Daido Life Unaudited Non-Consolidated Balance Sheet

(Millions of yen)

As of March 31, 2017

As of December 31, 2017

Assets:

Cash and deposits

Deposit

Call loans

Monetary claims purchased Monetary trusts

Securities

Government bonds Municipal bonds Corporate bonds Domestic stocks Foreign securities Other securities Loans

Policy loans

Commercial loans Tangible fixed assets

Land

Buildings Lease Assets Construction in progress Other tangible fixed assets Intangible fixed assets

Software

Lease Assets

Other intangible fixed assets

Due from agencies

Due from reinsurers Other assets

Accounts receivable Prepaid expenses Accrued income Deposit for rent

Initial margins of futures markets Derivatives

Cash collateral paid for financial instruments Suspense payable

Other assets

Deferred tax assets

Reserve for possible loan losses

200,727

200,727

10,000

76,203 -

5,291,185

1,527,904

226,628

1,308,777

311,368

1,769,242

147,264

480,201

73,804

406,396

133,478

78,843

51,966

471

959

1,237

9,276

8,277

289

709

613

323

76,369

34,338

1,503

23,549

2,210

2,005

11,667 -

413

681

20,062

(252)

142,798

142,798

10,000

59,237

1,202

5,643,708

1,613,546

219,131

1,298,635

366,541

1,971,375

174,478

499,803

72,359

427,444

131,751

78,948

49,979

462

1,158

1,201

10,584

9,637

243

704

550

439

49,263

16,289

2,570

23,963

2,157 -

612

2,460

570

640 -

(240)

Total assets

6,298,188

6,549,100

(Millions of yen)

As of March 31, 2017

As of December 31, 2017

Liabilities:

Policy reserves

Reserve for outstanding claims Policy reserve

Reserve for policyholder dividends

Due to reinsurers

Other liabilities

Income taxes payable Accounts payable Accrued expenses Unearned income Deposit received Guarantee deposits Derivatives

Lease obligations

Asset retirement obligations

Suspense receipt

Provision for bonus to directors and audit & supervisory board members

Provision for employees' retirement benefits Reserves under the special laws

Reserve for price fluctuations Deferred tax liabilities

5,501,639

40,115

5,403,606

57,917

593

39,603

874

12,658

9,973

489

478

6,389

3,967

824

1,890

2,058

73

21,800

90,465

90,465 -

5,660,144

35,386

5,571,024

53,734

838

47,017

744

15,791

6,691

485

1,877

6,776

10,616

766

1,920

1,345

52

19,558

98,739

98,739

4,087

Total liabilities

5,654,175

5,830,437

Net assets:

Capital stock Capital surplus

Capital reserve Retained earnings

Legal reserve for future losses Other retained earnings

Provision for advanced depreciation on real estate

General reserve

Unappropriated retained earnings

Total shareholders' equity

Valuation difference on available-for-sale securities Total valuation and translation adjustments

110,000

35,054

35,054

302,962

31,463

271,499

1,113

150,000

120,386

448,016

195,996

195,996

110,000

35,054

35,054

307,314

36,752

270,561

1,113

150,000

119,448

452,368

266,294

266,294

Total net assets

644,013

718,662

Total liabilities and net assets

6,298,188

6,549,100

Daido Life Unaudited Non-Consolidated Statement of Operation

(Millions of yen)

Nine months ended December 31, 2016

Nine months ended December 31, 2017

Ordinary revenues

706,211

725,162

Income from insurance premiums

Insurance premiums

Ceded reinsurance recoveries Investment income

Interest, dividends and income from real estate for rent

Interest income from deposits

Interest income and dividends from securities Interest income from loans

Interest from real estate for rent

Other income from interest and dividends

Gains from monetary trusts, net

Gains on investments in trading securities, net

Gains on sales of securities

Foreign exchange gains, net

Reversal of reserve for possible loan losses

Other investment income

Gains on separate accounts, net Other ordinary income

Income related to withheld insurance claims and other payments for future annuity payments

Income due to withheld insurance payments

Reversal of reserve for outstanding claims

Other ordinary income

567,201

566,103

1,097

113,583

96,228

1,003

82,764

5,532

5,598

1,329 - -

14,739 -

69

1,636

911

25,426

13,325

907

6,838

4,355

582,030

580,998

1,031

121,600

103,995

706

91,352

5,273

5,645

1,017

5

101

13,044

14

11

1,914

2,512

21,532

13,095

983

4,728

2,724

Ordinary expenses

639,011

663,756

Insurance claims and other payments

Insurance claims

Annuity payments

Insurance benefits

Surrender payments

Other payments

Reinsurance premiums

Provision for policy and other reserves

Provision for policy reserve

Interest portion of reserve for policyholder dividends

Investment expenses

Interest expenses

Losses on investments in trading securities, net

Losses on sales of securities

Devaluation losses on securities

Losses from derivatives, net

Foreign exchange losses, net

Depreciation of real estate for rent

Other investment expenses

Operating expenses

Other ordinary expenses

Payments related to withheld insurance claims

Taxes

Depreciation

Provision for reserve for employees' retirement benefits

Other ordinary losses

363,256

109,854

36,298

52,689

156,514

6,118

1,780

153,139

153,122

17

31,205

18

162

10,850

626

8,309

340

1,802

9,095

76,902

14,506

1,937

6,184

3,065

1,967

1,350

370,944

107,554

37,684

49,908

167,007

6,659

2,131

167,431

167,417

13

33,012

12 -

3,125

4,952

16,084 -

1,745

7,091

77,814

14,553

1,541

6,264

3,039

2,257

1,449

Ordinary profit

67,200

61,406

(Millions of yen)

Nine months ended December 31, 2016

Nine months ended December 31, 2017

Extraordinary gains

-

49

Gains on disposal of fixed assets Gain on sales of affiliates

- -

6 42

Extraordinary losses

9,684

8,782

Losses on disposal of fixed assets Impairment losses

Provision for reserve for price fluctuations Other extraordinary losses

141 1,352 8,129 61

508 - 8,273 -

Provision for reserve for policyholder dividends Income before income taxes

Current income taxes

Deferred income taxes Total income taxes

10,317

47,198

16,526

(5,612)

10,914

9,050

43,623

15,805

(2,981)

12,824

Net income

36,284

30,799

T&D Holdings Inc. published this content on 14 February 2018 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 14 February 2018 06:15:03 UTC.

Original documenthttp://v4.eir-parts.net/v4Contents/View.aspx?template=ir_material&sid=84626&code=EE8795

Public permalinkhttp://www.publicnow.com/view/2D9247785B02B4E5079D0CA6287D68D3B3EAA2CB