End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.67 PLN | +3.08% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|---|
Capitalization 1 | 12.71 | 11.54 | 4.335 | 5.8 | 11.6 |
Enterprise Value (EV) 1 | -11.24 | -16.3 | -6.633 | -3.706 | -3.779 |
P/E ratio | 3.95 x | 2.9 x | -0.31 x | -11.2 x | 2.28 x |
Yield | 2.44% | - | - | - | - |
Capitalization / Revenue | 12.7 x | 19 x | 942 x | 10.4 x | 17 x |
EV / Revenue | -11.2 x | -26.9 x | -1,442 x | -6.63 x | -5.54 x |
EV / EBITDA | 68.2 x | 28.1 x | 15 x | 7.59 x | 11.8 x |
EV / FCF | -6.87 x | 9.79 x | 8.11 x | -5.89 x | 3.12 x |
FCF Yield | -14.6% | 10.2% | 12.3% | -17% | 32.1% |
Price to Book | 0.53 x | 0.42 x | 0.31 x | 0.58 x | 0.8 x |
Nbr of stocks (in thousands) | 7,752 | 7,742 | 7,742 | 7,733 | 7,730 |
Reference price 2 | 1.640 | 1.490 | 0.5600 | 0.7500 | 1.500 |
Announcement Date | 5/18/17 | 5/24/18 | 5/31/19 | 3/20/20 | 4/1/21 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|---|
Net sales 1 | 1 | 0.6066 | 0.0046 | 0.5593 | 0.6824 |
EBITDA 1 | -0.1647 | -0.5797 | -0.4411 | -0.4882 | -0.3213 |
EBIT 1 | -0.1683 | -0.5833 | -0.444 | -0.4913 | -0.3244 |
Operating Margin | -16.82% | -96.15% | -9,652.15% | -87.83% | -47.53% |
Earnings before Tax (EBT) 1 | 4.019 | 5.033 | -16.73 | -0.5348 | 7.24 |
Net income 1 | 3.216 | 3.973 | -13.84 | -0.5197 | 5.077 |
Net margin | 321.4% | 654.9% | -300,938.85% | -92.91% | 743.99% |
EPS 2 | 0.4151 | 0.5131 | -1.789 | -0.0672 | 0.6568 |
Free Cash Flow 1 | 1.637 | -1.665 | -0.8181 | 0.6293 | -1.212 |
FCF margin | 163.6% | -274.43% | -17,784.76% | 112.51% | -177.6% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | 50.9% | - | - | - | - |
Dividend per Share 2 | 0.0400 | - | - | - | - |
Announcement Date | 5/18/17 | 5/24/18 | 5/31/19 | 3/20/20 | 4/1/21 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 24 | 27.8 | 11 | 9.51 | 15.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | 1.64 | -1.66 | -0.82 | 0.63 | -1.21 |
ROE (net income / shareholders' equity) | 14.2% | 15.3% | -66.4% | -5.45% | 39.5% |
ROA (Net income/ Total Assets) | -0.37% | -1.07% | -0.99% | -1.6% | -0.98% |
Assets 1 | -874.5 | -373 | 1,396 | 32.42 | -520 |
Book Value Per Share 2 | 3.110 | 3.580 | 1.800 | 1.290 | 1.890 |
Cash Flow per Share 2 | 0.0700 | 0.0400 | 0.0100 | 0.0200 | 0.2700 |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 5/18/17 | 5/24/18 | 5/31/19 | 3/20/20 | 4/1/21 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 1.3M | |
+19.38% | 3.19B | |
+31.41% | 2.06B | |
+8.43% | 1.51B | |
-11.54% | 1.19B | |
+10.23% | 720M | |
+7.07% | 652M | |
+29.19% | 553M | |
-4.17% | 497M | |
+28.11% | 469M |
- Stock Market
- Equities
- AIN Stock
- Financials ABS Investment ASI SA