UNIVERSAL HEALTH REALTY INCOME TRUST KING OF PRUSSIA, Pa., Oct. 28, 2015 /PRNewswire/ -- Universal Health Realty Income Trust (NYSE: UHT) announced today that for the three-month period ended September 30, 2015, reported net income was $3.6 million, or $.27 per diluted share, as compared to $28.1 million, or $2.18 per diluted share, during the third quarter of 2014.
Included in our reported results during the third quarter of 2014 was a $25.1 million gain ($1.95 per diluted share) from the fair value recognition resulting from the purchase of minority interests in six majority-owned limited liability companies ("LLCs"), offset by $198,000 ($.02 per diluted share) of transaction costs incurred during the quarter. After neutralizing the impact of these items, as calculated on the attached Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), our adjusted net income increased $393,000, or $.02 per diluted share, during the third quarter of 2015 as compared to the third quarter of 2014. Contributing to the increase in net income during the third quarter of 2015 was the income generated at properties acquired during 2015.
As calculated on the Supplemental Schedule, our adjusted funds from operations ("AFFO"), which excludes the impact of gains, depreciation and amortization incurred by us and our unconsolidated affiliates, and transaction costs, were $9.4 million, or $.71 per diluted share, during the third quarter of 2015, as compared to $8.9 million, or $.69 per diluted share during the third quarter of 2014.
Consolidated Results of Operations - Nine-Month Periods Ended September 30, 2015 and 2014:
For the nine-month period ended September 30, 2015, reported net income was $19.3 million, or $1.45 per diluted share, as compared to $35.3 million, or $2.74 per diluted share, during the comparable nine-month period of 2014.
Included in our net income during the first nine months of 2015 was an $8.7 million gain ($.66 per diluted share) recorded in connection with a property exchange transaction, as discussed below. Included in our net income during the first nine months of 2014 was an aggregate $25.4 million gain ($1.97 per diluted share) on fair value recognition resulting from the purchase of minority interests in majority-owned LLCs. As reflected on the attached Supplemental Schedule, after adjusting the reported results for each of the nine-month periods ended September 30, 2015 and 2014, for the impact of the gains and transaction costs recorded during each period, our adjusted net income increased $586,000, or $.02 per diluted share, during the first nine months of 2015 as compared to the first nine months of 2014. Contributing to the increase in net income during the first nine months of 2015 was the income generated at properties acquired during 2015.
As calculated on the Supplemental Schedule, our AFFO were $28.6 million, or $2.15 per diluted share, during the first nine months of 2015, as compared to $26.7 million, or $2.07 per diluted share, during the first nine months of 2014.
Dividend Information:
The third quarter dividend of $.64 per share was paid on September 30, 2015.
Capital Resources Information:
At September 30, 2015, we had $114.4 million of borrowings outstanding pursuant to the terms of our $185 million revolving credit agreement and $65.5 million of available borrowing capacity, net of outstanding borrowings and letters of credit.
Property Exchange Transaction:
In May, 2015, in exchange for the real property of Sheffield Medical Building ("Sheffield"), a 73,446 square foot medical office building ("MOB") located in Atlanta, Georgia, we received, from an unrelated party, $2 million in cash and the real property of two MOBs located in Sandy Springs and Vinings, Georgia. In connection with the two MOBs acquired in this transaction, triple net, master lease agreements applicable to 100% of the combined 36,700 rentable square feet of these properties were executed with the counterparty. These master lease agreements have initial terms of 15 years and provide for 3% annual rent increases. Based upon the fair value of the assets exchanged, this transaction resulted in an $8.7 million gain which is included in our financial results for the nine-month period ended September 30, 2015.
Purchase of Minority Interests and Consolidation of LLCs:
On August 1, 2014, we purchased the minority ownership interests held by a third-party member in six LLCs in which we previously held noncontrolling, majority ownership interests ranging from 85% to 95%. As a result of these transactions, we now own 100% of each of these LLCs and began accounting for each on a consolidated basis effective August 1, 2014.
These six LLCs were included in our consolidated financial statements for the quarter ended September 30, 2014 on an unconsolidated basis during the one-month period ended July 31, 2014, and on a consolidated basis thereafter. During the month of July, 2014, these LLCs had combined revenues of $523,000, operating expenses of $241,000, depreciation and amortization expense of $106,000, interest expense of $94,000 and net income of $82,000.
These six LLCs were included in our consolidated financial statements for the nine-month period ended September 30, 2014 on an unconsolidated basis during the seven months ended July 31, 2014, and on a consolidated basis thereafter. During the first seven months of 2014, these LLCs had combined revenues of approximately $3.6 million, operating expenses of approximately $1.6 million, depreciation and amortization expense of $732,000, interest expense of $654,000 and net income of $551,000.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
Universal Health Realty Income Trust, a real estate investment trust, invests in healthcare and human service related facilities including acute care hospitals, rehabilitation hospitals, sub-acute care facilities, surgery centers, free-standing emergency departments, childcare centers and medical office buildings. We have investments in sixty-two properties located in eighteen states.
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare and healthcare real estate industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A - Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2014 and in Item 2-Forward-Looking Statements and Certain Risk Factors in our Form 10-Q for the quarterly period ended June 30, 2015), may cause the results to differ materially from those anticipated in the forward-looking statements. Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect management's view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.
We believe that adjusted net income and adjusted net income per diluted share (as reflected on the attached Supplemental Schedules), which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, gains on divestitures of real property, gains on fair value recognition resulting from the purchase of minority interests in majority-owned LLCs and transaction costs.
Funds from operations ("FFO") is a widely recognized measure of performance for Real Estate Investment Trusts ("REITs"). We believe that FFO and FFO per diluted share, and adjusted funds from operations ("AFFO") and AFFO per diluted share, which are non-GAAP financial measures, are helpful to our investors as measures of our operating performance. We compute FFO, as reflected on the attached Supplemental Schedules, in accordance with standards established by the National Association of Real Estate Investment Trusts ("NAREIT"), which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we interpret the definition. FFO adjusts for the effect of the gain on property exchange transaction (during 2015) and for the effect of the gains on fair value recognition resulting from the purchase of minority interests in majority-owned LLCs (during 2014). AFFO was also computed for the three and nine month-periods ended September 30, 2015 and 2014, as reflected on the Supplemental Schedules and discussed herein, and includes the adjustments made to FFO, as mentioned above, as well as for transaction costs related to acquisitions. FFO/AFFO do not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income determined in accordance with GAAP. In addition, FFO/AFFO should not be used as: (i) an indication of our financial performance determined in accordance with GAAP; (ii) an alternative to cash flow from operating activities determined in accordance with GAAP; (iii) a measure of our liquidity, or; (iv) an indicator of funds available for our cash needs, including our ability to make cash distributions to shareholders. A reconciliation of our reported net income to FFO/AFFO is reflected on the Supplemental Schedules included below.
To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2014. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.
Universal Health Realty Income Trust
Consolidated Statements of Income
For the Three and Nine Months Ended September 30, 2015 and 2014
(amounts in thousands, except per share amounts)
(unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2015 2014 2015 2014
---- ---- ---- ----
Revenues:
Base rental - UHS facilities $4,019 $3,864 $11,916 $11,694
Base rental - Non-related parties 8,763 8,235 26,438 22,506
Bonus rental - UHS facilities 1,085 1,157 3,453 3,529
Tenant reimbursements and other - Non-related parties 1,620 1,804 5,523 5,585
Tenant reimbursements and other - UHS facilities 199 198 607 549
--- --- --- ---
15,686 15,258 47,937 43,863
------ ------ ------ ------
Expenses:
Depreciation and amortization 5,424 5,247 16,817 14,855
Advisory fees to UHS 708 653 2,067 1,883
Other operating expenses 4,461 4,462 13,921 12,529
Transaction costs - 198 204 301
--- --- --- ---
10,593 10,560 33,009 29,568
------ ------ ------ ------
Income before equity in income of unconsolidated limited liability companies
("LLCs"), interest expense and gains 5,093 4,698 14,928 14,295
Equity in income of unconsolidated LLCs 561 499 1,826 1,771
Gain on property exchange - - 8,742 -
Gains on fair value recognition resulting from the purchase of minority
interests in majority-owned LLCs - 25,093 - 25,409
Interest expense, net (2,015) (2,149) (6,157) (6,152)
------ ------ ------ ------
Net income $3,639 $28,141 $19,339 $35,323
====== ======= ======= =======
Basic earnings per share $0.27 $2.18 $1.46 $2.74
===== ===== ===== =====
Diluted earnings per share $0.27 $2.18 $1.45 $2.74
===== ===== ===== =====
Weighted average number of shares outstanding - Basic 13,298 12,911 13,289 12,887
Weighted average number of share equivalents 4 7 8 6
--- --- --- ---
Weighted average number of shares and equivalents 13,302 12,918 13,297 12,893
outstanding - Diluted
Universal Health Realty Income Trust
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")
For the three months ended September 30, 2015 and 2014
(in thousands, except per share amounts)
(unaudited)
Calculation of Adjusted Net Income
----------------------------------
Three Months Ended Three Months Ended
September 30, 2015 September 30, 2014
------------------ ------------------
Amount Per Amount Per
Diluted Share Diluted Share
------------- -------------
Net income $3,639 $0.27 $28,141 $2.18
Adjustments:
Less: Gains on fair value
recognition resulting from the
purchase of minority interests in
majority-owned LLCs - - (25,093) (1.95)
Transaction costs - - 198 0.02
--- --- --- ----
Subtotal adjustments to net income - - (24,895) (1.93)
--- --- ------- -----
Adjusted net income $3,639 $0.27 $3,246 $0.25
====== ===== ====== =====
Calculation of Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO")
---------------------------------------------------------------------------------------
Three Months Ended Three Months Ended
September 30, 2015 September 30, 2014
------------------ ------------------
Amount Per Amount Per
Diluted Share Diluted Share
------------- -------------
Net income $3,639 $0.27 $28,141 $2.18
Plus: Depreciation and amortization
expense:
Consolidated investments 5,332 0.40 5,165 0.40
Unconsolidated affiliates 433 0.04 499 0.04
Less: Gains on fair value recognition
resulting from the purchase of minority
interests in majority-owned LLCs - - (25,093) (1.95)
--- --- ------- -----
FFO 9,404 0.71 8,712 0.67
Transaction costs - - 198 0.02
--- --- --- ----
AFFO $9,404 $0.71 $8,910 $0.69
====== ===== ====== =====
Dividend paid per share $0.640 $0.630
====== ======
Universal Health Realty Income Trust
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")
For the nine months ended September 30, 2015 and 2014
(in thousands, except per share amounts)
(unaudited)
Calculation of Adjusted Net Income
----------------------------------
Nine Months Ended Nine Months Ended
September 30, 2015 September 30, 2014
------------------ ------------------
Amount Per Amount Per
Diluted Share Diluted Share
------------- -------------
Net income $19,339 $1.45 $35,323 $2.74
Adjustments:
Less: Gain on property exchange (8,742) (0.66) - -
Gains on fair value recognition resulting
from the purchase of minority interests in
majority-owned LLCs - - (25,409) (1.97)
Transaction costs 204 0.02 301 0.02
--- ---- --- ----
Subtotal adjustments to net income (8,538) (0.64) (25,108) (1.95)
------ ----- ------- -----
Adjusted net income $10,801 $0.81 $10,215 $0.79
======= ===== ======= =====
Calculation of Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO")
---------------------------------------------------------------------------------------
Nine Months Ended Nine Months Ended
September 30, 2015 September 30, 2014
------------------ ------------------
Amount Per Amount Per
Diluted Share Diluted Share
------------- -------------
Net income $19,339 $1.45 $35,323 $2.74
Plus: Depreciation and amortization
expense:
Consolidated investments 16,520 1.24 14,620 1.13
Unconsolidated affiliates 1,261 0.10 1,881 0.15
Less: Gain on property exchange (8,742) (0.66) - -
Gains on fair value recognition resulting
from the purchase of minority interests
in majority-owned LLCs - - (25,409) (1.97)
--- --- ------- -----
FFO 28,378 2.13 26,415 2.05
Transaction costs 204 0.02 301 0.02
--- ---- --- ----
AFFO $28,582 $2.15 $26,716 $2.07
======= ===== ======= =====
Dividend paid per share $1.915 $1.885
====== ======
Universal Health Realty Income Trust
Consolidated Balance Sheets
(dollar amounts in thousands)
(unaudited)
September 30, December 31,
2015 2014
---- ----
Assets:
-------
Real Estate Investments:
Buildings and improvements $468,566 $451,005
Accumulated depreciation (117,054) (106,480)
-------- --------
351,512 344,525
Land 41,724 35,584
------ ------
Net Real Estate Investments 393,236 380,109
------- -------
Investments in limited liability companies
("LLCs"), net 7,811 8,605
Other Assets:
Cash and cash equivalents 3,651 3,861
Base and bonus rent receivable from UHS 2,015 2,086
Rent receivable - other 4,414 4,219
Intangible assets (net of accumulated
amortization of $24.0 million and $19.7
million at September 30, 2015 and December
31, 2014, respectively) 20,865 23,123
Deferred charges and other assets, net 6,660 6,863
----- -----
Total Assets $438,652 $428,866
======== ========
Liabilities:
------------
Line of credit borrowings $114,350 $89,750
Mortgage and other notes payable, non-
recourse to us (including net debt premium
of $354 and $523 at September 30, 2015 and
December 31, 2014, respectively) 115,853 123,405
Accrued interest 470 545
Accrued expenses and other liabilities 5,806 8,522
Tenant reserves, escrows, deposits and
prepaid rents 2,932 2,063
----- -----
Total Liabilities 239,411 224,285
------- -------
Equity:
-------
Preferred shares of beneficial interest,
$.01 par value; 5,000,000 shares
authorized; none issued and outstanding - -
Common shares, $.01 par value; 95,000,000
shares authorized; issued and outstanding:
2015 -13,325,658; 2014 -13,301,204 133 133
Capital in excess of par value 241,675 240,835
Cumulative net income 550,934 531,595
Cumulative dividends (593,388) (567,894)
Accumulated other comprehensive loss (113) (88)
---- ---
Total Equity 199,241 204,581
------- -------
Total Liabilities and Equity $438,652 $428,866
======== ========
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/universal-health-realty-income-trust-reports-2015-third-quarter-financial-results-300167933.html
SOURCE Universal Health Realty Income Trust
