Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.006 AUD | 0.00% | -14.29% | -76.92% |
Feb. 27 | 333D Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
2023 | 333D Limited Reports Earnings Results for the Full Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.762 | 0.8812 | 1.066 | 4.186 | 6.069 | 3.189 |
Enterprise Value (EV) 1 | 3.315 | 2.152 | 2.359 | 4.384 | 5.65 | 3.121 |
P/E ratio | -0.69 x | 2.5 x | -1.63 x | -6.67 x | -4 x | -4.32 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.65 x | 2.05 x | 5.73 x | 36.4 x | 95.3 x | 133 x |
EV / Revenue | 6.87 x | 5 x | 12.7 x | 38.1 x | 88.7 x | 130 x |
EV / EBITDA | -2.82 x | 8.59 x | -6.78 x | - | - | - |
EV / FCF | -12.2 x | -27.3 x | 11.6 x | 22.7 x | 21.1 x | -9.49 x |
FCF Yield | -8.21% | -3.67% | 8.61% | 4.41% | 4.74% | -10.5% |
Price to Book | -0.73 x | -0.45 x | -0.45 x | -7.66 x | 80.1 x | -7.66 x |
Nbr of stocks (in thousands) | 29,374 | 29,374 | 35,533 | 69,769 | 101,143 | 106,311 |
Reference price 2 | 0.0600 | 0.0300 | 0.0300 | 0.0600 | 0.0600 | 0.0300 |
Announcement Date | 9/25/19 | 9/25/19 | 9/27/20 | 8/31/21 | 8/31/22 | 8/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.4824 | 0.4306 | 0.1861 | 0.115 | 0.0637 | 0.0239 |
EBITDA 1 | -1.176 | 0.2504 | -0.3478 | - | - | - |
EBIT 1 | -1.716 | 0.2143 | -0.3839 | -0.2487 | -1.229 | -0.7508 |
Operating Margin | -355.8% | 49.77% | -206.25% | -216.3% | -1,929.41% | -3,135.23% |
Earnings before Tax (EBT) 1 | -2.488 | 0.3744 | -0.5981 | -0.3388 | -1.235 | -0.725 |
Net income 1 | -2.488 | 0.3744 | -0.5981 | -0.3388 | -1.235 | -0.725 |
Net margin | -515.87% | 86.95% | -321.3% | -294.67% | -1,939.47% | -3,027.5% |
EPS 2 | -0.0871 | 0.0120 | -0.0184 | -0.008999 | -0.0150 | -0.006943 |
Free Cash Flow 1 | -0.2721 | -0.0789 | 0.203 | 0.1931 | 0.2678 | -0.3288 |
FCF margin | -56.41% | -18.33% | 109.08% | 167.99% | 420.53% | -1,373.23% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/25/19 | 9/25/19 | 9/27/20 | 8/31/21 | 8/31/22 | 8/31/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.55 | 1.27 | 1.29 | 0.2 | - | - |
Net Cash position 1 | - | - | - | - | 0.42 | 0.07 |
Leverage (Debt/EBITDA) | -1.32 x | 5.075 x | -3.716 x | - | - | - |
Free Cash Flow 1 | -0.27 | -0.08 | 0.2 | 0.19 | 0.27 | -0.33 |
ROE (net income / shareholders' equity) | 166% | -17.1% | 27.8% | 23.3% | 525% | 426% |
ROA (Net income/ Total Assets) | -128% | 95.2% | -443% | -186% | -268% | -177% |
Assets 1 | 1.946 | 0.3935 | 0.1349 | 0.1822 | 0.4615 | 0.4101 |
Book Value Per Share 2 | -0.0800 | -0.0700 | -0.0700 | -0.0100 | 0 | -0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 0.03 | - | - | - | - | - |
Capex / Sales | 6.04% | - | - | - | - | - |
Announcement Date | 9/25/19 | 9/25/19 | 9/27/20 | 8/31/21 | 8/31/22 | 8/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-76.92% | 475K | |
+75.32% | 95.73B | |
+2.23% | 30.1B | |
+3.95% | 22.94B | |
+12.71% | 20.21B | |
-6.23% | 16.26B | |
+1.15% | 13.67B | |
+4.60% | 11.75B | |
+14.61% | 10.53B | |
+13.08% | 9.89B |
- Stock Market
- Equities
- T3D Stock
- Financials 333D Limited