Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.022 SGD | +4.76% | 0.00% | -24.14% |
Apr. 29 | Acma Ltd. Appoints Yap Ching Heng Andrew as an Independent Non-Executive Director | CI |
Apr. 29 | Acma Ltd. Appoints Low Cheng Joo as an Independent Non-Executive Director | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 12.72 | 8.69 | 4.324 | 3.095 | 1.696 | 1.526 |
Enterprise Value (EV) 1 | 18.28 | 18.02 | 23.49 | 20.04 | 12.56 | 12.51 |
P/E ratio | -23.4 x | -2.46 x | -0.44 x | -0.59 x | -0.54 x | -2.12 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.13 x | 0.09 x | 0.05 x | 0.05 x | 0.03 x | 0.03 x |
EV / Revenue | 0.19 x | 0.18 x | 0.26 x | 0.34 x | 0.25 x | 0.24 x |
EV / EBITDA | 4.79 x | 25.6 x | -5.01 x | -6.58 x | -34.9 x | 103 x |
EV / FCF | -2.32 x | -27 x | 4.26 x | 7.66 x | 2.27 x | 6.85 x |
FCF Yield | -43.1% | -3.7% | 23.5% | 13.1% | 44.1% | 14.6% |
Price to Book | 0.39 x | 0.35 x | 0.3 x | 0.31 x | 0.24 x | 0.3 x |
Nbr of stocks (in thousands) | 42,391 | 42,391 | 42,391 | 42,391 | 42,391 | 42,391 |
Reference price 2 | 0.3000 | 0.2050 | 0.1020 | 0.0730 | 0.0400 | 0.0360 |
Announcement Date | 4/6/18 | 4/15/19 | 6/7/20 | 4/13/21 | 4/13/22 | 4/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 97.6 | 99.97 | 89.91 | 58.85 | 51.07 | 52.18 |
EBITDA 1 | 3.814 | 0.705 | -4.689 | -3.047 | -0.36 | 0.121 |
EBIT 1 | 1.132 | -1.763 | -6.475 | -4.569 | -3.695 | -0.52 |
Operating Margin | 1.16% | -1.76% | -7.2% | -7.76% | -7.24% | -1% |
Earnings before Tax (EBT) 1 | 0.137 | -3.555 | -11.25 | -5.056 | -4.382 | 0.029 |
Net income 1 | -0.541 | -3.533 | -9.75 | -5.276 | -3.129 | -0.719 |
Net margin | -0.55% | -3.53% | -10.84% | -8.97% | -6.13% | -1.38% |
EPS 2 | -0.0128 | -0.0833 | -0.2300 | -0.1245 | -0.0738 | -0.0170 |
Free Cash Flow 1 | -7.873 | -0.6672 | 5.517 | 2.617 | 5.541 | 1.826 |
FCF margin | -8.07% | -0.67% | 6.14% | 4.45% | 10.85% | 3.5% |
FCF Conversion (EBITDA) | - | - | - | - | - | 1,509.3% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/6/18 | 4/15/19 | 6/7/20 | 4/13/21 | 4/13/22 | 4/10/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 5.56 | 9.33 | 19.2 | 16.9 | 10.9 | 11 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.459 x | 13.24 x | -4.088 x | -5.561 x | -30.18 x | 90.78 x |
Free Cash Flow 1 | -7.87 | -0.67 | 5.52 | 2.62 | 5.54 | 1.83 |
ROE (net income / shareholders' equity) | -0.34% | -12.2% | -51.1% | -39.8% | -52.5% | -15.1% |
ROA (Net income/ Total Assets) | 0.85% | -1.44% | -5.51% | -4.46% | -4.56% | -0.73% |
Assets 1 | -63.85 | 245.4 | 177 | 118.4 | 68.54 | 98.9 |
Book Value Per Share 2 | 0.7700 | 0.5900 | 0.3400 | 0.2300 | 0.1600 | 0.1200 |
Cash Flow per Share 2 | 0.2000 | 0.1600 | 0.1500 | 0.0800 | 0.0700 | 0.0700 |
Capex 1 | 2.3 | 1.17 | 1 | 0.43 | 0.46 | 0.42 |
Capex / Sales | 2.35% | 1.17% | 1.12% | 0.73% | 0.89% | 0.8% |
Announcement Date | 4/6/18 | 4/15/19 | 6/7/20 | 4/13/21 | 4/13/22 | 4/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-24.14% | 686K | |
-13.60% | 1.16B | |
-12.42% | 867M | |
-35.80% | 729M | |
+36.41% | 665M | |
-16.45% | 570M | |
-1.24% | 446M | |
-0.39% | 430M | |
-24.58% | 426M | |
-8.83% | 396M |
- Stock Market
- Equities
- AYV Stock
- Financials Acma Ltd.