Financials Advance Terrafund REIT

Equities

ATER

BG1100025052

Diversified REITs

End-of-day quote Bulgaria S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
3.38 BGN -0.29% Intraday chart for Advance Terrafund REIT -0.59% +2.11%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 169.4 149.4 154 245.1 271.5 281.7
Enterprise Value (EV) 1 150.8 121.3 127.8 177.1 233.9 257.7
P/E ratio 15.7 x 27.3 x 21 x 14.4 x 2.64 x 28.1 x
Yield 2.36% 7.98% 6.02% 18.3% 7.59% 6.04%
Capitalization / Revenue 17.7 x 5.68 x 8.05 x 3.4 x 8.86 x 8.61 x
EV / Revenue 15.7 x 4.62 x 6.68 x 2.45 x 7.63 x 7.88 x
EV / EBITDA - - - - - -
EV / FCF -103 x -349 x 221 x 31.5 x -7.36 x 14.6 x
FCF Yield -0.97% -0.29% 0.45% 3.18% -13.6% 6.87%
Price to Book 0.69 x 0.59 x 0.65 x 0.97 x 0.83 x 0.88 x
Nbr of stocks (in thousands) 85,110 85,110 85,110 85,110 85,110 85,110
Reference price 2 1.990 1.755 1.810 2.880 3.190 3.310
Announcement Date 3/28/19 1/30/20 3/30/21 1/28/22 3/29/23 3/29/24
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9.589 26.28 19.13 72.18 30.64 32.72
EBITDA - - - - - -
EBIT 1 3.586 5.512 4.515 17.07 13.63 2.52
Operating Margin 37.4% 20.98% 23.61% 23.65% 44.47% 7.7%
Earnings before Tax (EBT) 1 10.78 5.464 7.323 17.06 102.9 10.04
Net income 1 10.78 5.464 7.323 17.06 102.9 10.04
Net margin 112.39% 20.79% 38.29% 23.64% 335.71% 30.69%
EPS 2 0.1266 0.0642 0.0860 0.2005 1.209 0.1180
Free Cash Flow 1 -1.46 -0.3472 0.5772 5.627 -31.79 17.71
FCF margin -15.22% -1.32% 3.02% 7.8% -103.76% 54.12%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 7.88% 32.98% - 176.33%
Dividend per Share 2 0.0470 0.1400 0.1090 0.5270 0.2420 0.2000
Announcement Date 3/28/19 1/30/20 3/30/21 1/28/22 3/29/23 3/29/24
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 18.6 28.1 26.3 68 37.6 24
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.46 -0.35 0.58 5.63 -31.8 17.7
ROE (net income / shareholders' equity) 4.43% 2.19% 3.08% 6.96% 35.7% 3.11%
ROA (Net income/ Total Assets) 0.89% 1.35% 1.12% 4.22% 2.64% 0.45%
Assets 1 1,216 403.5 651.9 404.5 3,900 2,208
Book Value Per Share 2 2.900 2.960 2.790 2.980 3.850 3.750
Cash Flow per Share 2 0.2200 0.3300 0.3100 0.8000 0.4400 0.2800
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/28/19 1/30/20 3/30/21 1/28/22 3/29/23 3/29/24
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ATER Stock
  4. Financials Advance Terrafund REIT