Net Revenues in Q2 2017 Increased by 53.8% Year-Over-Year

Gross Profit in Q2 2017 Increased by 84.5% Year-Over-Year

NANJING, China, Aug. 16, 2017 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the second quarter ended June 30, 2017.

Highlights for the Second Quarter of 2017


    --  Net revenues in the second quarter of 2017 increased by 53.8%
        year-over-year, compared with Non-GAAP([1]) net revenues, to RMB460.1
        million (US$67.9 million([2])).
    --  Revenues from packaged tours in the second quarter of 2017 increased by
        57.7% year-over-year, compared with Non-GAAP revenues from packaged
        tours, to RMB339.3 million (US$50.1 million).
    --  Gross profit in the second quarter of 2017 increased by 84.5%
        year-over-year, compared with Non-GAAP gross profit, to RMB240.6 million
        (US$35.5 million).


    [1] The section below entitled "About Non-GAAP Financial Measures" provides information about the use of Non-GAAP
     financial measures in this press release, and the attached "Reconciliations of GAAP and Non-GAAP Results" at the end of
     this press release reconciles Non-GAAP financial information with the Company's financial results under GAAP.

    [2] The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on the exchange rate of
     US$1.00=RMB6.7793 on June 30, 2017 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and
     available at http://www.federalreserve.gov/releases/h10/hist/dat00_ch.htm.

Comparison of Revenues

We adopted ASC 606 new revenue standard effective January 1, 2017 by applying the full retrospective method. To increase comparability of operating results and help investors better understand our business performance and operating trends, we have provided the following comparison between revenues, cost of revenues and gross profit for the second quarter of 2017 and the relevant Non-GAAP adjusted data for corresponding period in 2016:



    (in thousands
     RMB)          Quarter Ended           Quarter Ended            % of change

                   June 30, 2016           June 30, 2017
    ---            -------------           -------------

    Revenues
    --------

    Packaged tours                 215,105                  339,304              57.7%
    --------------                 -------                  -------               ----

    Others                          87,747                  120,784              37.7%
    ------                          ------                  -------               ----

    Total revenues                 302,852                  460,088              51.9%
    --------------                 -------                  -------               ----

    Net revenues                   299,097                  460,088              53.8%
    ------------                   -------                  -------               ----

    Cost of
     revenues                    (168,679)               (219,530)             30.1%
    ---------                     --------                 --------               ----

    Gross profit                   130,418                  240,558              84.5%
    ------------                   -------                  -------               ----

Additional information regarding our Non-GAAP definition and reconciliations of GAAP and Non-GAAP results are provided at the end of this announcement.

Mr. Donald Yu, Tuniu's co-founder, Chairman and Chief Executive Officer, said, "We are pleased to report a strong quarter of performance for the second quarter of 2017. Net revenues increased by 54% year-over-year while gross profit increased by over 84% year-over-year. Tuniu already holds the largest share of the market, yet we are able to continue strengthening our leading position relative to our peers. In 2014, we launched our direct procurement initiative and accumulated years of experience in inventory management and procurement. This expertise will be valuable going forward as we place a greater emphasis on our direct procurement strategy."

Mr. Alex Yan, Tuniu's co-founder, President and Chief Operating Officer, said, "During the quarter, both air ticketing and hotel booking grew organically beyond expectations. Our relationships with suppliers have strengthened and deepened. With the establishment of these relationships, we have been able to synergize these products with our core leisure travel packages, in particular our self-guided tours."

Mr. Conor Yang, Tuniu's Chief Financial Officer, said, "During the quarter, we were able to continue narrowing our losses. Our operating expenses decreased both on an absolute basis and as a percentage of revenue. As we realize the benefits of economies of scale in areas such as branding and technology, we will work on further improvements to our profitability."

Second Quarter 2017 Results

Net revenues were RMB460.1 million (US$67.9 million) in the second quarter of 2017, representing a year-over-year increase of 53.8%, compared with Non-GAAP net revenues, from the corresponding period in 2016.


    --  Revenues from packaged tours, substantially all of which are recognized
        on a net basis, were RMB339.3 million (US$50.1 million) in the second
        quarter of 2017, representing a year-over-year increase of 57.7%,
        compared with Non-GAAP revenues from packaged tours, from the
        corresponding period in 2016. The increase was primarily due to the
        growth of organized tours and self-guided tours.
    --  Other revenues, were RMB120.8 million (US$17.8 million) in the second
        quarter of 2017, representing a year-over-year increase of 37.7%,
        compared with Non-GAAP other revenues, from the corresponding period in
        2016. The increase was due to a rise in revenue generated from financial
        services and commission fees received from other travel-related
        products, such as transportation ticketing and accommodation
        reservation.

Cost of revenues was RMB219.5 million (US$32.4 million) in the second quarter of 2017, representing a year-over-year increase of 30.1%, compared with Non-GAAP cost of revenues, from the corresponding period in 2016. As a percentage of net revenues, cost of revenues was 47.7% in the second quarter of 2017, compared to 56.4% as a percentage of Non-GAAP net revenues in the corresponding period in 2016.

Gross profit was RMB240.6 million (US$35.5 million) in the second quarter of 2017, representing a year-over-year increase of 84.5%, compared with Non-GAAP gross profit, from the corresponding period in 2016. The increase in gross profit and gross margin was primarily due to improved economies of scale, increased operational efficiency and optimized supply chain management.

Operating expenses were RMB529.2 million (US$78.1 million) in the second quarter of 2017, representing a year-over-year decrease of 41.1% from the corresponding period in 2016. Share-based compensation expenses and amortization of acquired intangible assets, which were allocated to operating expenses, were RMB57.9 million (US$8.5 million) in the second quarter of 2017. Non-GAAP operating expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets, were RMB471.2 million (US$69.5 million) in the second quarter of 2017, representing a year-over-year decrease of 44.1%.


    --  Research and product development expenses were RMB146.6 million (US$21.6
        million) in the second quarter of 2017, representing a year-over-year
        increase of 3.8%. Non-GAAP research and product development expenses,
        which excluded share-based compensation expenses and amortization of
        acquired intangible assets of RMB2.2 million (US$0.3 million), were
        RMB144.4 million (US$21.3 million) in the second quarter of 2017,
        representing an increase of 3.5% from the corresponding period in 2016.
        Research and product development expenses as a percentage of net
        revenues were 31.9% in the second quarter of 2017, decreasing from 47.2%
        as a percentage of Non-GAAP net revenues in the corresponding period in
        2016. The decrease was primarily due to the increase in efficiency
        resulting from economies of scale and implementation of new systems.
    --  Sales and marketing expenses were RMB221.9 million (US$32.7 million) in
        the second quarter of 2017, representing a year-over-year decrease of
        64.3%. Non-GAAP sales and marketing expenses, which excluded share-based
        compensation expenses and amortization of acquired intangible assets of
        RMB34.6 million (US$5.1 million), were RMB187.3 million (US$27.6
        million) in the second quarter of 2017, representing a year-over-year
        decrease of 68.2% from the corresponding period in 2016. Sales and
        marketing expenses as a percentage of net revenues were 48.2% in the
        second quarter of 2017, decreasing from 207.6% as a percentage of
        Non-GAAP net revenues in the corresponding period in 2016. The decrease
        was primarily due to the decline in brand promotion spending and
        preference for marketing channels with higher ROI.
    --  General and administrative expenses were RMB166.1 million (US$24.5
        million) in the second quarter of 2017, representing a year-over-year
        increase of 17.4%. Non-GAAP general and administrative expenses, which
        excluded share-based compensation expenses and amortization of acquired
        intangible assets of RMB21.2 million (US$3.1 million), were RMB144.9
        million (US$21.4 million) for the second quarter of 2017, representing a
        year-over-year increase of 21.4% from the corresponding period in 2016.
        The increase was primarily due to an increase in expenses associated
        with the Company's business and product category expansion. General and
        administrative expenses as a percentage of net revenues were 36.1% in
        the second quarter of 2017, decreasing from 47.3% as a percentage of
        Non-GAAP net revenues in the corresponding period in 2016. The decrease
        was primarily due to the increase in efficiency resulting from economies
        of scale and optimization of administrative personnel.

Loss from operations was RMB288.6 million (US$42.6 million) in the second quarter of 2017, compared to a loss from operations of RMB769.9 million in the second quarter of 2016. Non-GAAP loss from operations, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB230.4 million (US$34.0 million) in the second quarter of 2017.

Net loss was RMB270.8 million (US$39.9 million) in the second quarter of 2017, compared to a net loss of RMB756.9 million in the second quarter of 2016. Non-GAAP net loss, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB212.6 million (US$31.4 million) in the second quarter of 2017.

Net loss attributable to ordinary shareholders was RMB270.6 million (US$39.9 million) in the second quarter of 2017, compared to a net loss attributable to ordinary shareholders of RMB754.2 million in the second quarter of 2016. Non-GAAP net loss attributable to ordinary shareholders, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB212.4 million (US$31.3 million) in the second quarter of 2017.

As of June 30, 2017, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB4.5 billion (US$666.1 million).

Business Outlook

For the third quarter of 2017, Tuniu expects to generate RMB761.5 million to RMB787.7 million of net revenues, which represents 45% to 50% growth year-over-year compared with Non-GAAP net revenues in the corresponding period in 2016. This forecast reflects Tuniu's current and preliminary view on the industry and its operations, which is subject to change.

Conference Call Information

Tuniu's management will hold an earnings conference call at 9:00 pm U.S. Eastern Time, on August 16, 2017, (9:00 am, Beijing/Hong Kong Time, on August 17, 2017) to discuss the second quarter 2017 financial results.

To participate in the conference call, please dial the following numbers:



    US:                                  +1-888-346-8982

    Hong Kong:                           800-905945

    China:                               4001-201203

    International:                       +1-412-902-4272

    Conference ID:                        Tuniu Corporation 2Q 2017
                                          Earnings Call

A telephone replay will be available one hour after the end of the conference through August 23, 2017. The dial-in details are as follows:



    US:                                  +1-877-344-7529

    International:                       +1-412-317-0088

    Replay Access Code:                                     10111406

Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.tuniu.com.

About Tuniu

Tuniu (Nasdaq:TOUR) is a leading online leisure travel company in China that offers a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu has over 1,800,000 stock keeping units (SKUs) of packaged tours, covering over 400 departing cities throughout China and all popular destinations worldwide. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network. For more information, please visit http://ir.tuniu.com.

Safe Harbor Statement

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Tuniu's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu's goals and strategies; the growth of the online leisure travel market in China; the demand for Tuniu's products and services; its relationships with customers and travel suppliers; the Company's ability to offer competitive travel products and services; Tuniu's future business development, results of operations and financial condition; competition in the online travel industry in China; relevant government policies and regulations relating to the Company's structure, business and industry; and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement the Company's unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company has provided Non-GAAP information related to net revenue, cost of revenues, research and product development expenses, sales and marketing expenses, general and administrative expenses, operating expenses, loss from operations, net loss, net loss attributable to noncontrolling interests, net loss attributable to ordinary shareholders, net loss per ordinary share attributable to ordinary shareholders-basic and diluted and net loss per ADS, which excludes adjustment on net basis and timing of revenue recognition as in 2017, share-based compensation expenses and amortization of acquired intangible assets. We believe that the Non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these Non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods. For more information on these Non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release.

A limitation of using Non-GAAP financial measures excluding share-based compensation expenses and amortization of acquired intangible assets is that share-based compensation expenses and amortization of acquired intangible assets have been - and will continue to be - significant recurring expenses in the Company's business. You should not view Non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies.

For investor and media inquiries, please contact:

China
Maria Xin
Vice President
Tuniu Corporation
Phone: +86-25-8685-3178
E-mail: ir@tuniu.com

(Financial Tables Follow)


                                                                      Tuniu Corporation

                                                       Unaudited Condensed Consolidated Balance Sheets

                                                   (All amounts in thousands, except per share information)


                                                                        December 31, 2016                   June 30, 2017              June 30, 2017

                                                                               RMB                               RMB                        US$
                                                                               ---                              ---                        ---


    ASSETS

    Current assets

    Cash and cash equivalents                                                                   1,085,236                    1,072,126                   158,147

    Restricted cash                                                                               124,561                      120,404                    17,761

    Short-term investments                                                                      3,603,497                    3,323,063                   490,178

    Accounts receivable, net                                                                      235,673                      329,851                    48,656

    Amounts due from related parties                                                              390,330                      299,140                    44,125

    Prepayments and other current assets                                                        1,632,329                    1,005,555                   148,327

    Yield enhancement products and accrued                                                        449,528                      390,648                    57,624
    interest


    Total current assets                                                                        7,521,154                    6,540,787                   964,818
                                                                                                ---------                    ---------                   -------


    Non-current assets

    Long term investment                                                                           58,764                       73,764                    10,881

    Property and equipment, net                                                                   177,817                      153,266                    22,608

    Intangible assets                                                                             592,267                      534,272                    78,809

    Goodwill                                                                                      147,639                      147,639                    21,778

    Yield enhancement products over one year                                                      562,643                      383,000                    56,496
    and accrued interest

    Other non-current assets                                                                       46,468                       99,653                    14,700

    Long-term amounts due from related parties                                                     64,902                            -                        -

    Total non-current assets                                                                    1,650,500                    1,391,594                   205,272
                                                                                                ---------                    ---------                   -------

    Total assets                                                                                9,171,654                    7,932,381                 1,170,090
                                                                                                ---------                    ---------                 ---------


    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current liabilities

    Accounts payable                                                                            1,022,704                    1,170,809                   172,704

    Amounts due to related parties                                                                 32,526                       77,786                    11,474

    Salary and welfare payable                                                                    192,455                      171,152                    25,246

    Taxes payable                                                                                  11,619                       17,602                     2,596

    Advances from customers                                                                     1,806,493                    1,412,644                   208,376

    Accrued expenses and other current liabilities                                                589,288                      441,911                    65,188

    Amounts due to the individual investors of                                                    871,914                      682,245                   100,636
    yield enhancement products


    Total current liabilities                                                                   4,526,999                    3,974,149                   586,220
                                                                                                ---------                    ---------                   -------


    Non-current liabilities                                                                        54,928                       52,049                     7,678
                                                                                                   ------                       ------                     -----

    Total liabilities                                                                           4,581,927                    4,026,198                   593,898
                                                                                                ---------                    ---------                   -------


    Mezzanine equity

    Redeemable noncontrolling interests                                                            90,072                       93,364                    13,772


    Shareholders' equity

    Ordinary shares                                                                                   242                          242                        36

    Less: Treasury stock                                                                         (19,708)                   (129,102)                 (19,044)

    Additional paid-in capital                                                                  8,855,991                    8,900,417                 1,312,881

    Accumulated other comprehensive income                                                        400,925                      333,299                    49,164

    Accumulated deficit                                                                       (4,738,593)                 (5,294,666)                (781,005)
                                                                                               ----------                   ----------                  --------

    Total Tuniu's shareholders' equity                                                          4,498,857                    3,810,190                   562,032

    Noncontrolling interests                                                                          798                        2,629                       388
                                                                                                      ---                        -----                       ---

    Total Shareholders' equity                                                                  4,499,655                    3,812,819                   562,420
                                                                                                ---------                    ---------                   -------

    Total liabilities and shareholders' equity                                                  9,171,654                    7,932,381                 1,170,090
                                                                                                =========                    =========                 =========



                                                                                         Tuniu Corporation

                                                                 Unaudited Condensed Consolidated Statements of Comprehensive Loss

                                                                      (All amounts in thousands, except per share information)


                                                                                         Quarter Ended                              Quarter Ended             Quarter Ended             Quarter Ended

                                                                                         June 30, 2016                             March 31, 2017             June 30, 2017             June 30, 2017

                                                                                              RMB                                        RMB                       RMB                       US$
                                                                                             ---                                        ---                       ---                        ---


    Revenues

    Packaged tours                                                                                        2,346,341                                   355,948                   339,304                    50,050

    Others                                                                                                   91,273                                   100,093                   120,784                    17,817
                                                                                                             ------                                   -------                   -------                    ------

    Total revenues                                                                                        2,437,614                                   456,041                   460,088                    67,867

    Less: Business and related taxes                                                                        (3,755)                                        -                        -                        -
                                                                                                             ------                                       ---                      ---                      ---

    Net revenues                                                                                          2,433,859                                   456,041                   460,088                    67,867

    Cost of revenues                                                                                    (2,305,606)                                (204,737)                (219,530)                 (32,382)
                                                                                                         ----------                                  --------                  --------                   -------

    Gross profit                                                                                            128,253                                   251,304                   240,558                    35,485
                                                                                                            -------                                   -------                   -------                    ------


    Operating expenses

    Research and product development                                                                      (141,259)                                (159,403)                (146,598)                 (21,624)

    Sales and marketing                                                                                   (620,871)                                (253,756)                (221,888)                 (32,730)

    General and administrative                                                                            (141,463)                                (151,333)                (166,098)                 (24,501)

    Other operating income                                                                                    5,451                                     5,223                     5,421                       800

    Total operating expenses                                                                              (898,142)                                (559,269)                (529,163)                 (78,055)
                                                                                                           --------                                  --------                  --------                   -------

    Loss from operations                                                                                  (769,889)                                (307,965)                (288,605)                 (42,570)

    Other income/(expenses)

    Interest income                                                                                          20,942                                    22,954                    23,006                     3,394

    Foreign exchange related gains/(losses),                                                                (8,285)                                  (1,370)                    (923)                    (136)
    net

    Other (loss)/ income, net                                                                                   193                                       429                     (229)                     (34)
                                                                                                                ---                                       ---                      ----                       ---

    Loss before income tax expense                                                                        (757,039)                                (285,952)                (266,751)                 (39,346)

    Income taxes (expense) /benefit                                                                             145                                   (1,406)                  (4,067)                    (600)
                                                                                                                ---                                    ------                    ------                      ----

    Net loss                                                                                              (756,894)                                (287,358)                (270,818)                 (39,946)

    Less: Net loss attributable to noncontrolling                                                           (2,672)                                    (751)                  (1,853)                    (273)
    interests

    Less: Net loss attributable to redeemable                                                                     -                                      275                       226                        33
    noncontrolling interests

    Net loss attributable to Tuniu                                                                        (754,222)                                (286,882)                (269,191)                 (39,706)
    Corporation


    Accretion on redeemable noncontrolling                                                                        -                                  (1,356)                  (1,435)                    (212)
    interest

    Net loss attributable to ordinary                                                                     (754,222)                                (288,238)                (270,626)                 (39,918)
    shareholders



    Net loss                                                                                              (756,894)                                (287,358)                (270,818)                 (39,946)

    Other comprehensive loss:

    Foreign currency translation adjustment,                                                                119,928                                  (19,190)                 (48,436)                  (7,145)
    net of nil tax


    Comprehensive loss                                                                                    (636,966)                                (306,548)                (319,254)                 (47,091)
                                                                                                           ========                                  ========                  ========                   =======


    Loss per share

    Net loss per ordinary share attributable to                                                              (1.99)                                   (0.76)                   (0.72)                   (0.11)
    ordinary shareholders - basic and diluted

    Net loss per ADS - basic and diluted*                                                                    (5.97)                                   (2.28)                   (2.16)                   (0.33)

    Weighted average number of ordinary                                                                 378,120,850                               378,164,347               374,426,600               374,426,600
    shares used in computing basic and diluted
    loss per share


    Share-based compensation expenses included are as follows?

    Cost of revenues                                                                                            182                                       321                       296                        44

    Research and product development                                                                          1,289                                     1,783                     1,752                       258

    Sales and marketing                                                                                         328                                       477                       427                        63

    General and administrative                                                                               21,532                                    23,139                    20,407                     3,010

    Total                                                                                                    23,331                                    25,720                    22,882                     3,375
                                                                                                             ======                                    ======                    ======                     =====


    *Each ADS represents three of the Company's ordinary shares.



                                                                                                                                                   Tuniu Corporation

                                                                                                                                Comparison with Non-GAAP data of corresponding periods

                                                                                                                               (All amounts in thousands, except per share information)


    To increase comparability of operating results and help investors better understand our business performance and operating trends, we
    have provided the following comparison of certain financial information for the second quarter of 2017 with relevant Non-GAAP adjusted
    data for corresponding periods in 2016.


                                                                                                                       Quarter Ended                                           Quarter Ended            Quarter Ended             Quarter Ended

                                                                                                                       June 30, 2016                                          March 31, 2017            June 30, 2017             June 30, 2017

                                                                                                                            RMB                                                     RMB                      RMB                       US$
                                                                                                                            ---                                                    ---                      ---                        ---


    Net revenues                                                                                                                          299,097                                               456,041                   460,088                    67,867


    Gross profit                                                                                                                          130,418                                               251,304                   240,558                    35,485


    Operating expenses                                                                                                                  (842,288)                                            (559,269)                (529,163)                 (78,055)


    Loss from operations                                                                                                                (711,870)                                            (307,965)                (288,605)                 (42,570)


    Net loss                                                                                                                            (698,875)                                            (287,358)                (270,818)                 (39,946)


    Net loss attributable to ordinary shareholders                                                                                      (696,210)                                            (288,238)                (270,626)                 (39,918)


    Net loss per ordinary share attributable to                                                                                            (1.84)                                               (0.76)                   (0.72)                   (0.11)
    ordinary shareholders - basic and diluted



                                                                                                                       Reconciliations of GAAP and Non-GAAP Results

                                                                                                                 (All amounts in thousands, except per share information)


                                                               Quarter Ended June 30,2017
                                                               --------------------------

                                                       GAAP Result                                                           Adjustment on net basis and timing of                                  Share-based                             Amortization of acquired                 Non-GAAP
                                                      -----------

                                                                                  revenue recognition as in 2017                                                                       Compensation                       intangible assets                                   Result
                                                                                 ------------------------------                                                                       ------------                       -----------------                                   ------


    Net revenue                                                        460,088                                                                                                      -                                 -                                                   -                     460,088

    Cost of revenues                                                 (219,530)                                                                                                     -                               296                                                    -                   (219,234)


    Research and product development                                 (146,598)                                                                                                     -                             1,752                                                  399                    (144,447)

    Sales and marketing                                              (221,888)                                                                                                     -                               427                                               34,163                    (187,298)

    General and administrative                                       (166,098)                                                                                                     -                            20,407                                                  793                    (144,898)

    Other operating income                                               5,421                                                                                                      -                                                                                     -                       5,421

    Total operating expenses                                         (529,163)                                                                                                     -                            22,586                                               35,355                    (471,222)
                                                                      ========                                                                                                    ===                            ======                                               ======                     ========


    Loss from operations                                             (288,605)                                                                                                     -                            22,882                                               35,355                    (230,368)


    Net loss                                                         (270,818)                                                                                                     -                            22,882                                               35,355                    (212,581)


    Net loss attributable to ordinary shareholders                   (270,626)                                                                                                     -                            22,882                                               35,355                    (212,389)


    Net loss per ordinary share attributable to                         (0.72)                                                                                                                                                                                                                  (0.57)
    ordinary shareholders - basic and diluted

    Net loss per ADS - basic and diluted                                (2.16)                                                                                                                                                                                                                  (1.71)


                                                              Quarter Ended March 31, 2017
                                                              ----------------------------

                                                       GAAP Result                                                           Adjustment on net basis and timing of                                  Share-based                             Amortization of acquired                 Non-GAAP
                                                      -----------

                                                                                  revenue recognition as in 2017                                                                       Compensation                       intangible assets                                   Result
                                                                                 ------------------------------                                                                       ------------                       -----------------                                   ------


    Net revenue                                                        456,041                                                                                                      -                                 -                                                   -                     456,041

    Cost of revenues                                                 (204,737)                                                                                                     -                               321                                                    -                   (204,416)


    Research and product development                                 (159,403)                                                                                                     -                             1,783                                                  399                    (157,221)

    Sales and marketing                                              (253,756)                                                                                                     -                               477                                               34,163                    (219,116)

    General and administrative                                       (151,333)                                                                                                     -                            23,139                                                  827                    (127,367)

    Other operating income                                               5,223                                                                                                      -                                 -                                                   -                       5,223

    Total operating expenses                                         (559,269)                                                                                                     -                            25,399                                               35,389                    (498,481)
                                                                      ========                                                                                                    ===                            ======                                               ======                     ========


    Loss from operations                                             (307,965)                                                                                                     -                            25,720                                               35,389                    (246,856)


    Net loss                                                         (287,358)                                                                                                     -                            25,720                                               35,389                    (226,249)


    Net loss attributable to ordinary shareholders                   (288,238)                                                                                                     -                            25,720                                               35,389                    (227,129)


    Net loss per ordinary share attributable to                         (0.76)                                                                                                                                                                                                                  (0.60)
    ordinary shareholders - basic and diluted

    Net loss per ADS - basic and diluted                                (2.28)                                                                                                                                                                                                                  (1.80)

                                                               Quarter Ended June 30, 2016
                                                               ---------------------------

                                                       GAAP Result                                                           Adjustment on net basis and timing of                                  Share-based                             Amortization of acquired                 Non-GAAP
                                                      -----------

                                                                                  revenue recognition as in 2017                                                                       Compensation                       intangible assets                                   Result
                                                                                 ------------------------------                                                                       ------------                       -----------------                                   ------


    Net revenue                                                      2,433,859                                                                                            (2,134,762)                                 -                                                   -                     299,097

    Cost of revenues                                               (2,305,606)                                                                                             2,136,745                                182                                                    -                   (168,679)


    Research and product development                                 (141,259)                                                                                                     -                             1,289                                                  399                    (139,571)

    Sales and marketing                                              (620,871)                                                                                               (2,425)                               328                                               34,110                    (588,858)

    General and administrative                                       (141,463)                                                                                                     -                            21,532                                                  621                    (119,310)

    Other operating income                                               5,451                                                                                                      -                                 -                                                   -                       5,451

    Total operating expenses                                         (898,142)                                                                                               (2,425)                            23,149                                               35,130                    (842,288)
                                                                      ========                                                                                                 ======                             ======                                               ======                     ========


    Loss from operations                                             (769,889)                                                                                                 (442)                            23,331                                               35,130                    (711,870)


    Net loss                                                         (756,894)                                                                                                 (442)                            23,331                                               35,130                    (698,875)

    Net loss attributable to noncontrolling interests                  (2,672)                                                                                                     7                                  -                                                   -                     (2,665)

    Net loss attributable to ordinary shareholders                   (754,222)                                                                                                 (449)                            23,331                                               35,130                    (696,210)


    Net loss per ordinary share attributable to                         (1.99)                                                                                                                                                                                                                  (1.84)
    ordinary shareholders - basic and diluted

    Net loss per ADS - basic and diluted                                (5.97)                                                                                                                                                                                                                  (5.52)

View original content:http://www.prnewswire.com/news-releases/tuniu-announces-unaudited-second-quarter-2017-financial-results-300505446.html

SOURCE Tuniu