Financials Agent Information Software, Inc.

Equities

AIFS

US00847D1081

Software

Market Closed - OTC Markets 12:12:21 2024-04-23 pm EDT 5-day change 1st Jan Change
1.5 USD +20.00% Intraday chart for Agent Information Software, Inc. +20.00% -16.67%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.459 9.955 11.35 8.944 7.493 8.427
Enterprise Value (EV) 1 1.405 7.277 8.598 6.127 5.651 5.728
P/E ratio 8.1 x 22.5 x 31.6 x 7,828 x 22.9 x 45 x
Yield - - 1.19% 1.83% - -
Capitalization / Revenue 0.67 x 1.79 x 2.12 x 1.72 x 1.42 x 1.56 x
EV / Revenue 0.27 x 1.31 x 1.61 x 1.18 x 1.07 x 1.06 x
EV / EBITDA 1.15 x 5.31 x 17.2 x -38.3 x 10.1 x 16.2 x
EV / FCF 3.18 x 16 x 144 x 92.3 x -7.13 x 5.57 x
FCF Yield 31.4% 6.26% 0.69% 1.08% -14% 18%
Price to Book 1.18 x 2.87 x 2.98 x 2.37 x 1.92 x 2.11 x
Nbr of stocks (in thousands) 4,271 4,425 4,485 4,683 4,683 4,682
Reference price 2 0.8100 2.250 2.530 1.910 1.600 1.800
Announcement Date 3/19/19 3/25/20 3/26/21 4/16/22 4/4/23 4/10/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5.153 5.56 5.356 5.187 5.259 5.409
EBITDA 1 1.219 1.371 0.499 -0.1601 0.5588 0.3541
EBIT 1 0.5748 0.6877 0.454 -0.2205 0.4806 0.2483
Operating Margin 11.15% 12.37% 8.48% -4.25% 9.14% 4.59%
Earnings before Tax (EBT) 1 0.5809 0.6954 0.5122 -0.0937 0.4832 0.2689
Net income 1 0.5079 0.5274 0.4087 0.001273 0.3712 0.2039
Net margin 9.86% 9.48% 7.63% 0.02% 7.06% 3.77%
EPS 2 0.1000 0.1000 0.0800 0.000244 0.0700 0.0400
Free Cash Flow 1 0.4417 0.4552 0.0597 0.0664 -0.7929 1.029
FCF margin 8.57% 8.19% 1.11% 1.28% -15.08% 19.02%
FCF Conversion (EBITDA) 36.24% 33.21% 11.96% - - 290.59%
FCF Conversion (Net income) 86.96% 86.33% 14.61% 5,212.88% - 504.64%
Dividend per Share - - 0.0300 0.0350 - -
Announcement Date 3/19/19 3/25/20 3/26/21 4/16/22 4/4/23 4/10/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.05 2.68 2.75 2.82 1.84 2.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.44 0.46 0.06 0.07 -0.79 1.03
ROE (net income / shareholders' equity) 18.6% 16.4% 11.2% 0.03% 9.68% 5.16%
ROA (Net income/ Total Assets) 7.65% 7.7% 4.63% -2.33% 4.96% 2.4%
Assets 1 6.641 6.852 8.829 -0.0546 7.489 8.482
Book Value Per Share 2 0.6800 0.7900 0.8500 0.8000 0.8300 0.8500
Cash Flow per Share 2 0.4800 0.6100 0.6100 0.6000 0.4000 0.5800
Capex 1 0.01 0.21 0.18 0.09 0.03 0
Capex / Sales 0.11% 3.76% 3.44% 1.79% 0.56% 0.03%
Announcement Date 3/19/19 3/25/20 3/26/21 4/16/22 4/4/23 4/10/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AIFS Stock
  4. Financials Agent Information Software, Inc.