Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Amsterdam  >  Unilever (NL)    UNA   NL0000009355

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales48 43653 27252 71354 62755 44557 698
EBITDA8 1479 2359 51010 91511 47412 504
Operating profit (EBIT)7 0207 8658 0469 2669 93310 887
Pre-Tax Profit (EBT)7 6467 2207 4698 6499 34610 078
Net income5 1714 9095 1845 9006 7126 962
P/E ratio17,923,321,524,521,519,7
EPS ( € )1,821,721,822,112,402,63
Dividend per Share ( € )1,141,131,281,431,561,75
Yield3,49%2,82%3,27%2,75%3,02%3,37%
Reference price ( € )32.6440.10539.11551.7551.7551.75
Announcement Date01/20/2015
01:12pm
01/19/2016
07:00am
01/27/2017
03:05am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt9 90011 50512 61415 83516 91418 740
Finance------
Operating income (EBITDA)8 1479 2359 51010 91511 47412 504
Leverage
(Debt/EBITDA)
1,22x1,25x1,33x1,45x1,47x1,50x
Capital Expenditure2 0452 0741 8781 7721 7931 820
Book Value Per Share (BVPS)4,81 €5,44 €5,73 €5,13 €4,61 €4,54 €
Cash Flow per Share1,92 €3,28 €2,47 €2,67 €3,01 €3,41 €
Announcement Date01/20/2015
01:12pm
01/19/2016
07:00am
01/27/2017
03:05am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 152 063 M€ -
Entreprise Value (EV) 167 898 M€ 168 977 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,5x 21,5x
Capitalization / Revenue 2,78x 2,74x
EV / Revenue 3,07x 3,05x
EV / EBITDA 15,4x 14,7x
Yield (DPS / Price) 2,75% 3,02%
Price to book (Price / BVPS) 10,1x 11,2x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 17,0% 17,9%
operating Leverage (Delta EBIT / Delta Sales) 4,18x 4,80x
Net Margin (Net Profit / Revenue) 10,8% 12,1%
ROA (Net Profit / Asset) 14,2% 15,1%
ROE (Net Profit / Equities) 40,4% 51,7%
Rate of Dividend 67,5% 65,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   3,24% 3,23%
Cash Flow / Sales 13,7% 15,3%
Capital Intensity (Assets / Sales) 0,76x 0,80x
Financial Leverage (Net Debt / EBITDA) 1,45x 1,47x
EPS & Dividend