c42cc515-1daf-42cf-b3be-bd7edc5071d5.pdf

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibilities for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

康 師 傅 控 股 有 限 公 司 *

TINGYI (CAYMAN ISLANDS) HOLDING CORP.

(Incorporated in the Cayman Islands with limited liability)

(Stock Code: 0322) FIRST QUARTERLY RESULTS FOR THE THREE MONTHS ENDED 31ST MARCH 2016 SUMMARY

For the three months ended 31 March

US$'000

2016

2015

Change

Revenue

2,099,694

2,321,179

9.54%

Gross margin

31.43%

31.66%

0.23 ppt.

Gross profit of the Group

659,939

734,870

10.20%

EBITDA

281,615

329,724

14.59%

Profit for the period

73,546

133,777

45.02%

Profit attributable to owners of the Company

58,010

107,014

45.79%

Earnings per share (US cents)

Basic

1.04

1.91

0.87 cents

Diluted

1.04

1.91

0.87 cents

At 31 March 2016, cash and cash equivalents was US$1,676.795 million, an increase of US$653.095 million when compared to 31 December 2015. Gearing ratio was 0.23 times.

2016 FIRST QUARTERLY RESULTS

The Board of Directors of Tingyi (Cayman Islands) Holding Corp. (the "Company") is pleased to announce the unaudited condensed consolidated results of the Company and its subsidiaries (the "Group") for the three months ended 31 March 2016 together with the comparative figures for the corresponding period in 2015. These unaudited condensed consolidated first quarterly financial statements have been reviewed by the Company's Audit Committee.

CONDENSED CONSOLIDATED INCOME STATEMENT

For the Three Months Ended 31 March 2016

For the three months ended 31 March

2016

2015

(Unaudited)

(Unaudited)

Note

US$'000

US$'000

Revenue

2

2,099,694

2,321,179

Cost of sales

(1,439,755)

(1,586,309)

Gross profit

659,939

734,870

Other revenue and other net income

36,056

25,049

Distribution costs

(425,467)

(430,935)

Administrative expenses

(82,731)

(82,360)

Other operating expenses

(61,101)

(37,703)

Finance costs

5

(16,493)

(15,008)

Share of results of associates and joint ventures

5,701

3,697

Profit before taxation

5

115,904

197,610

Taxation

6

(42,358)

(63,833)

Profit for the period

73,546

133,777

Profit attributable to:

Owners of the Company

58,010

107,014

Non-controlling interests

15,536

26,763

Profit for the period

73,546

133,777

Earnings per share

7

Basic

US 1.04 cents

US 1.91 cents

Diluted

US 1.04 cents

US 1.91 cents

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the Three Months Ended 31 March 2016

For the three months ended 31 March

2016

2015

(Unaudited)

(Unaudited)

US$'000

US$'000

Profit for the period

73,546

133,777

Other comprehensive income (loss)

Items that are or may be reclassified subsequently to profit or loss:

Exchange differences on consolidation

12,934

(1,798)

Fair value changes in available-for-sale financial assets

(1,885)

701

Reclassification adjustments relating to available-for-sale financial assets disposed of during the period

(628)

-

Other comprehensive income (loss) for the period

10,421

(1,097)

Total comprehensive income for the period

83,967

132,680

Total comprehensive income attributable to:

Owners of the Company

68,045

106,756

Non-controlling interests

15,922

25,924

83,967

132,680

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 March 2016

At 31 March

At 31 December

2016

2015

(Unaudited)

(Audited)

Note

US$'000

US$'000

ASSETS

Non-current assets

Investment properties

155,176

154,498

Property, plant and equipment

5,318,888

5,396,574

Prepaid lease payments

601,689

607,822

Intangible asset

26,363

26,551

Interest in associates

31,138

30,065

Interest in joint ventures

88,927

82,741

Available-for-sale financial assets

89,495

92,120

Other non-current assets

15,468

15,400

Deferred tax assets

48,371

49,002

6,375,515

6,454,773

Current assets

Inventories

361,566

325,793

Trade receivables

9

237,033

233,403

Tax recoverable

14,780

Prepayments and other receivables

415,710

429,057

Pledged bank deposits

5,698

12,048

Bank balances and cash

1,671,097

1,011,652

2,691,104

2,026,733

Total assets

9,066,619

8,481,506

Tingyi (Cayman Islands) Holding Corp. published this content on 26 May 2016 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 26 May 2016 13:10:07 UTC.

Original documenthttp://www.masterkong.com.cn/InvestorInformationen/announcement/2016/20160526/download/ETINGYIQUARTER.pdf

Public permalinkhttp://www.publicnow.com/view/C3D65DE49F79BAE58F2763B88108C00A4EF9101E