CHARLOTTE, N.C., Oct. 29, 2014 /PRNewswire/ -- SPX Corporation (NYSE: SPW) today reported results for the third quarter ended September 27, 2014. In a separate press release, SPX also announced that its Board of Directors unanimously approved a plan for a tax-free spin-off of its Flow business into a new standalone, publicly traded company.

Third Quarter 2014 Overview:


    --  Revenues increased 1.1% to $1.16 billion from $1.15 billion in the
        year-ago quarter. Organic revenues* increased 1.5%, driven by growth in
        the Thermal and Industrial segments. This growth was partially offset by
        a $13 million decline in revenue associated with the continued ramp down
        of the power projects in South Africa. Currency fluctuations decreased
        revenues by 0.4%.
    --  Segment income and margins improved to $139.7 million and 12.1%,
        compared to $129.5 million and 11.3% in the year-ago quarter.
    --  Diluted net income per share from continuing operations was $1.52, up 7%
        as compared to $1.42 in the year-ago quarter.
    --  On an adjusted basis, Q3 2014 diluted income from continuing operations*
        was $1.62 per share. This excludes a $4.0 million, or $0.10 per share,
        charge related to incremental state income taxes associated with the
        gain on the sale of the company's joint venture interest in EGS
        initially recorded in Q1 2014.
    --  Net cash generated from continuing operations was $33.0 million and
        included $62.6 million of income tax payments associated with gains on
        asset sales. In the year-ago quarter, net cash generated from continuing
        operations was $148.8 million.
    --  Adjusted free cash flow from continuing operations* was $77.8 million,
        compared to $140.8 million in the year-ago quarter.

"During the third quarter, adjusted earnings per share increased 14% over the prior year. Segment income margins expanded 80 points, marking our sixth consecutive quarter with year-over-year margin improvement and highlighted by our Flow segment, where income increased 17% and margins improved 250 points to 15.3%," said Chris Kearney, Chairman, President and CEO of SPX.

Kearney continued, "During the quarter, we had very strong bookings in our Thermal segment and power transformer business, while order trends across our short cycle businesses remained steady. In Flow, large capital order placement was lighter than we anticipated in Q3 due primarily to customer timing. We continue to see strong quoting activity for large capital projects and have been particularly encouraged by a strong pick-up in order placement at the outset of the fourth quarter in Flow's power and energy business."

"In addition, we continued to return capital to shareholders by completing $140 million of share repurchases during the quarter. As of today, we have completed over 95% of the $500 million share repurchase plan entered into at the end of 2013. We expect to complete this plan in early November."

"Looking at the full year, we are now targeting 0% to 1% revenue growth and 80 points of margin expansion. And we updated our adjusted earnings per share from continuing operations guidance range to $5.25 to $5.50 from the previous range of $5.00 to $5.50 per share, an increase of $0.13 per share at the mid-point."

"From a strategic perspective, we announced today that we plan to spin-off our Flow business in a tax-free transaction that will result in two independent publicly traded companies. We are very excited about this action and believe the spin-off will provide both future companies greater flexibility to pursue their respective growth strategies, enabling them to create significant value for shareholders, customers and employees," Kearney concluded.

CONTINUING OPERATIONS OVERVIEW

Flow Technology

Revenues for the third quarter of 2014 were $638.5 million, compared to $651.6 million in the third quarter of 2013, a decrease of $13.1 million, or 2.0%. Organic revenues* declined 2.0% due primarily to lower sales of power and energy pumps.

Segment income was $97.5 million, or 15.3% of revenues, in the third quarter of 2014, compared to $83.1 million, or 12.8% of revenues, in the third quarter of 2013. The increase in segment income and margin was driven primarily by the segment's power and energy business where profitability improved sharply due to improved operational performance, a favorable sales mix, and cost reductions associated with restructuring actions.

Thermal Equipment and Services

Revenues for the third quarter of 2014 were $338.8 million, compared to $324.1 million in the third quarter of 2013, an increase of $14.7 million, or 4.5%. Organic revenues* increased 6.2%, while currency fluctuations decreased revenues by 1.7%. The organic revenue growth was driven by increased sales of cooling equipment and personal comfort heating products in North America. This increase more than offset a $13.1 million decline in revenue associated with the large power projects in South Africa, which continued to ramp down.

Segment income was $23.2 million, or 6.8% of revenues, in the third quarter of 2014 compared to $21.7 million, or 6.7% of revenues, in the third quarter of 2013. The increase in segment income and margin was driven by the organic revenue growth described above as well as cost reductions associated with restructuring initiatives. These increases were partially offset by lower income and margin on the large power projects in South Africa.

Industrial Products and Services and Other

Revenues for the third quarter of 2014 were $180.8 million, compared to $170.1 million in the third quarter of 2013, an increase of $10.7 million, or 6.3%. Organic revenues* increased 5.8% and currency fluctuations increased revenues by 0.5%. The organic revenue growth was driven primarily by increased shipments of power transformers in the U.S., partially offset by a sharp decline in sales of fare collection systems, due in large part to project timing and some customer uncertainty regarding the availability of government funding.

Income was $19.0 million, or 10.5% of revenues, in the third quarter of 2014, compared to $24.7 million, or 14.5% of revenues, in the third quarter of 2013. The decrease in income and margin was due primarily to a significant decline in fare collection system sales and profit. Margins were also impacted by the increased mix of lower margin power transformer sales.

OTHER ITEMS

Share Repurchases: The Company repurchased a total of 1.345 million shares of common stock under a Rule 10b5-1 trading plan for $139.9 million during the third quarter of 2014. The $500 million share repurchase plan that began trading in December 2013 is expected to be fully completed in early November 2014.

Dividend: On August 21, 2014, the company announced that its Board of Directors had declared a quarterly dividend of $0.375 per common share to shareholders of record on September 15, 2014, which was paid on October 2, 2014.

Form 10-Q: The company expects to file its quarterly report on Form 10-Q for the quarter ended September 27, 2014 with the Securities and Exchange Commission no later than November 6, 2014. This press release should be read in conjunction with that filing, which will be available on the company's website at www.spx.com, in the Investor Relations section.

About SPX: Based in Charlotte, North Carolina, SPX Corporation (NYSE: SPW) is a global, multi-industry manufacturing leader with approximately $5 billion in annual revenue, operations in more than 35 countries and over 14,000 employees. The company's highly-specialized, engineered products and technologies are concentrated in flow technology and energy infrastructure. Many of SPX's innovative solutions are playing a role in helping to meet rising global demand for electricity and processed foods and beverages, particularly in emerging markets. The company's products include food processing systems for the food and beverage industry, critical flow components for oil and gas processing, power transformers for utility companies, and cooling systems for power plants. For more information, please visit www.spx.com.

*Non-GAAP number. See attached financial schedules for reconciliation to most comparable GAAP number.

2014 adjusted earnings per share from continuing operations is defined as diluted net income per share from continuing operations excluding the gain, net of income taxes, on the sale of our joint venture interest in EGS, charges related to the early extinguishment of our bonds, and non-service related costs associated with our defined benefit pension and postretirement plans.

Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the company's documents filed with the Securities and Exchange Commission, including the company's annual reports on Form 10-K, and any amendments thereto, and quarterly reports on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements. Actual results may differ materially from these statements. The words "expect," "anticipate," "project" and similar expressions identify forward-looking statements. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, estimates of future operating results are based on the company's current complement of businesses, which is subject to change. Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.


                                                                                                                SPX CORPORATION AND SUBSIDIARIES

                                                                                                        CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                                       (Unaudited; in millions, except per share amounts)


                                                                                                                          Three months ended                 Nine months ended
                                                                                                                          ------------------                 -----------------

                                                                                                                          September 27, 2014                                   September 28, 2013          September 27, 2014           September 28, 2013
                                                                                                                          ------------------                                   ------------------          ------------------           ------------------


    Revenues                                                                                                                                        $1,158.1                                      $1,145.8                     $3,407.2                     $3,398.2


    Costs and expenses:

        Cost of products sold                                                                                                                          816.0                                         809.0                      2,426.3                      2,438.2

        Selling, general and administrative                                                                                                            226.9                                         224.8                        734.7                        710.6

        Intangible amortization                                                                                                                          7.6                                           8.2                         24.2                         24.4

        Impairment of intangible assets                                                                                                                    -                                            -                           -                         2.0

        Special charges, net                                                                                                                             4.1                                           6.9                         18.3                         25.1
                                                                                                                                                         ---                                           ---                         ----                         ----

           Operating income                                                                                                                            103.5                                          96.9                        203.7                        197.9


    Other income (expense), net                                                                                                                          1.1                                         (4.1)                       490.5                        (4.2)

    Interest expense                                                                                                                                  (16.6)                                       (27.1)                      (52.2)                      (83.4)

    Interest income                                                                                                                                      2.5                                           2.6                          7.0                          6.2

    Loss on early extinguishment of debt                                                                                                                   -                                            -                      (32.5)                           -

    Equity earnings in joint ventures                                                                                                                    0.3                                          11.4                          0.8                         30.6
                                                                                                                                                         ---                                          ----                          ---                         ----

        Income from continuing operations before income taxes                                                                                           90.8                                          79.7                        617.3                        147.1

    Income tax provision                                                                                                                              (26.0)                                       (16.6)                     (202.6)                      (30.2)
                                                                                                                                                       -----                                         -----                       ------                        -----

        Income from continuing operations                                                                                                               64.8                                          63.1                        414.7                        116.9


    Income from discontinued operations, net of tax                                                                                                      1.9                                           5.2                          4.9                         11.1

    Gain (loss) on disposition of discontinued operations, net of tax                                                                                  (2.9)                                          0.2                         12.0                        (2.3)
                                                                                                                                                        ----                                           ---                         ----                         ----

        Income (loss) from discontinued operations, net of tax                                                                                         (1.0)                                          5.4                         16.9                          8.8
                                                                                                                                                        ----                                           ---                         ----                          ---


    Net income                                                                                                                                          63.8                                          68.5                        431.6                        125.7


    Net income (loss) attributable to noncontrolling interests                                                                                           0.3                                         (0.8)                       (1.3)                         2.5


    Net income attributable to SPX Corporation common shareholders                                                                                     $63.5                                         $69.3                       $432.9                       $123.2
                                                                                                                                                       =====                                         =====                       ======                       ======


    Amounts attributable to SPX Corporation common shareholders:

    Income from continuing operations, net of tax                                                                                                      $64.5                                         $63.9                       $416.0                       $114.6

    Income (loss) from discontinued operations, net of tax                                                                                             (1.0)                                          5.4                         16.9                          8.6
                                                                                                                                                        ----                                           ---                         ----                          ---

    Net income                                                                                                                                         $63.5                                         $69.3                       $432.9                       $123.2
                                                                                                                                                       =====                                         =====                       ======                       ======


    Basic income per share of common stock:

        Income from continuing operations attributable to SPX Corporation common shareholders                                                          $1.54                                         $1.43                        $9.67                        $2.51

        Income (loss) from discontinued operations attributable to SPX Corporation common shareholders                                                (0.02)                                         0.12                         0.39                         0.19
                                                                                                                                                       -----                                          ----                         ----                         ----

          Net income per share attributable to SPX Corporation common shareholders                                                                     $1.52                                         $1.55                       $10.06                        $2.70
                                                                                                                                                       =====                                         =====                       ======                        =====


    Weighted average number of common shares outstanding - basic                                                                                      41.796                                        44.709                       43.024                       45.592


    Diluted income per share of common stock:

        Income from continuing operations attributable to SPX Corporation common shareholders                                                          $1.52                                         $1.42                        $9.50                        $2.48

        Income (loss) from discontinued operations attributable to SPX Corporation common shareholders                                                (0.02)                                         0.12                         0.39                         0.19
                                                                                                                                                       -----                                          ----                         ----                         ----

          Net income per share attributable to SPX Corporation common shareholders                                                                     $1.50                                         $1.54                        $9.89                        $2.67
                                                                                                                                                       =====                                         =====                        =====                        =====


    Weighted average number of common shares outstanding - diluted                                                                                    42.364                                        45.037                       43.772                       46.140


                                               SPX CORPORATION AND SUBSIDIARIES

                                             CONDENSED CONSOLIDATED BALANCE SHEETS

                                                   (Unaudited; in millions)


                                                September 27,                      December 31,

                                                                     2014                             2013
                                                                     ----                             ----

    ASSETS

     Current assets:

         Cash
         and
         equivalents                                               $501.9                           $691.8

         Accounts
         receivable,
         net                                                      1,152.0                          1,206.7

         Inventories,
         net                                                        563.6                            502.2

         Other
         current
         assets                                                     103.0                            104.3

         Deferred
         income
         taxes                                                      121.9                            119.6

         Assets
         of
         discontinued
         operations                                                  50.0                            148.3
                                                                     ----                            -----

           Total
           current
           assets                                                 2,492.4                          2,772.9

     Property, plant and equipment:

        Land                                                         53.8                             45.4

         Buildings
         and
         leasehold
         improvements                                               377.2                            384.4

         Machinery
         and
         equipment                                                  821.5                            789.7
                                                                    -----                            -----

                                                                  1,252.5                          1,219.5

         Accumulated
         depreciation                                             (581.1)                         (527.2)
                                                                   ------                           ------

         Property,
         plant
         and
         equipment,
         net                                                        671.4                            692.3

     Goodwill                                                     1,471.0                          1,517.0

      Intangibles,
      net                                                           880.9                            924.7

      Other
      assets                                                        820.1                            949.3
                                                                    -----                            -----

      TOTAL
      ASSETS                                                     $6,335.8                         $6,856.2
                                                                 ========                         ========


    LIABILITIES AND EQUITY

     Current liabilities:

         Accounts
         payable                                                   $488.4                           $494.6

         Accrued
         expenses                                                   898.2                            989.2

         Income
         taxes
         payable                                                     83.2                             73.1

         Short-
         term
         debt                                                       264.2                             26.9

         Current
         maturities
         of
         long-
         term
         debt                                                        16.5                            558.7

         Liabilities
         of
         discontinued
         operations                                                   6.8                             31.9
                                                                      ---                             ----

             Total
             current
             liabilities                                          1,757.3                          2,174.4


      Long-
      term
      debt                                                        1,173.0                          1,090.0

      Deferred
      and
      other
      income
      taxes                                                         370.9                            427.2

      Other
      long-
      term
      liabilities                                                   979.4                            992.6
                                                                    -----                            -----

             Total
             long-
             term
             liabilities                                          2,523.3                          2,509.8


     Equity:

       SPX Corporation shareholders' equity:

         Common
         stock                                                    1,007.8                          1,004.5

         Paid-
         in
         capital                                                  1,596.0                          1,571.5

         Retained
         earnings                                                 2,687.7                          2,303.1

         Accumulated
         other
         comprehensive
         income                                                     169.0                            287.5

         Common
         stock
         in
         treasury                                               (3,417.2)                       (3,008.6)
                                                                 --------                         --------

           Total
           SPX
           Corporation
           shareholders'
           equity                                                 2,043.3                          2,158.0

         Noncontrolling
         interests                                                   11.9                             14.0
                                                                     ----                             ----

             Total
             equity                                               2,055.2                          2,172.0

     TOTAL
     LIABILITIES
     AND
     EQUITY                                                      $6,335.8                         $6,856.2
                                                                 ========                         ========


                                                                                                           SPX CORPORATION AND SUBSIDIARIES

                                                                                                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                               (Unaudited; in millions)


                                                                                                                Three months ended                 Nine months ended
                                                                                                                ------------------                 -----------------

                                                                                                                September 27, 2014                                   September 28, 2013         September 27, 2014           September 28, 2013
                                                                                                                ------------------                                   ------------------         ------------------           ------------------

    Cash flows from (used in) operating activities:

    Net income                                                                                                                               $63.8                                        $68.5                       $431.6                        $125.7

    Less: Income (loss) from discontinued operations, net of tax                                                                             (1.0)                                         5.4                         16.9                           8.8


    Income from continuing operations                                                                                                         64.8                                         63.1                        414.7                         116.9

    Adjustments to reconcile income from continuing operations

      to net cash from (used in) operating activities:

       Special charges, net                                                                                                                    4.1                                          6.9                         18.3                          25.1

       Impairment of intangible assets                                                                                                           -                                           -                           -                          2.0

       Gain on asset sales                                                                                                                       -                                           -                     (491.1)                            -

       Loss on early extinguishment of debt                                                                                                      -                                           -                        32.5                             -

       Deferred and other income taxes                                                                                                         8.2                                         12.8                       (44.3)                        102.3

       Depreciation and amortization                                                                                                          24.6                                         29.7                         81.9                          84.5

       Pension and other employee benefits                                                                                                     6.9                                            -                        39.0                           0.9

       Stock-based compensation                                                                                                                4.6                                          3.7                         33.9                          29.3

       Other, net                                                                                                                              0.6                                          0.5                          0.7                           4.2

    Changes in operating assets and liabilities, net of effects from divestitures:

       Accounts receivable and other assets                                                                                                    0.6                                         83.8                         19.6                          78.1

       Inventories                                                                                                                          (25.9)                                        26.4                       (72.8)                       (58.5)

       Accounts payable, accrued expenses and other                                                                                         (49.8)                                      (67.8)                      (77.2)                      (263.8)

       Discretionary pension contribution                                                                                                        -                                           -                           -                      (250.0)

       Cash spending on restructuring actions                                                                                                (5.7)                                      (10.3)                      (21.4)                       (21.1)


    Net cash from (used in) continuing operations                                                                                             33.0                                        148.8                       (66.2)                      (150.1)

    Net cash from (used in) discontinued operations                                                                                            6.0                                          3.8                          3.2                         (7.4)


    Net cash from (used in) operating activities                                                                                              39.0                                        152.6                       (63.0)                      (157.5)


    Cash flows from (used in) investing activities:

       Proceeds from asset sales and other                                                                                                     0.2                                         11.1                        581.4                           9.8

       (Increase) decrease in restricted cash                                                                                                  0.1                                        (0.1)                       (0.6)                        (0.1)

       Capital expenditures                                                                                                                 (17.8)                                       (8.0)                      (41.4)                       (42.5)


    Net cash from (used in) continuing operations                                                                                           (17.5)                                         3.0                        539.4                        (32.8)

    Net cash from discontinued operations                                                                                                      7.0                                          7.5                        107.5                           1.5
                                                                                                                                               ---                                          ---                        -----                           ---

    Net cash from (used in) investing activities                                                                                            (10.5)                                        10.5                        646.9                        (31.3)


    Cash flows from (used in) financing activities:

       Repurchase of senior notes (includes premiums paid of $30.6)                                                                              -                                           -                     (530.6)                            -

       Borrowings under senior credit facilities                                                                                             310.0                                            -                       467.0                         287.0

       Repayments under senior credit facilities                                                                                           (187.0)                                           -                     (207.0)                      (287.0)

       Borrowings under trade receivables agreement                                                                                           80.0                                            -                        80.0                          35.0

       Repayments under trade receivables agreement                                                                                         (11.0)                                           -                      (11.0)                       (35.0)

       Net repayments under other financing arrangements                                                                                     (2.4)                                       (6.3)                      (55.0)                        (9.7)

       Purchases of common stock                                                                                                           (139.9)                                           -                     (414.3)                      (249.0)

       Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds

    from the exercise of employee stock options and other                                                                                    (0.7)                                       (2.0)                      (12.9)                       (16.5)

       Financing fees paid                                                                                                                       -                                           -                       (0.4)                            -

       Change in noncontrolling interest in subsidiary                                                                                       (0.8)                                         1.9                        (0.8)                          1.9

       Dividends paid                                                                                                                       (16.1)                                      (11.3)                      (44.7)                       (23.5)


    Net cash from (used in) continuing operations                                                                                             32.1                                       (17.7)                     (729.7)                      (296.8)

    Net cash from discontinued operations                                                                                                        -                                           -                           -                            -
                                                                                                                                               ---                                         ---                         ---                          ---

    Net cash from (used in) financing activities                                                                                              32.1                                       (17.7)                     (729.7)                      (296.8)

    Change in cash and equivalents due to changes in foreign currency exchange rates                                                        (24.9)                                       (7.6)                      (44.1)                        (7.8)

    Net change in cash and equivalents                                                                                                        35.7                                        137.8                      (189.9)                      (493.4)

    Consolidated cash and equivalents, beginning of period                                                                                   466.2                                        352.9                        691.8                         984.1

    Consolidated cash and equivalents, end of period                                                                                        $501.9                                       $490.7                       $501.9                        $490.7
                                                                                                                                            ======                                       ======                       ======                        ======


                                                                                                                           SPX CORPORATION AND SUBSIDIARIES

                                                                                                             RESULTS OF REPORTABLE SEGMENTS AND OTHER OPERATING SEGMENTS

                                                                                                                               (Unaudited; in millions)


                                                             Three months ended                                                                                           Nine months ended
                                                             ------------------                                                                                           -----------------

                                                             September 27, 2014          September 28, 2013                                     Increase                 %/bps              September 27, 2014           September 28, 2013            Increase            %/bps
                                                                                                                                               (Decrease)                                                                                             (Decrease)
                                                                                                                                               ---------                                                                                              ---------

    Flow Technology reportable segment


    Revenues                                                                      $638.5                      $651.6                                          $(13.1)               -2.0%                      $1,916.6                     $1,918.0               $(1.4)              -0.1%

    Gross profit                                                                   218.4                       211.4                                              7.0                                              632.2                        595.1                 37.1

    Selling, general and administrative expense                                    114.9                       121.6                                            (6.7)                                             360.8                        370.1                (9.3)

    Intangible amortization expense                                                  6.0                         6.7                                            (0.7)                                              19.4                         19.9                (0.5)

    Income                                                                         $97.5                       $83.1                                            $14.4                17.3%                        $252.0                       $205.1                $46.9               22.9%
                                                                                   =====                       =====                                            =====                                             ======                       ======                =====

       as a percent of revenues                                                    15.3%                      12.8%                                                             250 bps                         13.1%                       10.7%                                240 bps


    Thermal Equipment and Services reportable segment


    Revenues                                                                      $338.8                      $324.1                                            $14.7                 4.5%                        $945.7                       $979.5              $(33.8)              -3.5%

    Gross profit                                                                    73.8                        71.4                                              2.4                                              190.2                        205.1               (14.9)

    Selling, general and administrative expense                                     49.4                        48.5                                              0.9                                              144.5                        151.7                (7.2)

    Intangible amortization expense                                                  1.2                         1.2                                                -                                               3.8                          3.8                    -

    Income                                                                         $23.2                       $21.7                                             $1.5                 6.9%                         $41.9                        $49.6               $(7.7)             -15.5%
                                                                                   =====                       =====                                             ====                                              =====                        =====                =====

     as a percent of revenues                                                       6.8%                       6.7%                                                               10bps                          4.4%                        5.1%                                 -70bps


    Industrial Products and Services and Other


    Revenues                                                                      $180.8                      $170.1                                            $10.7                 6.3%                        $544.9                       $500.7                $44.2                8.8%

    Gross profit                                                                    49.9                        53.5                                            (3.6)                                             159.6                        158.2                  1.4

    Selling, general and administrative expense                                     30.5                        28.5                                              2.0                                               92.0                         88.4                  3.6

    Intangible amortization expense                                                  0.4                         0.3                                              0.1                                                1.0                          0.7                  0.3

    Income                                                                         $19.0                       $24.7                                           $(5.7)              -23.1%                         $66.6                        $69.1               $(2.5)              -3.6%
                                                                                   =====                       =====                                            =====                                              =====                        =====                =====

     as a percent of revenues                                                      10.5%                      14.5%                                                             -400bps                         12.2%                       13.8%                                -160bps


    Consolidated Revenues                                                       $1,158.1                    $1,145.8                                            $12.3                 1.1%                      $3,407.2                     $3,398.2                 $9.0                0.3%

    Consolidated Segment Income                                                    139.7                       129.5                                             10.2                 7.9%                         360.5                        323.8                 36.7               11.3%

         as a percent of revenues                                                  12.1%                      11.3%                                                               80bps                         10.6%                        9.5%                                 110bps
         ------------------------                                                   ----                        ----                                                                -----                          ----                          ---                                  ------


    Total income for reportable and other operating segments                      $139.7                      $129.5                                            $10.2                                             $360.5                       $323.8                $36.7

    Corporate expenses                                                              24.7                        26.2                                            (1.5)                                              79.0                         82.2                (3.2)

    Pension and postretirement expense (income)                                      2.8                       (4.2)                                             7.0                                               25.6                       (12.7)                38.3

    Stock-based compensation expense                                                 4.6                         3.7                                              0.9                                               33.9                         29.3                  4.6

    Impairment of intangible assets                                                    -                          -                                               -                                                 -                         2.0                (2.0)

    Special charges, net                                                             4.1                         6.9                                            (2.8)                                              18.3                         25.1                (6.8)

    Consolidated Operating Income                                                 $103.5                       $96.9                                             $6.6                 6.8%                        $203.7                       $197.9                 $5.8                2.9%
                                                                                  ======                       =====                                             ====                                             ======                       ======                 ====

     as a percent of revenues                                                       8.9%                       8.5%                                                               40bps                          6.0%                        5.8%                                  20bps


                                                                                       SPX CORPORATION AND SUBSIDIARIES

                                                                                        ORGANIC REVENUE RECONCILIATION

                                                                                                 (Unaudited)



                                                       Three months ended September 27, 2014
                                                       -------------------------------------


                                                          Net Revenue                                                                        Foreign                Organic Revenue

                                                        Growth (Decline)                                             Acquisitions            Currency               Growth (Decline)
                                                        ---------------                                              ------------            --------               ---------------


    Flow Technology reportable segment                                        (2.0)%                   -   %                             - %                 (2.0)%


    Thermal Equipment and Services reportable segment                           4.5%                   -   %                      (1.7)%                6.2%


    Industrial Products and Services and Other                                  6.3%                   -   %                        0.5%                5.8%


    Consolidated                                                                1.1%                   -   %                      (0.4)%                1.5%


                                                      Nine months ended September 27, 2014
                                                      ------------------------------------


                                                          Net Revenue                                                                        Foreign                Organic Revenue

                                                        Growth (Decline)                                             Acquisitions            Currency               Growth (Decline)
                                                        ---------------                                              ------------            --------               ---------------


    Flow Technology reportable segment                                        (0.1)%                   -   %                        1.2%              (1.3)%


    Thermal Equipment and Services reportable segment                         (3.5)%                   -   %                      (1.5)%              (2.0)%


    Industrial Products and Services and Other                                  8.8%                   -   %                        0.9%                7.9%


    Consolidated                                                                0.3%                   -   %                        0.4%              (0.1)%


                                              SPX CORPORATION AND SUBSIDIARIES

                                 FREE CASH FLOW  AND ADJUSTED FREE CASH FLOW RECONCILIATION

                                                  (Unaudited; in millions)



                                              Three months ended
                                              ------------------

                                              September 27, 2014                            September 28, 2013
                                              ------------------                            ------------------


    Net cash from continuing
     operations                                                            $33.0                               $148.8


    Capital expenditures -
     continuing operations                                                (17.8)                               (8.0)
                                                                           -----                                 ----


    Free cash flow from
     continuing operations                                                  15.2                                140.8


    Adjustment to exclude:


    Tax payments related to
     gains on sales of joint
     venture interest, Thermal
     Product Solutions and SPX
     Precision Components                                                   62.6                                    -
                                                                            ----                                  ---


    Adjusted free cash flow from
     continuing operations                                                 $77.8                               $140.8
                                                                           =====                               ======


                                                                                                SPX CORPORATION AND SUBSIDIARIES

                                                                                                  CASH AND DEBT RECONCILIATION

                                                                                                    (Unaudited; in millions)



                                                                                                              Nine months ended

                                                                                                              September 27, 2014
                                                                                                              ------------------


    Beginning cash and equivalents                                                                                                 $691.8


    Cash used in continuing operations                                                                                             (66.2)

    Proceeds from asset sales and other                                                                                             581.4

    Increase in restricted cash                                                                                                     (0.6)

    Capital expenditures                                                                                                           (41.4)

    Repurchase of senior notes (includes premiums paid of $30.6)                                                                  (530.6)

    Borrowings under senior credit facilities                                                                                       467.0

    Repayments under senior credit facilities                                                                                     (207.0)

    Net borrowings under trade receivable agreement                                                                                  69.0

    Net repayments under other financing arrangements                                                                              (55.0)

    Purchases of common stock                                                                                                     (414.3)

    Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds

    from the exercise of employee stock options and other                                                                          (12.9)

    Financing fees paid                                                                                                             (0.4)

    Change in noncontrolling interest in subsidiary                                                                                 (0.8)

    Dividends paid                                                                                                                 (44.7)

    Cash from discontinued operations                                                                                               110.7

    Change in cash due to changes in foreign currency exchange rates                                                               (44.1)
                                                                                                                                    -----


    Ending cash and equivalents                                                                                                    $501.9
                                                                                                                                   ======




                                                                                                                   Debt at                                                                         Debt at

                                                                                                              December 31, 2013           Borrowings         Repayments           Other       September 27, 2014
                                                                                                              -----------------           ----------         ----------           -----       ------------------


    Domestic revolving loan facility                                                                               $                    -            $367.0             $(207.0)      $   -                      $160.0

    Term loan                                                                                                                       475.0              100.0                    -          -                       575.0

    6.875% senior notes                                                                                                             600.0                  -                   -          -                       600.0

    7.625% senior notes                                                                                                             500.0                  -             (500.0)          -                           -

    Trade receivables financing arrangement                                                                                             -              80.0               (11.0)          -                        69.0

    Other indebtedness                                                                                                              100.6                9.2               (64.2)        4.1                         49.7
                                                                                                                                    -----                ---                -----         ---                         ----

    Totals                                                                                                                       $1,675.6             $556.2             $(782.2)       $4.1                     $1,453.7
                                                                                                                                 ========             ======              =======        ====                     ========


                                                                                            SPX CORPORATION AND SUBSIDIARIES

                                                                                       ADJUSTED EARNINGS PER SHARE RECONCILIATION

                                                                                                      (Unaudited)



                                                                                                                                  Three months ended
                                                                                                                                  ------------------

                                                                                                                                  September 27, 2014       September 28, 2013
                                                                                                                                  ------------------       ------------------


    Diluted net income per share of common stock from continuing operations

    attributable to SPX Corporation common shareholders                                                                                              $1.52                    $1.42


    Adjustment to exclude incremental state income tax charges associated with gain on

    sale of joint venture interest                                                                                                                    0.10                        -


    Adjusted diluted net income per share of common stock from continuing

    operations attributable to SPX Corporation common shareholders                                                                                   $1.62                    $1.42
                                                                                                                                                     =====                    =====

SOURCE SPX Corporation