AFRICA ENERGY CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.065 CAD | 0.00% |
|
-13.33% | -31.58% |
| Apr. 22 | Africa Energy Corp.(TSXV:AFE) dropped from S&P/TSX Venture Composite Index | CI |
| Mar. 28 | Africa Energy Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 142.1 | 437.5 | 268.8 | 192.1 | 100.9 | 66.85 | - |
| Enterprise Value (EV) 1 | 139.8 | 417.8 | 257.9 | 185.3 | 100.9 | 76.95 | 65.44 |
| P/E ratio | -20.8 x | - | 9.61 x | -13.6 x | -0.8 x | -10.2 x | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | -30.3 x | -95.4 x | -47 x | -30.2 x | - | -11.2 x | - |
| EV / FCF | -50,675,265 x | -11,818,863 x | - | -61,271,291 x | - | - | - |
| FCF Yield | -0% | -0% | - | -0% | - | - | - |
| Price to Book | 3.43 x | 1.81 x | 1.01 x | 0.77 x | - | 0.3 x | 0.53 x |
| Nbr of stocks (in thousands) | 684,217 | 1,393,033 | 1,398,603 | 1,407,812 | 1,407,812 | 1,407,812 | - |
| Reference price 2 | 0.2077 | 0.3140 | 0.1922 | 0.1364 | 0.0717 | 0.0475 | 0.0475 |
| Announcement Date | 3/24/20 | 3/24/21 | 3/24/22 | 3/29/23 | 3/28/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - | - |
| EBITDA 1 | -4.606 | -4.379 | -5.49 | -6.136 | - | -6.9 | - |
| EBIT 1 | -4.622 | -4.411 | -5.522 | -6.15 | - | -6.9 | - |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -4.518 | -4.263 | 21.56 | -20.77 | - | -6.9 | -0.24 |
| Net income 1 | -4.518 | -4.263 | 21.56 | -20.77 | -119.8 | -6.9 | -0.24 |
| Net margin | - | - | - | - | - | - | - |
| EPS 2 | -0.0100 | - | 0.0200 | -0.0100 | -0.0900 | -0.004660 | - |
| Free Cash Flow | -2.758 | -35.35 | - | -3.024 | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 3/24/20 | 3/24/21 | 3/24/22 | 3/29/23 | 3/28/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - |
| EBITDA 1 | -1.192 | -1.187 | -1.899 | -1.163 | -0.74 |
| EBIT 1 | -1.192 | -1.188 | -1.899 | -1.172 | -0.74 |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.232 | -15.79 | -2.286 | -1.272 | -0.867 |
| Net income 1 | -1.232 | -15.79 | -2.286 | -1.272 | -0.867 |
| Net margin | - | - | - | - | - |
| EPS 2 | - | -0.0100 | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 11/10/22 | 3/29/23 | 5/10/23 | 8/11/23 | 11/15/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 10.1 | - |
| Net Cash position 1 | 2.36 | 19.6 | 10.9 | 6.79 | - | - | 1.41 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -1.464 x | - |
| Free Cash Flow | -2.76 | -35.4 | - | -3.02 | - | - | - |
| ROE (net income / shareholders' equity) | -9.48% | -3.01% | -2.18% | -2.37% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 0.0600 | 0.1700 | 0.1900 | 0.1800 | - | 0.1600 | 0.0900 |
| Cash Flow per Share | -0 | - | - | - | - | - | - |
| Capex 1 | 0.01 | - | 5.64 | 0 | - | 0.05 | 0.05 |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 3/24/20 | 3/24/21 | 3/24/22 | 3/29/23 | 3/28/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.0475
USD
Average target price
0.112
USD
Spread / Average Target
+135.88%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -31.58% | 66.85M | |
| +37.97% | 42.67B | |
| +15.92% | 8.43B | |
| +5.65% | 2.52B | |
| +9.36% | 1.12B | |
| -7.02% | 637M | |
| -9.37% | 619M | |
| -3.23% | 242M | |
| -6.12% | 179M | |
| +46.32% | 144M |
- Stock Market
- Equities
- AFE Stock
- Financials Africa Energy Corp.
