Financials African and Overseas Enterprises Limited
Equities
AOO
ZAE000000485
Apparel & Accessories Retailers
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
16.25 ZAR | 0.00% | 0.00% | 0.00% |
Mar. 28 | African and Overseas Enterprises Limited Announces Changes to the Board of Directors | CI |
Mar. 27 | African & Overseas Enterprises's HY HEP 76.5 Cents | RE |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 220.5 | 317.8 | 288.8 | 133.5 | 128.9 | 179.2 |
Enterprise Value (EV) 1 | 151 | 337.5 | 650.3 | 365.9 | 370.3 | 646.5 |
P/E ratio | 36.4 x | 15.4 x | -7.22 x | 18 x | 6.91 x | 3.92 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.38 x | 0.47 x | 0.5 x | 0.29 x | 0.22 x | 0.25 x |
EV / Revenue | 0.26 x | 0.5 x | 1.12 x | 0.79 x | 0.62 x | 0.9 x |
EV / EBITDA | 4.21 x | 8.1 x | -12 x | 2.94 x | 3.55 x | 4.58 x |
EV / FCF | 34.5 x | 7.83 x | 101 x | 2.96 x | 6.36 x | -63.3 x |
FCF Yield | 2.9% | 12.8% | 0.99% | 33.8% | 15.7% | -1.58% |
Price to Book | 1.4 x | 1.85 x | 2.39 x | 1.38 x | 1.25 x | 0.85 x |
Nbr of stocks (in thousands) | 11,387 | 11,387 | 11,451 | 11,472 | 11,841 | 11,841 |
Reference price 2 | 18.26 | 27.20 | 27.00 | 16.96 | 16.50 | 16.00 |
Announcement Date | 10/4/18 | 9/30/19 | 10/29/20 | 9/30/21 | 9/30/22 | 11/3/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 587.6 | 678.9 | 578.7 | 465 | 598.8 | 719.6 |
EBITDA 1 | 35.9 | 41.67 | -54.25 | 124.4 | 104.3 | 141.1 |
EBIT 1 | 12.77 | 21.81 | -76.68 | 48.61 | 87 | 113.1 |
Operating Margin | 2.17% | 3.21% | -13.25% | 10.46% | 14.53% | 15.72% |
Earnings before Tax (EBT) 1 | 17.43 | 46.87 | -103.5 | 30.94 | 75.6 | 120.8 |
Net income 1 | 5.742 | 20.15 | -42.76 | 10.87 | 27.72 | 48.37 |
Net margin | 0.98% | 2.97% | -7.39% | 2.34% | 4.63% | 6.72% |
EPS 2 | 0.5010 | 1.766 | -3.737 | 0.9430 | 2.387 | 4.082 |
Free Cash Flow 1 | 4.381 | 43.08 | 6.438 | 123.6 | 58.21 | -10.21 |
FCF margin | 0.75% | 6.35% | 1.11% | 26.58% | 9.72% | -1.42% |
FCF Conversion (EBITDA) | 12.2% | 103.38% | - | 99.35% | 55.83% | - |
FCF Conversion (Net income) | 76.29% | 213.79% | - | 1,137.15% | 210.04% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/4/18 | 9/30/19 | 10/29/20 | 9/30/21 | 9/30/22 | 11/3/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2022 S1 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income 1 | 12.71 |
Net margin | - |
EPS 2 | 1.105 |
Dividend per Share | - |
Announcement Date | 3/30/22 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 19.6 | 362 | 232 | 241 | 467 |
Net Cash position 1 | 69.5 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 0.4705 x | -6.664 x | 1.868 x | 2.315 x | 3.313 x |
Free Cash Flow 1 | 4.38 | 43.1 | 6.44 | 124 | 58.2 | -10.2 |
ROE (net income / shareholders' equity) | 4.32% | 10.9% | -27.1% | 8.35% | 16.1% | 22.4% |
ROA (Net income/ Total Assets) | 2.35% | 3.26% | -7.55% | 4.05% | 7.1% | 7.39% |
Assets 1 | 244.5 | 617.6 | 566.6 | 268.4 | 390.6 | 654.5 |
Book Value Per Share 2 | 13.10 | 14.70 | 11.30 | 12.30 | 13.20 | 18.90 |
Cash Flow per Share 2 | 6.100 | 4.850 | 6.330 | 9.660 | 7.660 | 4.260 |
Capex 1 | 23 | 18.2 | 15.8 | 4.2 | 13 | 113 |
Capex / Sales | 3.91% | 2.68% | 2.72% | 0.9% | 2.18% | 15.77% |
Announcement Date | 10/4/18 | 9/30/19 | 10/29/20 | 9/30/21 | 9/30/22 | 11/3/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
0.00% | 7.72M | |
+8.60% | 144B | |
+16.66% | 81.88B | |
-5.46% | 43.87B | |
-2.87% | 25.58B | |
+12.07% | 13.78B | |
-4.52% | 11.86B | |
+6.57% | 9B | |
+3.25% | 8.06B | |
-3.03% | 7.25B |
- Stock Market
- Equities
- AOO Stock
- Financials African and Overseas Enterprises Limited