Financials 3U Holding AG

Equities

UUU

DE0005167902

Home Improvement Products & Services Retailers

Market Closed - Xetra 11:35:59 2024-04-26 am EDT 5-day change 1st Jan Change
2.07 EUR -0.96% Intraday chart for 3U Holding AG +2.73% +0.98%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 57.68 79.1 139.5 146.2 75.26 69.49 - -
Enterprise Value (EV) 1 54.85 72.82 161.8 -24.02 75.26 37.39 77.09 72.49
P/E ratio 15.4 x 24.9 x 49.4 x 0.97 x 29.3 x 414 x 38.8 x 37.6 x
Yield 2.37% 2.23% 1.27% 77.3% - 2.42% 2.09% 3.38%
Capitalization / Revenue 1.12 x 1.3 x 2.49 x 2.33 x 1.44 x 1.18 x 1.07 x 0.94 x
EV / Revenue 1.07 x 1.19 x 2.89 x -0.38 x 1.44 x 0.64 x 1.19 x 0.98 x
EV / EBITDA 5.43 x 6.31 x 13.1 x -0.15 x 14.4 x 8.97 x 11.2 x 7 x
EV / FCF 24.1 x -13 x -6.97 x -3.57 x - -9.47 x -1.86 x 11.2 x
FCF Yield 4.14% -7.68% -14.4% -28% - -10.6% -53.7% 8.9%
Price to Book 1.2 x - - - - - - -
Nbr of stocks (in thousands) 34,130 35,314 35,314 35,314 36,710 33,572 - -
Reference price 2 1.690 2.240 3.950 4.140 2.050 2.070 2.070 2.070
Announcement Date 3/26/20 3/30/21 4/8/22 4/6/23 3/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 51.45 61.05 55.94 62.66 52.35 58.73 64.83 73.7
EBITDA 1 10.1 11.55 12.35 165.6 5.233 4.167 6.9 10.35
EBIT 1 5.498 5.941 7.841 161.1 1.639 -0.3 2.267 4.35
Operating Margin 10.69% 9.73% 14.02% 257.1% 3.13% -0.51% 3.5% 5.9%
Earnings before Tax (EBT) 1 4.65 5.263 6.289 161 3.688 0.7 3.85 2.95
Net income 1 4.092 3.267 2.917 159 2.552 0.2 2.45 3.1
Net margin 7.95% 5.35% 5.21% 253.75% 4.87% 0.34% 3.78% 4.21%
EPS 2 0.1100 0.0900 0.0800 4.260 0.0700 0.005000 0.0533 0.0550
Free Cash Flow 1 2.272 -5.595 -23.22 6.722 - -3.95 -41.4 6.45
FCF margin 4.42% -9.16% -41.51% 10.73% - -6.73% -63.86% 8.75%
FCF Conversion (EBITDA) 22.5% - - 4.06% - - - 62.32%
FCF Conversion (Net income) 55.52% - - 4.23% - - - 208.06%
Dividend per Share 2 0.0400 0.0500 0.0500 3.200 - 0.0500 0.0433 0.0700
Announcement Date 3/26/20 3/30/21 4/8/22 4/6/23 3/28/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 22.3 - - - 7.6 3
Net Cash position 1 2.83 6.28 - 170 - 32.1 - -
Leverage (Debt/EBITDA) - - 1.807 x - - - 1.101 x 0.2899 x
Free Cash Flow 1 2.27 -5.6 -23.2 6.72 - -3.95 -41.4 6.45
ROE (net income / shareholders' equity) 8.96% 6.64% - 120% - 0.1% 0.2% 0.9%
ROA (Net income/ Total Assets) - - - 87.7% - 0.1% 0.1% 0.5%
Assets 1 - - - 181.3 - 200 2,450 620
Book Value Per Share 1.400 - - - - - - -
Cash Flow per Share 0.1300 - - - - - - -
Capex 1 3.03 10.4 4.36 9.82 - 7.55 46.9 0.95
Capex / Sales 5.9% 16.99% 7.79% 15.67% - 12.85% 72.34% 1.29%
Announcement Date 3/26/20 3/30/21 4/8/22 4/6/23 3/28/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
2.07 EUR
Average target price
4.7 EUR
Spread / Average Target
+127.05%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. UUU Stock
  4. Financials 3U Holding AG