September 12, 2023

For Immediate Release

Advance Residence Investment Corporation

Securities Code: 3269

1-105Kanda-Jinbocho,Chiyoda-ku, Tokyo

Wataru Higuchi, Executive Director

Asset Management Company:

ITOCHU REIT Management Co., Ltd.

1-105Kanda-Jinbocho,Chiyoda-ku, Tokyo

Junichi Shoji, Representative Director, President & CEO

Inquiries:

Isao Kudo, Executive Officer

TEL. +81-3-6821-5483

Notice Concerning Acquisition of Investment Asset

(RESIDIA Shirokane-Takanawa II and 10 other properties)

ITOCHU REIT Management Co., Ltd. (IRM), the asset management company to which Advance Residence Investment Corporation (ADR) entrusts the management of its assets, announced its decision today to have ADR acquire an asset located in Japan (hereafter, the "Acquisition") as detailed below as part of ADR`s growth strategy.

1. Details of the Acquisition

IRM decided on the following acquisition pursuant to the target and policy of asset management as stipulated in the Articles of Incorporation of ADR, for steady increase in asset size and diversification and enhancement of the portfolio.

Property

Name of the Asset-To-Be-

Proposed

Building

NOI Yield

Yield after

No.

Acquisition

Depreciation

Number

Acquired

Age(Note2)

(Note3)

(Note4)

Price(Note1)

(1)

T-182

RESIDIA Shirokane-

1,009 million yen

8.1 years

4.2%

3.6%

Takanawa II

(2)

T-183

RESIDIA Meguro IV

1,853 million yen

7.7 years

4.2%

3.7%

(3)

T-184

RESIDIA Bunkyo

1,772 million yen

7.0 years

4.2%

3.6%

Koishikawa II

(4)

T-185

RESIDIA Shinagawa

3,315 million yen

5.5 years

4.2%

3.5%

Seaside

(5)

T-186.

Share Place

694 million yen

2.0 years

4.7%

3.9%

Shimo-kitazawa

(6)

T-187

RESIDIA Ochanomizu III

1,279 million yen

6.8 years

4.2%

3.6%

(7)

T-188

RESIDIA Sangenjaya III

2,016 million yen

6.4 years

4.2%

3.6%

(8)

T-189

RESIDIA Sendagi

2,912 million yen

5.9 years

4.2%

3.5%

1

Note: This press release was prepared as a public announcement regarding the acquisition of assets by ADR and was not prepared with the aim of soliciting investments. ADR asks that investors make investment decisions only after they have made sure to refer to the prospectus for the issue of new investment units and secondary offering of investment units as well as amendments thereto (if any) prepared by ADR, and that they make investment decisions at their own discretion and responsibility.

(9)

S-036

Tokyo Student-House

5,835 million yen

6.6 years

4.5%

3.6%

Musashi-Kosugi

(10)

R-087

RESIDIA Kyudai-

1,048 million yen

3.5 years

5.1%

3.8%

Gakkentoshi

(11)

R-088

RESIDIA Kyusandaimae

806 million yen

1.6 years

5.2%

3.6%

Total/Average(Note5)

22,539 million

6.1 years

4.4%

3.6%

yen

Note1 "Proposed Acquisition Price" refers to the purchase price written in the beneficiary transfer agreements for the Asset-To-Be-Acquired and does not include various expenses needed for the acquisition such as taxes and public dues.

Note2 "Building Age" is the age of the building as of the date of this document and is rounded at the second decimal point.

Note3 "NOI Yield" is calculated as follows: annualized NOI written in the appraisal document at the time of the acquisition of the asset-to-be acquired and calculated using direct capitalization method / proposed acquisition price x 100. The calculated yield is rounded at the second decimal point.

Note4 "Yield after Deprecation" is calculated as follows: (annualized NOI written in the appraisal document at the time of the acquisition of the asset-to-be-acquired and calculated using direct capitalization method - annual depreciation cost) / proposed acquisition price x 100. The calculated yield is rounded at the second decimal point. As is the case with the existing portfolio of ADR, the depreciation cost of the assets-to-be-acquired is calculated by ADR, using the straight-line method under certain assumptions, and estimated as below; T-182 RESIDIA Shirokane-Takanawa II: 5,808 thousand yen per annum, T-183 RESIDIA Meguro IV: 8,641 thousand yen per annum, T-184 RESIDIA Bunkyo Koishikawa II: 9,956 thousand yen per annum, T-185 RESIDIA Shinagawa Seaside: 21,865 thousand yen per annum, T-186 Share Place Shimo-kitazawa: 5,497 thousand yen per annum, T-187 RESIDIA Ochanomizu III: 8,255 thousand yen per annum, T- 188 RESIDIA Sangenjaya III: 13,418 thousand yen per annum, T-189 RESIDIA Sendagi: 20,194 thousand yen per annum, S-036 Tokyo Student-HouseMusashi-Kosugi: 50,452 thousand yen per annum, R-087 RESIDIA Kyudai-Gakkentoshi: 13,955 thousand yen per annum, and R-088 RESIDIA Kyusandaimae: 12,793 thousand yen per annum.

Note5 Building Age, NOI Yield, and Yield after Depreciation are weighted-average figures calculated by the Proposed Acquisition Price and rounded to the second decimal point.

In the real estate trading market, the supply of new, high-quality rental housing in good locations is limited, and the trading prices of properties in central metropolitan areas, where stable rental demand can be expected, continue to remain high, creating a difficult acquisition environment.

In this environment, ADR has decided to acquire properties located in Tokyo 23 Wards and Kawasaki City developed by IRM's sponsors, ITOCHU Corporation and ITOCHU Property Development, Ltd. as well as a recently built property located in Fukuoka City from a third party. The average Building Age of the Asset-To-Be-Acquired is 6.1 years, which is much lower than the average Building Age of the entire portfolio of 16.7 years (Note6) as of the end of July 2023.

Note6 The Average Building Age for the entire portfolio is the weighted average Building Age of the properties in the portfolio, weighted by Acquisition Price and rounded to the second decimal place.

2

Note: This press release was prepared as a public announcement regarding the acquisition of assets by ADR and was not prepared with the aim of soliciting investments. ADR asks that investors make investment decisions only after they have made sure to refer to the prospectus for the issue of new investment units and secondary offering of investment units as well as amendments thereto (if any) prepared by ADR, and that they make investment decisions at their own discretion and responsibility.

ADR has evaluated the characteristics of each property at the time of this acquisition as follows.

No.

Property Name

Property Characteristics

(1)

RESIDIA Shirokane-

Located an 8-minute walk from Shirokane-Takanawa Station on the

Takanawa II

Tokyo Metro Namboku Line and Toei Mita Line, the property has easy

access to the Marunouchi and Otemachi areas, which are major business

districts, and is therefore expected to enjoy broad demand from singles

and DINKs who work in these areas.

(2)

RESIDIA Meguro IV

Located a 9-minute walk from Meguro Station on the JR Yamanote Line

and other lines, the property has easy access to terminal stations such as

Shinjuku and Shibuya, and is expected to attract a wide range of demand

from singles and families who work in the area.

(3)

RESIDIA Bunkyo

Located a 5-minute walk from Korakuen Station on the Tokyo Metro

Koishikawa II

Marunouchi Line and Namboku Line, and a 5-minute walk from Kasuga

Station on the Toei Mita Line, both stations provide easy access to the

Marunouchi and Otemachi areas, which are major business districts, and

therefore, a wide range of demand is expected, including single working

people, DINKs, and families working in these areas. Therefore, a wide

range of demand is expected, including singles, DINKs, and families

working in the area.

(4)

RESIDIA Shinagawa Seaside

The property is a 4-minute walk from Aomono-Yokocho Station on the

Keihin Kyuko Main Line, a stop on the limited express and express train

lines, and as Shinagawa Station, a terminal station, is easily accessible

from the station, solid demand from single persons working in the area

is expected. In addition, there is a convenience store on the first floor of

the property, making it convenient for daily life.

(5)

Share Place Shimo-Kitazawa

Located a 4-minute walk from Ikenoue Station on the Keio Inokashira

Line and a 5-minute walk from Shimokitazawa Station on the Odakyu

and Keio Inokashira Lines, this dormitory for working people is also

equipped with a work lounge in the common area of the property, so it

can expect diverse demand from single people working at Shibuya and

Shinjuku stations as well as freelance IT engineers. The property is

located in the Shimokitazawa Station area. The area around

Shimokitazawa Station is also conveniently located with supermarkets,

convenience stores, drugstores, etc.

(6)

RESIDIA Ochanomizu III

Located a 6-minute walk from Suehirocho Station on the Tokyo Metro

Ginza Line and a 7-minute walk from Akihabara Station on the JR

Yamanote Line and Ochanomizu Station on the Tokyo Metro

Marunouchi Line, the station provides easy access to the Marunouchi

and Otemachi areas and Shinbashi Station, which are major business

areas, and is therefore expected to attract a wide range of single persons

and DINKs working in these areas. Therefore, the property is expected

to attract a wide range of demand from singles and DINKS who work in

the area.

(7)

RESIDIA Sangenjaya III

Located a 6-minute walk from Sangenjaya Station on the Tokyu

Denentoshi Line, the property has easy access to Shibuya Station, a

terminal station, and can expect demand from singles, DINKs, and

families who work in the area. In addition, the property has a

convenience store on the first floor, making it convenient for daily life.

(8)

RESIDIA Sendagi

Located a 3-minute walk from Sendagi Station on the Tokyo Metro

Chiyoda Line, the property has easy access to the Marunouchi and

Otemachi areas, which are major business areas, and can expect demand

from singles, DINKs, and families who work in the area. In addition, the

property has a supermarket on the first floor, making it convenient for

daily life.

3

Note: This press release was prepared as a public announcement regarding the acquisition of assets by ADR and was not prepared with the aim of soliciting investments. ADR asks that investors make investment decisions only after they have made sure to refer to the prospectus for the issue of new investment units and secondary offering of investment units as well as amendments thereto (if any) prepared by ADR, and that they make investment decisions at their own discretion and responsibility.

(9)

Tokyo Student-House

Located a 14-minute walk from Musashi Kosugi Station on the JR

Musashi-Kosugi

Yokosuka Line, this student dormitory with meals is expected to be in

demand by students commuting to Keio University (Hiyoshi Campus),

Aoyama Gakuin University (Aoyama Campus), Temple University and

other schools.

(10)

RESIDIA Kyudai-

The dormitory is a 4-minute walk from Kyudai-Gakkentoshi Station on

Gakkentoshi

the JR Chikuhi Line and about 15 minutes by bus to Kyushu University

Ito Campus, and as it is a student dormitory with meals, demand from

students commuting to Kyushu University can be expected.

(11)

RESIDIA Kyusandaimae

This student dormitory with meals is located a 16-minute walk from

Kashii Station on the JR Kagoshima Main Line, an 18-minute walk from

Kyusandaimae Station on the same line, a 10-minute walk from the main

gate of Kyushu Sangyo University, and a 15-minute walk from the main

gate of Fukuoka Women's University, so demand from students

attending Kyushu Sangyo University and Fukuoka Women's University

is expected.

(1) T-182 RESIDIA Shirokane-Takanawa II

4

Note: This press release was prepared as a public announcement regarding the acquisition of assets by ADR and was not prepared with the aim of soliciting investments. ADR asks that investors make investment decisions only after they have made sure to refer to the prospectus for the issue of new investment units and secondary offering of investment units as well as amendments thereto (if any) prepared by ADR, and that they make investment decisions at their own discretion and responsibility.

(2) T-183 RESIDIA Meguro IV

(3) T-184 RESIDIA Bunkyo Koishikawa II

5

Note: This press release was prepared as a public announcement regarding the acquisition of assets by ADR and was not prepared with the aim of soliciting investments. ADR asks that investors make investment decisions only after they have made sure to refer to the prospectus for the issue of new investment units and secondary offering of investment units as well as amendments thereto (if any) prepared by ADR, and that they make investment decisions at their own discretion and responsibility.

(4) T-185 RESIDIA Shinagawa Seaside

(5) T-186 Share Place Shimo-kitazawa

6

Note: This press release was prepared as a public announcement regarding the acquisition of assets by ADR and was not prepared with the aim of soliciting investments. ADR asks that investors make investment decisions only after they have made sure to refer to the prospectus for the issue of new investment units and secondary offering of investment units as well as amendments thereto (if any) prepared by ADR, and that they make investment decisions at their own discretion and responsibility.

(6) T-187 RESIDIA Ochanomizu III

(7) T-188 RESIDIA Sangenjaya III

7

Note: This press release was prepared as a public announcement regarding the acquisition of assets by ADR and was not prepared with the aim of soliciting investments. ADR asks that investors make investment decisions only after they have made sure to refer to the prospectus for the issue of new investment units and secondary offering of investment units as well as amendments thereto (if any) prepared by ADR, and that they make investment decisions at their own discretion and responsibility.

(8) T-189 RESIDIA Sendagi

(9) S-036 Tokyo Student-HouseMusashi-Kosugi

8

Note: This press release was prepared as a public announcement regarding the acquisition of assets by ADR and was not prepared with the aim of soliciting investments. ADR asks that investors make investment decisions only after they have made sure to refer to the prospectus for the issue of new investment units and secondary offering of investment units as well as amendments thereto (if any) prepared by ADR, and that they make investment decisions at their own discretion and responsibility.

(10) R-087 RESIDIA Kyudai-Gakkentoshi

(11) R-088 RESIDIA Kyusandaimae

9

Note: This press release was prepared as a public announcement regarding the acquisition of assets by ADR and was not prepared with the aim of soliciting investments. ADR asks that investors make investment decisions only after they have made sure to refer to the prospectus for the issue of new investment units and secondary offering of investment units as well as amendments thereto (if any) prepared by ADR, and that they make investment decisions at their own discretion and responsibility.

2. Overview of acquisition

Property No.

T-182

T-183

T-187

T-188

T-189

Name of Asset-To-

RESIDIA

RESIDIA

RESIDIA

RESIDIA

RESIDIA

Shirokane-

Sendagi

Be-Acquired

Meguro IV

Ochanomizu III

Sangenjaya III

Takanawa II

Beneficiary

Beneficiary

Beneficiary

Beneficiary

Beneficiary

Type of Ownership

Interests in

Interests in

Interests in

Interests in Trust

Interests in Trust

Trust

Trust

Trust

Acquisition Price

1,009

1,853

1,279

2,016

2,912

(Price / Appraisal

million yen

million yen

million yen

million yen

million yen

ratio)

(88.5%)

(88.7%)

(87.6%)

(87.7%)

(89.1%)

Appraisal Value(Note1)

1,140

2,090

1,460

2,300

3,270

million yen

million yen

million yen

million yen

million yen

Seller

ITOCHU Corporation

Scheduled Contract

September 12, 2023

Date

Scheduled

September 29, 2023 or a date to be

April 18, 2024 or a date to be separately agreed upon

separately agreed upon with the

Acquisition Date

with the Counterparty

Counterparty

Proceeds from

Acquisition

Proceeds from issuance of new

Proceeds from issuance of new

the issuance of

new investment

investment units and cash on hand

investment units and cash on hand

Financing

units and

(planned)

(planned)

Loans(Note2)

(planned)

Payment Method

Full payment upon delivery

Collateral

None

Property No.

T-184

T-185

T-186.

S-036

Name of Asset-To-

RESIDIA Bunkyo

RESIDIA Shinagawa

Share Place

Musashi Kosugi,

Student House,

Be-Acquired

Koishikawa II

Seaside

Shimokitazawa

Tokyo

Type of Ownership

Beneficiary Interests

Beneficiary Interests

Beneficiary Interests

Beneficiary Interests

in Trust

in Trust

in Trust

in Trust

Acquisition Price

1,772 million yen

3,315 million yen

694 million yen

5,835 million yen

(Price / Appraisal

(88.6%)

(90.6%)

(89.0%)

(92.3%)

ratio)

Appraisal Value(Note1)

2,000 million yen

3,660 million yen

780 million yen

6,320 million yen

Seller

ITOCHU Property Development, Ltd..

Scheduled Contract

September 12, 2023

Date

Scheduled

April 18, 2024 or a

September 29, 2023 or a date to be separately agreed upon with the

date to be separately

Acquisition Date

Counterparty

agreed upon with the

Counterparty

Proceeds from

Proceeds from the

Proceeds from

Proceeds from the

Acquisition

issuance of new

issuance of new

issuance of new

issuance of new

investment units and

investment units and

Financing

investment units and

investment units and

cash on hand

cash on hand

Loans(Note2) (planned)

Loans(Note2) (planned)

(planned)

(planned)

Payment Method

Full payment upon delivery

Collateral

None

10

Note: This press release was prepared as a public announcement regarding the acquisition of assets by ADR and was not prepared with the aim of soliciting investments. ADR asks that investors make investment decisions only after they have made sure to refer to the prospectus for the issue of new investment units and secondary offering of investment units as well as amendments thereto (if any) prepared by ADR, and that they make investment decisions at their own discretion and responsibility.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Advance Residence Investment Corporation published this content on 18 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 18 April 2024 06:36:01 UTC.