Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

July 11, 2023

Consolidated Financial Results

for the Three Months Ended May 31, 2023

(Under Japanese GAAP)

Company name:

AEON DELIGHT Co., Ltd.

Listing:

Tokyo Stock Exchange

Securities code:

9787

URL:

https://www.aeondelight.co.jp

Representative:

Kazumasa Hamada, President and CEO, Group CEO

Inquiries:

Emiko Ishii, Executive Officer, General Manager of President's Office and ESG Promotion

Office

Telephone:

+81-3-6895-3892

Scheduled date to file quarterly securities report:

July 14, 2023

Scheduled date to commence dividend payments:

-

Preparation of supplementary material on quarterly financial results: Yes

Holding of quarterly financial results briefing:

None

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the three months ended May 31, 2023 (from March 1, 2023 to May 31, 2023)

(1) Consolidated operating results (cumulative)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Three months ended

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

May 31, 2023

79,118

10.2

3,447

5.0

3,487

5.7

2,299

2.4

May 31, 2022

71,786

-

3,282

-

3,300

-

2,246

-

Note: Comprehensive income

For the three months ended May 31, 2023:

¥2,636 million

[-9.4%]

For the three months ended May 31, 2022:

¥2,910 million

[-%]

Basic earnings

Diluted earnings

per share

per share

Three months ended

Yen

Yen

May 31, 2023

46.79

46.75

May 31, 2022

44.91

44.88

Note: The "Accounting Standard for Revenue Recognition" (ASBJ Statement No. 29, March 31, 2020) and others are applied since the beginning of the first quarter of the fiscal year under review. The figures for first quarter of the fiscal year ending February 2023 are after the application of these accounting standards, and the year-on-year percentage changes are not presented.

(2) Consolidated financial position

Total assets

Net assets

Equity-to-asset ratio

As of

Millions of yen

Millions of yen

%

May 31, 2023

149,916

98,569

65.0

February 28, 2023

150,628

99,391

65.3

Reference: Equity

As of May 31, 2023:

¥97,514 million

As of February 28, 2023:

¥98,396 million

- 1 -

2. Cash dividends

Annual dividends per share

First quarter-end

Second quarter-end

Third quarter-end

Fiscal year-end

Total

Yen

Yen

Yen

Yen

Yen

Fiscal year ended

-

42.00

-

43.00

85.00

February 28, 2023

Fiscal year ending

-

February 29, 2024

Fiscal year ending

February 29, 2024

43.00

-

43.00

86.00

(Forecast)

Note: Revisions to the forecast of cash dividends most recently announced: None

3. Forecast of consolidated financial results for the year ending February 29, 2024 (from March 1, 2023 to February 29, 2024)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to

Earnings per

share

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

Full year

310,000

2.0

16,000

1.2

16,000

0.0

10,400

2.4

214.32

Note: 1. Revisions to the forecast of cash dividends most recently announced: None

2. At the meeting of the Board of Directors held on October 4, 2022, the Company resolved to acquire treasury stock. "Earnings per share" in the forecast of consolidated financial results for the year ending February 29, 2024, is based on the impact of the acquisition of treasury stock.

- 2 -

* Notes

  1. Changes in significant subsidiaries during the period (changes in specified subsidiaries resulting in the change in scope of consolidation): None
  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None
  3. Changes in accounting policies, changes in accounting estimates, and restatement
    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None
    2. Changes in accounting policies due to other reasons: None
    3. Changes in accounting estimates: None
    4. Restatement: None
  4. Number of issued shares (common shares)
    1. Total number of issued shares at the end of the period (including treasury shares)

As of May 31, 2023

As of February 28, 2023

50,669,633 shares

50,669,633 shares

(ii) Number of treasury shares at the end of the period

As of May 31, 2023

As of February 28, 2023

1,729,747 shares

1,270,047 shares

  1. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Three months ended May 31, 2023

Three months ended May 31, 2022

49,153,561 shares

50,021,215 shares

  • Quarterly financial results reports are exempt from quarterly review conducted by certified public accountants or an audit corporation.
  • Proper use of earnings forecasts, and other special matters

The forward-looking statements regarding future performance in this material are based on information currently available to the Company and certain assumptions that the Company deems to be reasonable at the time this report was prepared. Therefore, the Company does not make promises about the achievements. Actual results may differ significantly from the forecasts due to various factors.

- 3 -

2. Quarterly Consolidated Financial Statements and Significant Notes

  1. Quarterly consolidated balance sheets

(Million yen)

Previous Fiscal Year

Current First Quarter

(February 28, 2023)

(May 31, 2023)

Assets

Current assets

Cash and deposits

57,600

54,797

Notes and accounts receivable - trade, and contract assets

47,065

48,174

Electronically recorded monetary claims

8,825

8,423

Securities

7,008

8,008

Inventories

2,363

2,479

Other

6,766

6,013

Allowance for doubtful accounts

-95

-137

Total current assets

129,534

127,758

Noncurrent assets

Property, plant and equipment

Buildings and structures, net

1,494

1,424

Tools, furniture and fixtures, net

2,967

3,289

Land

434

394

Other, net

1,604

1,703

Total property, plant and equipment

6,499

6,812

Intangible fixed assets

Goodwill

3,046

3,176

Other

3,324

3,410

Total intangible fixed assets

6,371

6,587

Investments and other assets

Investment securities

4,021

4,136

Other

4,220

4,640

Allowance for doubtful accounts

-19

-20

Total investment and other assets

8,222

8,757

Total noncurrent assets

21,093

22,157

Total assets

150,628

149,916

- 4 -

(Million yen)

Previous Fiscal Year

Current First Quarter

(February 28, 2023)

(May 31, 2023)

Liabilities

Current liabilities

Notes and accounts payable-trade

25,901

26,083

Electronically recorded obligations - operating

5,116

4,582

Short-term borrowings

182

335

Accounts payable

7,265

6,443

Income taxes payable

2,571

1,480

Provision for bonuses

1,389

2,589

Accrued directors' and corporate auditors' remuneration

52

16

Allowance for sales discounts

86

60

Other

5,840

7,018

Total current liabilities

48,406

48,610

Noncurrent liabilities

Long-term debt

-

34

Provision for directors' retirement benefits

74

49

Retirement benefit liability

1,187

1,149

Asset retirement obligations

419

420

Allowance for sales discounts

11

6

Other

1,137

1,075

Total noncurrent liabilities

2,830

2,735

Total liabilities

51,237

51,346

Net assets

Shareholder's equity

Capital stock

3,238

3,238

Capital surplus

4,739

4,739

Retained earnings

91,421

91,597

Treasury stock

-3,415

-4,781

Total shareholders' equity

95,983

94,793

Other accumulated comprehensive income

Valuation difference on securities

1,130

1,187

Foreign currency translation adjustments

1,435

1,670

Remeasurements of defined benefit plans

-153

-137

Total other accumulated comprehensive income

2,413

2,721

Share subscription rights

86

99

Non-controlling shareholders' equity

908

955

Total net assets

99,391

98,569

Total liabilities and net assets

150,628

149,916

- 5 -

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

AEON DELIGHT Co. Ltd. published this content on 11 July 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 July 2023 06:02:07 UTC.