Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.011 EUR | 0.00% | +4.76% | +175.00% |
2023 | European Commission Says Pierre Cardin, Ahlers Possibly Breached Antitrust Rules | MT |
2023 | EU antitrust regulators send statement of objection to Pierre Cardin and licensee Ahlers | RE |
Valuation
Fiscal Period: November | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 95.88 | 82.25 | 46.52 | 38.31 | 21.34 | 19.29 |
Enterprise Value (EV) 1 | 125.6 | 111.3 | 74.97 | 50.82 | 64.94 | 50.48 |
P/E ratio | 41.1 x | 44.6 x | -6.64 x | -10.2 x | -1.15 x | -2.08 x |
Yield | 2.14% | 2.51% | - | - | - | - |
Capitalization / Revenue | 0.4 x | 0.35 x | 0.21 x | 0.19 x | 0.14 x | 0.14 x |
EV / Revenue | 0.53 x | 0.47 x | 0.34 x | 0.25 x | 0.43 x | 0.35 x |
EV / EBITDA | 15.5 x | 14.6 x | 20 x | 27.1 x | -8.34 x | -5.2 x |
EV / FCF | -37 x | 25.3 x | 8.72 x | 5.52 x | -6.73 x | 9.85 x |
FCF Yield | -2.71% | 3.96% | 11.5% | 18.1% | -14.9% | 10.2% |
Price to Book | 0.95 x | 0.81 x | 0.51 x | 0.44 x | 0.32 x | 0.33 x |
Nbr of stocks (in thousands) | 13,682 | 13,682 | 13,682 | 13,682 | 13,682 | 13,682 |
Reference price 2 | 7.015 | 5.982 | 3.400 | 2.800 | 1.560 | 1.410 |
Announcement Date | 3/15/17 | 3/1/18 | 2/28/19 | 2/27/20 | 3/16/21 | 2/23/22 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 237.8 | 236.1 | 223.1 | 207 | 151.6 | 142.5 |
EBITDA 1 | 8.109 | 7.611 | 3.739 | 1.873 | -7.784 | -9.716 |
EBIT 1 | 2.935 | 2.349 | -3.996 | -2.672 | -12.93 | -14.53 |
Operating Margin | 1.23% | 0.99% | -1.79% | -1.29% | -8.53% | -10.2% |
Earnings before Tax (EBT) 1 | 3.419 | 2.381 | -7.124 | -3.013 | -17.28 | -9.055 |
Net income 1 | 2.338 | 1.836 | -7.006 | -3.763 | -18.58 | -9.289 |
Net margin | 0.98% | 0.78% | -3.14% | -1.82% | -12.26% | -6.52% |
EPS 2 | 0.1709 | 0.1342 | -0.5121 | -0.2750 | -1.358 | -0.6789 |
Free Cash Flow 1 | -3.398 | 4.404 | 8.602 | 9.2 | -9.648 | 5.127 |
FCF margin | -1.43% | 1.86% | 3.86% | 4.44% | -6.37% | 3.6% |
FCF Conversion (EBITDA) | - | 57.86% | 230.06% | 491.22% | - | - |
FCF Conversion (Net income) | - | 239.87% | - | - | - | - |
Dividend per Share 2 | 0.1500 | 0.1500 | - | - | - | - |
Announcement Date | 3/15/17 | 3/1/18 | 2/28/19 | 2/27/20 | 3/16/21 | 2/23/22 |
Balance Sheet Analysis
Fiscal Period: November | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 29.7 | 29.1 | 28.4 | 12.5 | 43.6 | 31.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.667 x | 3.823 x | 7.609 x | 6.681 x | -5.6 x | -3.21 x |
Free Cash Flow 1 | -3.4 | 4.4 | 8.6 | 9.2 | -9.65 | 5.13 |
ROE (net income / shareholders' equity) | 2.32% | 1.81% | -7.08% | -4.05% | -23.2% | -13.7% |
ROA (Net income/ Total Assets) | 1.01% | 0.81% | -1.41% | -1.02% | -5.32% | -6.57% |
Assets 1 | 230.8 | 226.9 | 495.6 | 370.7 | 349.5 | 141.3 |
Book Value Per Share 2 | 7.420 | 7.360 | 6.700 | 6.380 | 4.930 | 4.240 |
Cash Flow per Share 2 | 0.3000 | 0.4700 | 0.3100 | 0.8400 | 0.3400 | 0.4400 |
Capex 1 | 4.4 | 4.29 | 2.84 | 2.63 | 1.15 | 0.95 |
Capex / Sales | 1.85% | 1.82% | 1.27% | 1.27% | 0.76% | 0.67% |
Announcement Date | 3/15/17 | 3/1/18 | 2/28/19 | 2/27/20 | 3/16/21 | 2/23/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+175.00% | 162K | |
+7.47% | 425B | |
+4.59% | 144B | |
-30.97% | 44.44B | |
+15.92% | 10.74B | |
+36.76% | 9.03B | |
+6.70% | 7.11B | |
-6.64% | 6.66B | |
+30.48% | 6.4B | |
+4.82% | 5.5B |
- Stock Market
- Equities
- AAH Stock
- Financials Ahlers AG