Financials 333D Limited

Equities

T3D

AU000000T3D6

Computer Hardware

Market Closed - Australian S.E. 08:09:02 2024-05-12 pm EDT 5-day change 1st Jan Change
0.006 AUD 0.00% Intraday chart for 333D Limited -14.29% -76.92%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1.762 0.8812 1.066 4.186 6.069 3.189
Enterprise Value (EV) 1 3.315 2.152 2.359 4.384 5.65 3.121
P/E ratio -0.69 x 2.5 x -1.63 x -6.67 x -4 x -4.32 x
Yield - - - - - -
Capitalization / Revenue 3.65 x 2.05 x 5.73 x 36.4 x 95.3 x 133 x
EV / Revenue 6.87 x 5 x 12.7 x 38.1 x 88.7 x 130 x
EV / EBITDA -2.82 x 8.59 x -6.78 x - - -
EV / FCF -12.2 x -27.3 x 11.6 x 22.7 x 21.1 x -9.49 x
FCF Yield -8.21% -3.67% 8.61% 4.41% 4.74% -10.5%
Price to Book -0.73 x -0.45 x -0.45 x -7.66 x 80.1 x -7.66 x
Nbr of stocks (in thousands) 29,374 29,374 35,533 69,769 101,143 106,311
Reference price 2 0.0600 0.0300 0.0300 0.0600 0.0600 0.0300
Announcement Date 9/25/19 9/25/19 9/27/20 8/31/21 8/31/22 8/31/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.4824 0.4306 0.1861 0.115 0.0637 0.0239
EBITDA 1 -1.176 0.2504 -0.3478 - - -
EBIT 1 -1.716 0.2143 -0.3839 -0.2487 -1.229 -0.7508
Operating Margin -355.8% 49.77% -206.25% -216.3% -1,929.41% -3,135.23%
Earnings before Tax (EBT) 1 -2.488 0.3744 -0.5981 -0.3388 -1.235 -0.725
Net income 1 -2.488 0.3744 -0.5981 -0.3388 -1.235 -0.725
Net margin -515.87% 86.95% -321.3% -294.67% -1,939.47% -3,027.5%
EPS 2 -0.0871 0.0120 -0.0184 -0.008999 -0.0150 -0.006943
Free Cash Flow 1 -0.2721 -0.0789 0.203 0.1931 0.2678 -0.3288
FCF margin -56.41% -18.33% 109.08% 167.99% 420.53% -1,373.23%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/25/19 9/25/19 9/27/20 8/31/21 8/31/22 8/31/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1.55 1.27 1.29 0.2 - -
Net Cash position 1 - - - - 0.42 0.07
Leverage (Debt/EBITDA) -1.32 x 5.075 x -3.716 x - - -
Free Cash Flow 1 -0.27 -0.08 0.2 0.19 0.27 -0.33
ROE (net income / shareholders' equity) 166% -17.1% 27.8% 23.3% 525% 426%
ROA (Net income/ Total Assets) -128% 95.2% -443% -186% -268% -177%
Assets 1 1.946 0.3935 0.1349 0.1822 0.4615 0.4101
Book Value Per Share 2 -0.0800 -0.0700 -0.0700 -0.0100 0 -0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.03 - - - - -
Capex / Sales 6.04% - - - - -
Announcement Date 9/25/19 9/25/19 9/27/20 8/31/21 8/31/22 8/31/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. T3D Stock
  4. Financials 333D Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW