Stock ACEINTEG ACE INTEGRATED SOLUTIONS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ace Integrated Solutions Limited

Equities

ACEINTEG

INE543V01017

Employment Services

Market Closed - NSE India S.E.
Other stock markets
 07:43:47 2024-05-03 am EDT 		5-day change 1st Jan Change
34.6 INR +1.32% Intraday chart for Ace Integrated Solutions Limited -1.98% -14.57%
Feb. 12 Ace Integrated Solutions Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Ace Integrated Solutions Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 306 243.1 98.26 98.26 265.2 347.8
Enterprise Value (EV) 1 294 207.7 82.81 91.79 233.6 322.4
P/E ratio 18.8 x 67.5 x 9.83 x 72.3 x 26.8 x 74 x
Yield - - - - - -
Capitalization / Revenue 1.17 x 4.09 x 0.73 x 1.28 x 3.03 x 5.03 x
EV / Revenue 1.12 x 3.49 x 0.61 x 1.2 x 2.67 x 4.67 x
EV / EBITDA 11.5 x 22.2 x 5.21 x 15.9 x 15.4 x 45.4 x
EV / FCF -25.6 x 6.86 x -3.04 x 42.1 x 9.37 x -71.8 x
FCF Yield -3.91% 14.6% -32.9% 2.38% 10.7% -1.39%
Price to Book 1.99 x 1.54 x 0.58 x 0.58 x 1.48 x 1.89 x
Nbr of stocks (in thousands) 10,200 10,200 10,200 10,200 10,200 10,200
Reference price 2 30.00 23.83 9.633 9.633 26.00 34.10
Announcement Date 8/25/18 8/30/19 8/30/21 8/30/21 9/3/22 9/11/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 261.4 59.51 135.2 76.58 87.4 69.1
EBITDA 1 25.5 9.352 15.89 5.765 15.21 7.1
EBIT 1 21.57 4.531 11.17 1.114 13.39 5.5
Operating Margin 8.25% 7.61% 8.26% 1.45% 15.32% 7.96%
Earnings before Tax (EBT) 1 22.52 5.941 13.47 1.458 14.62 6.7
Net income 1 16.28 3.6 9.964 1.388 9.882 4.7
Net margin 6.23% 6.05% 7.37% 1.81% 11.31% 6.8%
EPS 2 1.596 0.3530 0.9800 0.1333 0.9689 0.4608
Free Cash Flow 1 -11.48 30.26 -27.24 2.18 24.93 -4.488
FCF margin -4.39% 50.85% -20.15% 2.85% 28.53% -6.49%
FCF Conversion (EBITDA) - 323.59% - 37.82% 163.89% -
FCF Conversion (Net income) - 840.49% - 157.12% 252.31% -
Dividend per Share - - - - - -
Announcement Date 8/25/18 8/30/19 8/30/21 8/30/21 9/3/22 9/11/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 12 35.4 15.4 6.47 31.6 25.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -11.5 30.3 -27.2 2.18 24.9 -4.49
ROE (net income / shareholders' equity) 14.8% 2.31% 6.12% 0.82% 5.68% 2.58%
ROA (Net income/ Total Assets) 5.86% 1.26% 3.39% 0.34% 3.92% 1.6%
Assets 1 277.8 286 294.2 405.1 252.2 294
Book Value Per Share 2 15.10 15.50 16.50 16.60 17.50 18.10
Cash Flow per Share 2 3.300 1.580 1.310 0.8700 2.490 1.750
Capex 1 10.4 1.6 0.73 5.27 4.43 -
Capex / Sales 4% 2.69% 0.54% 6.89% 5.07% -
Announcement Date 8/25/18 8/30/19 8/30/21 8/30/21 9/3/22 9/11/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Employment Services

1st Jan change Capi.
ACE INTEGRATED SOLUTIONS LIMITED Stock Ace Integrated Solutions Limited
-14.57% 4.23M
RANDSTAD N.V. Stock Randstad N.V.
-17.67% 8.92B
ROBERT HALF INTERNATIONAL, INC Stock Robert Half International, Inc
-20.20% 7.24B
ADECCO GROUP AG Stock Adecco Group AG
-22.56% 5.92B
MANPOWERGROUP INC. Stock ManpowerGroup Inc.
-4.92% 3.66B
PERSOL HOLDINGS CO.,LTD. Stock Persol Holdings Co.,Ltd.
-10.95% 3.16B
FESCO GROUP CO., LTD. Stock FESCO Group Co., Ltd.
+4.22% 1.53B
STERLING CHECK CORP. Stock Sterling Check Corp.
+11.06% 1.51B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD. Stock Shanghai Foreign Service Holding Group Co., Ltd.
-0.83% 1.5B
KFORCE INC. Stock Kforce Inc.
-5.27% 1.2B
Other Employment Services
  1. Stock Market
  2. Equities
  3. ACEINTEG Stock
  4. Financials Ace Integrated Solutions Limited