depletion                                   245.9                             230.3                                 479.3             443.4

    Accretion                                     19.7                              19.4                                  39.4              38.9

    Selling, general and
     administrative                              236.2                             221.0                                 475.4             434.7

    Negotiation and withdrawal
     costs -Central States Pension
     and Other Funds                                 -                              1.5                                     -              1.5

    Restructuring charges                            -                              1.8                                     -              1.8
                                                   ---                              ---                                   ---              ---

    Operating income                             389.2                             378.3                                 762.0             684.4

    Interest expense                            (91.5)                           (86.9)                              (180.2)          (173.8)

    Loss on extinguishment of debt                   -                            (1.4)                                    -            (1.4)

    Interest income                                0.1                               0.3                                   0.5               0.4

    Other income, net                              0.9                               0.4                                   0.9               1.3
                                                   ---                               ---                                   ---               ---

    Income before income taxes                   298.7                             290.7                                 583.2             510.9

    Provision for income taxes                   108.4                             111.7                                 220.3             199.3
                                                 -----                             -----                                 -----             -----

    Net income                                   190.3                             179.0                                 362.9             311.6

    Net income attributable to
     noncontrolling interests                        -                                -                                (0.2)            (0.1)
                                                   ---                              ---                                 ----              ----

    Net income attributable to
     Republic Services, Inc.                             $190.3                                            $179.0                        $362.7    $311.5
                                                         ======                                            ======                        ======    ======

    Basic earnings per share attributable to
     Republic Services, Inc. stockholders:

    Basic earnings per share                              $0.54                                             $0.50                         $1.03     $0.87
                                                          =====                                             =====                         =====     =====

    Weighted average common shares
     outstanding                                 350.7                             356.2                                 352.0             358.0
                                                 =====                             =====                                 =====             =====

    Diluted earnings per share attributable to
     Republic Services, Inc. stockholders:

    Diluted earnings per share                            $0.54                                             $0.50                         $1.03     $0.87
                                                          =====                                             =====                         =====     =====

     Weighted average common and
      common equivalent shares
      outstanding                                352.0                             357.6                                 353.4             359.3
                                                 =====                             =====                                 =====             =====

    Cash dividends per common share                       $0.28                                             $0.26                         $0.56     $0.52
                                                          =====                                             =====                         =====     =====


                                               REPUBLIC SERVICES, INC.

                                   UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                    (in millions)

                                                      Six Months Ended June 30,
                                                      -------------------------

                                                        2015                   2014
                                                        ----                   ----

    Cash provided by operating
     activities:

    Net income                                                  $362.9                       $311.6

    Adjustments to reconcile net
     income to cash provided by
     operating activities:

    Depreciation,
     amortization,
     depletion and
     accretion                                         518.7                           482.3

    Non-cash
     interest
     expense                                            23.1                            22.4

    Restructuring
     related charges                                       -                            1.8

    Stock-based
     compensation                                       11.6                            10.6

    Deferred tax
     benefit                                          (12.7)                         (26.2)

    Provision for
     doubtful
     accounts, net
     of adjustments                                     11.1                             8.4

    Loss on
     extinguishment
     of debt                                               -                            1.4

    Gain on
     disposition of
     assets, net and
     asset
     impairments                                       (3.0)                          (1.7)

    Environmental
     adjustments                                       (1.3)                           36.2

    Excess income
     tax benefit
     from stock-
     based
     compensation
     activity and
     other non-cash
     items                                             (5.1)                          (2.3)

    Change in assets and
     liabilities, net of effects
     from business acquisitions and
     divestitures:

    Accounts
     receivable                                       (14.4)                         (48.8)

    Prepaid expenses
     and other
     assets                                             11.0                           (6.3)

    Accounts payable                                     4.3                           (4.1)

    Restructuring
     expenditures                                          -                          (0.8)

    Capping, closure
     and post-
     closure
     expenditures                                     (26.2)                         (20.9)

    Remediation
     expenditures                                     (31.1)                         (50.8)

    Other
     liabilities                                        52.3                             9.5
                                                        ----                             ---

    Cash provided by
     operating
     activities                                        901.2                           722.3
                                                       -----                           -----

    Cash used in investing
     activities:

    Purchases of
     property and
     equipment                                       (499.2)                        (472.9)

    Proceeds from
     sales of
     property and
     equipment                                           8.1                             6.7

    Cash used in
     business
     acquisitions,
     net of cash
     acquired                                        (512.6)                         (46.3)

    Change in
     restricted cash
     and marketable
     securities                                          6.2                           (8.4)

    Other                                              (0.7)                          (1.7)
                                                        ----                            ----

    Cash used in
     investing
     activities                                      (998.2)                        (522.6)
                                                      ------                          ------

    Cash used in financing
     activities:

    Proceeds from
     notes payable
     and long-term
     debt                                              793.2                           745.7

    Proceeds from
     issuance of
     senior notes,
     net of discount                                   497.9                               -

    Payments of
     notes payable
     and long-term
     debt                                            (803.5)                        (728.1)

    Fees paid to
     issue senior
     notes and
     retire certain
     hedging
     relationships                                     (3.3)                          (4.0)

    Issuances of
     common stock                                       33.0                            65.4

    Excess income
     tax benefit
     from stock-
     based
     compensation
     activity                                            4.8                             2.1

    Purchases of
     common stock
     for treasury                                    (199.5)                        (256.1)

    Cash dividends
     paid                                            (197.2)                        (186.6)

    Distributions
     paid to
     noncontrolling
     interests                                         (0.5)                          (0.4)

    Other                                              (3.2)                          (1.5)
                                                        ----                            ----

    Cash provided by
     (used in)
     financing
     activities                                        121.7                         (363.5)
                                                       -----                          ------

    Increase
     (decrease) in
     cash and cash
     equivalents                                        24.7                         (163.8)

    Cash and cash
     equivalents at
     beginning of
     year                                               75.2                           213.3
                                                        ----                           -----

    Cash and cash
     equivalents at
     end of period                                               $99.9                        $49.5
                                                                 =====                        =====

You should read the following information in conjunction with our audited consolidated financial statements and notes thereto appearing in our Annual Report on Form 10-K as of and for the year ended December 31, 2014. All amounts below are in millions and as a percentage of our revenue, except per share data.

REVENUE

The following table reflects our total revenue by line of business for the three and six months ended June 30, 2015 and 2014:



                                         Three Months Ended June 30,                                       Six Months Ended June 30,
                                         ---------------------------                                       -------------------------

                                          2015                                      2014                             2015                      2014
                                          ----                                      ----                             ----                      ----

    Collection:

       Residential                $565.8                            24.5 %                        $549.5                       24.7  %              $1,117.5             24.9         %      $1,087.4  25.3 %

       Commercial         699.1                           30.2                            677.2          30.4                          1,393.9           31.1                 1,341.4   31.1

       Industrial         480.5                           20.8                            455.1          20.4                            915.5           20.4                   857.5   19.9

       Other                9.6                            0.4                              9.4           0.4                             18.6            0.4                    18.4    0.4
                            ---                            ---                              ---           ---                             ----            ---                    ----    ---

       Total collection 1,755.0                           75.9                          1,691.2          75.9                          3,445.5           76.8                 3,304.7   76.7

    Transfer              291.4                                               276.0                                          542.5                                513.9

    Less: intercompany  (177.5)                                            (168.4)                                       (335.4)                              (317.3)
                         ------                                              ------                                         ------                               ------

       Transfer, net      113.9                            4.9                            107.6           4.8                            207.1            4.6                   196.6    4.6

    Landfill              531.4                                               518.1                                          987.8                                955.3

    Less: intercompany  (250.3)                                            (245.9)                                       (467.8)                              (455.4)
                         ------                                              ------                                         ------                               ------

       Landfill, net      281.1                           12.2                            272.2          12.2                            520.0           11.6                   499.9   11.6

    E&P waste services     27.0                            1.2                              9.7           0.4                             50.7            1.2                    18.8    0.4

    Other:

    Sale of recycled
     commodities           92.9                            4.0                            107.2           4.8                            178.3            4.0                   206.1    4.8

    Other non-core         41.5                            1.8                             41.3           1.9                             79.2            1.8                    80.2    1.9
                           ----                            ---                             ----           ---                             ----            ---                    ----    ---

       Total other        134.4                            5.8                            148.5           6.7                            257.5            5.8                   286.3    6.7
                          -----                            ---                            -----           ---                            -----            ---                   -----    ---

    Total revenue               $2,311.4                           100.0 %                      $2,229.2                      100.0  %              $4,480.8            100.0         %      $4,306.3 100.0 %
                                ========                           =====                        ========                      =====                 ========            =====                ======== =====

The following table reflects changes in components of our revenue, as a percentage of total revenue, for the three and six months ended June 30, 2015 and 2014:



                        Three Months Ended June
                                30,                  Six Months Ended June 30,
                       ------------------------            -------------------------

                         2015                   2014                   2015             2014
                         ----                   ----                   ----             ----

    Average yield        2.4%                          1.4%                          2.3%    1.3%

    Fuel recovery fees  (1.5)                           0.2                          (1.1)     0.1
                         ----                            ---                           ----      ---

    Total price           0.9                            1.6                            1.2      1.4

    Volume                1.1                            2.6                            1.4      2.1

    Recycled
     commodities        (1.0)                           0.6                          (1.0)     0.5
                         ----                            ---                           ----      ---

    Total internal
     growth               1.0                            4.8                            1.6      4.0

    Acquisitions /
     divestitures, net    2.7                            0.6                            2.5      0.6
                          ---                            ---                                    ---

    Total                3.7%                          5.4%                          4.1%    4.6%
                          ===                            ===                            ===      ===


    Core price           3.8%                          3.1%                          3.7%    3.1%
                          ===                            ===                            ===      ===

We measure changes in average yield and core price as a percentage of related-business revenue, defined as total revenue excluding recycled commodities and fuel recovery fees, to determine the effectiveness of our pricing strategies. Average yield as a percentage of related-business revenue was 2.7% and 2.5% for the three and six months ended June 30, 2015, respectively, and 1.5% and 1.4% for the same periods in 2014, respectively. Core price as a percentage of related-business revenue was 4.1% for each of the three and six months ended June 30, 2015, and 3.4% for each of the same periods in 2014.

COST OF OPERATIONS

The following table summarizes the major components of our cost of operations for the three and six months ended June 30, 2015 and 2014:



                                        Three Months Ended June 30,                            Six Months Ended June 30,
                                        ---------------------------                            -------------------------

                                          2015                          2014                            2015                         2014
                                          ----                          ----                            ----                         ----

    Labor and related
     benefits                    $460.5                          19.9 %                 $427.2                    19.2   %                  $903.4    20.2         %             $843.3     19.6 %

    Transfer and
     disposal costs      188.7                           8.2                  175.1             7.9                          349.2              7.8          326.3         7.6

    Maintenance and
     repairs             214.3                           9.3                  198.4             8.9                          412.8              9.2          381.3         8.9

    Transportation and
     subcontract costs   132.0                           5.7                  130.4             5.8                          249.4              5.6          244.8         5.7

    Fuel                 101.1                           4.4                  134.4             6.0                          194.1              4.3          263.7         6.1

    Franchise fees and
     taxes               114.3                           4.9                  110.2             4.9                          217.0              4.8          207.1         4.8

    Landfill operating
     costs                42.0                           1.8                   38.4             1.7                           74.9              1.7           73.7         1.7

    Risk management       38.6                           1.7                   37.9             1.7                           75.3              1.7           80.8         1.9

    Cost of goods sold    42.5                           1.8                   45.4             2.0                           81.6              1.8           87.8         2.0

    Other                 86.4                           3.8                   79.5             3.6                          167.0              3.7          156.7         3.6

    Subtotal           1,420.4                          61.5                1,376.9            61.7                        2,724.7             60.8        2,665.5        61.9

    Bridgeton
     remediation             -                                   -                  -                         -                    -                -                36.1               0.8

    Total cost of
     operations                $1,420.4                          61.5 %               $1,376.9                    61.7   %                $2,724.7    60.8         %           $2,701.6     62.7 %
                               ========                          ====                 ========                    ====                    ========    ====                     ========     ====

These cost categories may change from time to time and may not be comparable to similarly titled categories used by other companies. As such, you should take care when comparing our cost of operations by cost component to that of other companies.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

The following table summarizes our selling, general and administrative expenses for the three and six months ended June 30, 2015 and 2014:



                                   Three Months Ended June 30,                    Six Months Ended June 30,
                                   ---------------------------                    -------------------------

                                    2015                         2014              2015                       2014
                                    ----                         ----              ----                       ----

    Salaries                $154.0                          6.7 %          $139.8                    6.3    %       $308.3   6.9       %     $281.5  6.5 %

    Provision for
     doubtful accounts  6.2                        0.3                 5.0         0.2                         11.1     0.2        8.4   0.2

    Other              76.0                        3.2                76.2         3.4                        156.0     3.5      144.8   3.4

    Total selling,
     general and
     administrative
     expenses               $236.2                         10.2 %          $221.0                    9.9    %       $475.4  10.6       %     $434.7 10.1 %
                            ======                         ====            ======                    ===            ======  ====             ====== ====

These cost categories may change from time to time and may not be comparable to similarly titled categories used by other companies. As such, you should take care when comparing our selling, general and administrative expenses by cost component to those of other companies.

RECONCILIATION OF CERTAIN NON-GAAP MEASURES

EBITDA

The following table calculates EBITDA, which is not a measure determined in accordance with U.S. generally accepted accounting principles (U.S. GAAP), for the three and six months ended June 30, 2015 and 2014:



                         Three Months Ended June 30,            Six Months Ended June 30,
                         ---------------------------            -------------------------

                            2015                   2014        2015                   2014
                            ----                   ----        ----                   ----

    Net income
     attributable to
     Republic Services,
     Inc.                           $190.3                            $179.0                 $362.7    $311.5

    Net income
     attributable to
     noncontrolling
     interests                 -                            -                       0.2        0.1

    Provision for income
     taxes                 108.4                         111.7                      220.3      199.3

    Other income, net      (0.9)                        (0.4)                     (0.9)     (1.3)

    Interest income        (0.1)                        (0.3)                     (0.5)     (0.4)

    Loss on
     extinguishment of
     debt                      -                          1.4                          -       1.4

    Interest expense        91.5                          86.9                      180.2      173.8

    Depreciation,
     amortization and
     depletion             245.9                         230.3                      479.3      443.4

    Accretion               19.7                          19.4                       39.4       38.9
                            ----                          ----                       ----       ----

    EBITDA                          $654.8                            $628.0               $1,280.7  $1,166.7
                                    ======                            ======               ========  ========

We believe that presenting EBITDA is useful to investors because it provides important information concerning our operating performance exclusive of certain non-cash and other costs. EBITDA demonstrates our ability to execute our financial strategy, which includes reinvesting in existing capital assets to ensure a high level of customer service, investing in capital assets to facilitate growth in our customer base and services provided, maintaining our investment grade credit rating and minimizing debt, paying cash dividends and repurchasing our common stock, and maintaining and improving our market position through business optimization. This measure has limitations. Although depreciation, depletion, amortization and accretion are considered operating costs in accordance with U.S. GAAP, they represent the allocation of non-cash costs generally associated with long-lived assets acquired or constructed in prior years. Our definition of EBITDA may not be comparable to similarly titled measures presented by other companies.

Adjusted Earnings

Reported diluted earnings per share were $0.54 and $1.03 for the three and six months ended June 30, 2015, respectively, as compared to $0.50 and $0.87 for the same periods in 2014. During each of the three and six months ended June 30, 2014, we recorded a number of charges and other expenses that impacted our EBITDA, pre-tax income, net income attributable to Republic Services, Inc. (net income - Republic) and diluted earnings per share. During each of the three and six months ended June 30, 2015, we did not report adjusted EBITDA, adjusted pre-tax income, adjusted net income - Republic or adjusted diluted earnings per share because we had no adjustments.



                                           Three Months Ended June 30, 2014                                        Six Months Ended June 30, 2014
                                           --------------------------------                                        ------------------------------

                                                                  Net               Diluted                                         Net                Diluted

                                           Pre-tax             Income -            Earnings                  Pre-tax             Income -             Earnings

                            EBITDA         Income              Republic            per Share   EBITDA        Income              Republic             per Share
                            ------         ------              --------            ---------   ------        ------              --------             ---------

    As reported                     $628.0                                  $290.7                    $179.0                                     $0.50                             $1,166.7                 $510.9        $311.5       $0.87
                                    ------                                  ------                    ------                                     -----                             --------                 ------        ------       -----

    Negotiation and
     withdrawal costs -
     Central States Pension
     and Other Funds(1)         1.5                       1.5                              0.9           0.00                  1.5                               1.5                      0.9          0.00

    Restructuring
     charges(1)                 1.8                       1.8                              1.0           0.00                  1.8                               1.8                      1.0          0.00

    Loss on extinguishment
     of debt (1)                  -                      1.4                              0.9           0.00                    -                              1.4                      0.9          0.00

    Bridgeton remediation         -                        -                               -             -                            36.1                           36.1                     21.8          0.06
                                ---                      ---                             ---           ---                            ----                           ----                     ----          ----

      Total adjustments         3.3                       4.7                              2.8           0.01                 39.4                              40.8                     24.6          0.07
                                ---                       ---                              ---           ----                 ----                              ----                     ----          ----

    As adjusted                     $631.3                                  $295.4                    $181.8                                     $0.51                    $1,206.1                 $551.7          $336.1        $0.94
                                    ======                                  ======                    ======                                     =====                    ========                 ======          ======        =====



    (1) The aggregate impact of
     these items noted to
     adjusted diluted earnings
     per share totals to $0.01
     for each of the three and
     six months ended June 30,
     2014.

We believe that presenting adjusted EBITDA, adjusted pre-tax income, adjusted net income - Republic, and adjusted diluted earnings per share, which are not measures determined in accordance with U.S. GAAP, provides an understanding of operational activities before the financial impact of certain items. We use these measures, and believe investors will find them helpful, in understanding the ongoing performance of our operations separate from items that have a disproportionate impact on our results for a particular period. We have incurred comparable charges and costs in prior periods, and similar types of adjustments can reasonably be expected to be recorded in future periods. In the case of the Bridgeton remediation charges, we are adjusting such amounts due to their significant effect on our operating results; however, in the ordinary course of our business, we often incur remediation charges that we do not adjust from our operating results. Our definitions of adjusted EBITDA, adjusted pre-tax income, adjusted net income - Republic, and adjusted diluted earnings per share may not be comparable to similarly titled measures presented by other companies.

Adjusted Free Cash Flow

The following table calculates our adjusted free cash flow, which is not a measure determined in accordance with U.S. GAAP, for the six months ended June 30, 2015 and 2014:



                             Six Months Ended June 30,
                             -------------------------

                               2015                   2014
                               ----                   ----

    Cash provided by
     operating activities              $901.2                       $722.3

    Property and equipment
     received               (504.6)                        (488.2)

    Proceeds from sales of
     property and equipment     8.1                             6.7

    Cash paid related to
     negotiation and
     withdrawal costs -
     Central States Pension
     and Other Funds, net
     of tax                     4.9                             5.3

    Restructuring payments,
     net of tax                   -                            0.5
                                ---                            ---

    Adjusted free cash flow            $409.6                       $246.6
                                       ======                       ======

We believe that presenting adjusted free cash flow provides useful information regarding our recurring cash provided by operating activities after certain payments. It also demonstrates our ability to execute our financial strategy and is a key metric we use to determine compensation. The presentation of adjusted free cash flow has material limitations. Adjusted free cash flow does not represent our cash flow available for discretionary payments because it excludes certain payments that are required or to which we have committed, such as debt service requirements and dividend payments. Our definition of adjusted free cash flow may not be comparable to similarly titled measures presented by other companies.

Purchases of property and equipment as reflected on our consolidated statements of cash flows and the adjusted free cash flow presented above represent amounts paid during the period for such expenditures. A reconciliation of property and equipment reflected on our consolidated statements of cash flows to property and equipment received during the period follows for the three and six months ended June 30, 2015 and 2014:



                      Three Months Ended June 30,        Six Months Ended June 30,
                      ---------------------------        -------------------------

                          2015                 2014           2015                 2014
                          ----                 ----           ----                 ----

    Purchases of
     property and
     equipment per
     the unaudited
     consolidated
     statements of
     cash flows                   $229.6                             $259.2             $499.2  $472.9

    Adjustments for
     property and
     equipment
     received during
     the prior period
     but paid for in
     the following
     period, net          14.0                      13.2                           5.4     15.3
                                                                                 ---

    Property and
     equipment
     received during
     the period                   $243.6                             $272.4             $504.6  $488.2
                                  ======                             ======             ======  ======

The adjustments noted above do not affect our net change in cash and cash equivalents as reflected in our consolidated statements of cash flows.

ACCOUNTS RECEIVABLE

As of June 30, 2015 and December 31, 2014, accounts receivable were $969.4 million and $930.4 million, net of allowance for doubtful accounts and other of $50.2 million and $38.9 million, respectively, resulting in days sales outstanding, net of acquisitions, of 38 (or 25 net of deferred revenue).

CASH DIVIDENDS

In April 2015, we paid a cash dividend of $98.5 million to shareholders of record as of April 1, 2015. As of June 30, 2015, we recorded a quarterly dividend payable of $97.8 million to shareholders of record at the close of business on July 1, 2015, which was paid on July 15, 2015.

STOCK REPURCHASE PROGRAM

During the three months ended June 30, 2015, we repurchased 2.9 million shares of our stock for $113.3 million at a weighted average cost per share of $40.21. In addition, as of June 30, 2015, 0.2 million repurchased shares were pending settlement and $5.9 million were unpaid and included within other accrued liabilities.

As of June 30, 2015, we had 349.3 million shares of common stock issued and outstanding.

2015 FINANCIAL GUIDANCE

Adjusted Free Cash Flow

Our anticipated adjusted free cash flow for the year ending December 31, 2015, which is not a measure determined in accordance with U.S. GAAP, is calculated as follows:



                                           (Anticipated)

                                            Year Ending

                                        December 31, 2015
                                        -----------------

    Cash provided by operating
     activities                        $        1,595 - 1,620

    Property and equipment
     received                                           (910)

    Proceeds from sales of
     property and equipment                                25

    Cash paid related to
     negotiation and withdrawal
     costs -Central States
     Pension and Other Funds, net
     of tax                                                10

    Adjusted free cash flow          $              720 - 745
                                           ==================

We believe that presenting adjusted free cash flow provides useful information regarding our recurring cash provided by operating activities after certain expenditures. It also demonstrates our ability to execute our financial strategy and is a key metric we use to determine compensation. The presentation of adjusted free cash flow has material limitations. Adjusted free cash flow does not represent our cash flow available for discretionary expenditures because it excludes certain expenditures that are required or to which we have committed such as debt service requirements and dividend payments. Our definition of adjusted free cash flow may not be comparable to similarly titled measures presented by other companies.

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

This press release contains certain forward-looking information about us that is intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. Words such as "guidance," "expect," "will," "may," "anticipate," "plan," "estimate," "project," "intend," "should," "can," "likely," "could," "outlook" and similar expressions are intended to identify forward-looking statements. These statements include statements about our plans, strategies and prospects. Forward-looking statements are not guarantees of performance. These statements are based upon the current beliefs and expectations of our management and are subject to risk and uncertainties that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot assure you that the expectations will prove to be correct. Among the factors that could cause actual results to differ materially from the expectations expressed in the forward-looking statements are:


    --  general economic and market conditions, including inflation and changes
        in commodity pricing, fuel, interest rates, labor, risk, health
        insurance and other variable costs that generally are not within our
        control, and our exposure to credit and counterparty risk;
    --  whether our estimates and assumptions concerning our selected balance
        sheet accounts, income tax accounts, final capping, closure,
        post-closure and remediation costs, available airspace, and projected
        costs and expenses related to our landfills and property and equipment
        (including our estimates of the fair values of the assets and
        liabilities acquired in our acquisition of Allied Waste Industries,
        Inc.), and labor, fuel rates and economic and inflationary trends, turn
        out to be correct or appropriate;
    --  competition and demand for services in the solid waste industry;
    --  price increases to our customers may not be adequate to offset the
        impact of increased costs, including labor, third-party disposal and
        fuel, and may cause us to lose volume;
    --  our ability to manage growth and execute our growth strategy;
    --  our compliance with, and future changes in, environmental and flow
        control regulations and our ability to obtain approvals from regulatory
        agencies in connection with operating and expanding our landfills;
    --  the impact on us of our substantial indebtedness, including on our
        ability to obtain financing on acceptable terms to finance our
        operations and growth strategy and to operate within the limitations
        imposed by financing arrangements;
    --  our ability to retain our investment grade ratings for our debt;
    --  our dependence on key personnel;
    --  our dependence on large, long-term collection, transfer and disposal
        contracts;
    --  our business is capital intensive and may consume cash in excess of cash
        flow from operations;
    --  any exposure to environmental liabilities or remediation requirements,
        to the extent not adequately covered by insurance, could result in
        substantial expenses;
    --  risks associated with undisclosed liabilities of acquired businesses;
    --  risks associated with pending and future legal proceedings, including
        litigation, audits or investigations brought by or before any
        governmental body;
    --  severe weather conditions, including those brought about by climate
        change, which could impair our financial results by causing increased
        costs, loss of revenue, reduced operational efficiency or disruptions to
        our operations;
    --  compliance with existing and future legal and regulatory requirements,
        including limitations or bans on disposal of certain types of wastes or
        on the transportation of waste, which could limit our ability to conduct
        or grow our business, increase our costs to operate or require
        additional capital expenditures;
    --  potential increases in our costs if we are required to provide
        additional funding to any multiemployer pension plan to which we
        contribute or if a withdrawal event occurs with respect to any
        multiemployer pension plan to which we contribute;
    --  the negative impact on our operations of union organizing campaigns,
        work stoppages or labor shortages;
    --  the negative effect that trends toward requiring recycling, waste
        reduction at the source and prohibiting the disposal of certain types of
        wastes could have on volumes of waste going to landfills;
    --  changes by the Financial Accounting Standards Board or other accounting
        regulatory bodies to generally accepted accounting principles or
        policies;
    --  a cyber-security incident could negatively impact our business and our
        relationships with customers; and
    --  acts of war, riots or terrorism, including the continuing war on
        terrorism, as well as actions taken or to be taken by the United States
        or other governments as a result of further acts or threats of
        terrorism, and the impact of these acts on economic, financial and
        social conditions in the United States.

The risks included here are not exhaustive. Refer to "Part I, Item 1A -- Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2014 for further discussion regarding our exposure to risks. You should be aware that any forward-looking statement made by us in this press release, speaks only as of the date on which we make it. Additionally, new risk factors emerge from time to time and it is not possible for us to predict all such risk factors, or to assess the impact such risk factors might have on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements made in this press release. You should not place undue reliance on these forward-looking statements. Except to the extent required by applicable law or regulation, we undertake no obligation to update or publish revised forward-looking statements to reflect events or circumstances after the date of this press release, or to reflect the occurrence of unanticipated events.

Logo - http://photos.prnewswire.com/prnh/20131010/LA95963LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/republic-services-inc-reports-second-quarter-results-300118015.html

SOURCE Republic Services, Inc.