Stock 002555 37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials 37 Interactive Entertainment Network Technology Group Co., Ltd.

Equities

002555

CNE1000010N2

Internet Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
16.7 CNY -1.47% Intraday chart for 37 Interactive Entertainment Network Technology Group Co., Ltd. -2.85% -11.22%
Apr. 29 37 Interactive Entertainment Network Technology Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 37 Interactive Entertainment Network Technology Group Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 56,281 65,966 59,486 40,143 41,625 36,735 - -
Enterprise Value (EV) 1 54,410 63,757 55,357 36,284 37,520 30,757 29,117 29,027
P/E ratio 26.9 x 23.8 x 20.6 x 13.5 x 15.7 x 10.8 x 9.55 x 9.48 x
Yield 1.11% 0.64% 1.37% 2.49% 1.97% 5.37% 6.17% 6.78%
Capitalization / Revenue 4.25 x 4.58 x 3.67 x 2.45 x 2.52 x 1.91 x 1.74 x 1.6 x
EV / Revenue 4.11 x 4.43 x 3.41 x 2.21 x 2.27 x 1.6 x 1.38 x 1.26 x
EV / EBITDA 19.6 x 18.9 x 16.1 x 10.4 x 11.7 x 7.96 x 6.62 x 6.65 x
EV / FCF - - 16.7 x 11.2 x 20.4 x 4.5 x 11.5 x -
FCF Yield - - 6% 8.93% 4.9% 22.2% 8.72% -
Price to Book 8.09 x 10.9 x 5.56 x 3.29 x 3.28 x 2.54 x 2.12 x 1.96 x
Nbr of stocks (in thousands) 2,089,904 2,112,252 2,201,563 2,217,864 2,212,902 2,199,698 - -
Reference price 2 26.93 31.23 27.02 18.10 18.81 16.70 16.70 16.70
Announcement Date 2/28/20 3/12/21 4/25/22 4/27/23 4/19/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 13,227 14,400 16,216 16,406 16,547 19,222 21,107 22,947
EBITDA 1 2,783 3,373 3,432 3,499 3,217 3,866 4,397 4,362
EBIT 1 2,672 3,256 3,261 3,309 3,041 3,666 4,185 4,354
Operating Margin 20.2% 22.61% 20.11% 20.17% 18.38% 19.07% 19.83% 18.98%
Earnings before Tax (EBT) 1 2,696 3,249 3,248 3,302 3,048 3,862 4,419 4,524
Net income 1 2,115 2,761 2,876 2,954 2,659 3,365 3,827 3,908
Net margin 15.99% 19.17% 17.73% 18.01% 16.07% 17.5% 18.13% 17.03%
EPS 2 1.000 1.310 1.310 1.340 1.200 1.550 1.749 1.762
Free Cash Flow 1 - - 3,319 3,240 1,838 6,835 2,539 -
FCF margin - - 20.47% 19.75% 11.11% 35.56% 12.03% -
FCF Conversion (EBITDA) - - 96.71% 92.62% 57.14% 176.78% 57.75% -
FCF Conversion (Net income) - - 115.43% 109.68% 69.14% 203.15% 66.35% -
Dividend per Share 2 0.3000 0.2000 0.3700 0.4500 0.3700 0.8967 1.030 1.133
Announcement Date 2/28/20 3/12/21 4/25/22 4/27/23 4/19/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 4,106 - 4,003 - 3,586 4,728 3,765 3,996 4,282 4,504 4,750 4,831 4,784 4,878 4,982
EBITDA - - - - 646.1 - - - - - - - - - -
EBIT 1 1,344 - 1,000 - 641.5 816.5 852.7 545.4 1,073 569.4 706 853.3 988.8 1,056 854
Operating Margin 32.72% - 24.99% - 17.89% 17.27% 22.65% 13.65% 25.07% 12.64% 14.86% 17.66% 20.67% 21.66% 17.14%
Earnings before Tax (EBT) 1 1,330 - 1,002 - 638.8 809.3 - 546.1 1,073 562.7 706.2 903.3 1,039 1,106 904
Net income 1 1,154 760 935.2 1,695 561.6 697.6 774.6 451.5 966.2 466.3 616.2 777.8 892.9 950.4 778.4
Net margin 28.12% - 23.36% - 15.66% 14.76% 20.57% 11.3% 22.56% 10.35% 12.97% 16.1% 18.67% 19.48% 15.62%
EPS 2 0.5100 0.3500 0.4200 - 0.2500 0.3200 0.3500 0.2000 0.4400 0.2100 0.2800 0.3507 0.4026 0.4285 0.3510
Dividend per Share 2 - - 0.3500 - - - - - - - - - - 0.5733 -
Announcement Date 4/25/22 4/29/22 8/30/22 8/30/22 10/30/22 4/27/23 4/28/23 8/30/23 10/30/23 4/19/24 4/29/24 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 1,871 2,209 4,129 3,860 4,104 5,978 7,617 7,708
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - 3,319 3,240 1,838 6,835 2,539 -
ROE (net income / shareholders' equity) 32.7% 34.8% 30.2% 25.4% 20.8% 24.7% 22.3% 21.5%
ROA (Net income/ Total Assets) 22.8% 26.8% 25% - - 15.1% 17% 14.5%
Assets 1 9,270 10,303 11,487 - - 22,226 22,514 26,890
Book Value Per Share 2 3.330 2.860 4.860 5.490 5.730 6.580 7.870 8.530
Cash Flow per Share 2 1.540 1.390 1.650 1.600 1.420 1.360 1.750 1.700
Capex 1 366 1,072 340 317 1,309 510 434 375
Capex / Sales 2.76% 7.44% 2.09% 1.93% 7.91% 2.65% 2.05% 1.64%
Announcement Date 2/28/20 3/12/21 4/25/22 4/27/23 4/19/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for 37 Interactive Entertainment Network Technology Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
19
Last Close Price
16.7 CNY
Average target price
25.16 CNY
Spread / Average Target
+50.68%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Internet Gaming

1st Jan change Capi.
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-11.22% 5.07B
NETEASE, INC. Stock NetEase, Inc.
+6.22% 63.77B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-3.87% 13.48B
KRAFTON, INC. Stock KRAFTON, Inc.
+23.71% 8.2B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+6.90% 6.71B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-9.30% 4.75B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+21.53% 4.8B
NETMARBLE CORPORATION Stock Netmarble Corporation
-3.79% 3.43B
GIANT NETWORK GROUP CO., LTD. Stock Giant Network Group Co., Ltd.
+5.83% 3.1B
PLAYTIKA HOLDING CORP. Stock Playtika Holding Corp.
-12.16% 2.84B
Internet Gaming
  1. Stock Market
  2. Equities
  3. 002555 Stock
  4. Financials 37 Interactive Entertainment Network Technology Group Co., Ltd.