End-of-day quote
NAGOYA STOCK EXCHANGE
06:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
3,975
JPY
|
-0.75%
|
|
-2.33%
|
+8.76%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
32,506
|
26,289
|
18,336
|
26,469
|
25,908
|
34,259
|
Enterprise Value (EV)
1 |
18,155
|
9,068
|
3,805
|
11,419
|
17,304
|
29,994
|
P/E ratio
|
9.7
x
|
8.46
x
|
6.7
x
|
7.93
x
|
4.66
x
|
5.75
x
|
Yield
|
2.48%
|
3.25%
|
4.66%
|
3.33%
|
4.21%
|
4.43%
|
Capitalization / Revenue
|
0.42
x
|
0.33
x
|
0.24
x
|
0.35
x
|
0.27
x
|
0.3
x
|
EV / Revenue
|
0.23
x
|
0.11
x
|
0.05
x
|
0.15
x
|
0.18
x
|
0.26
x
|
EV / EBITDA
|
2.41
x
|
1.4
x
|
0.72
x
|
1.65
x
|
1.71
x
|
2.5
x
|
EV / FCF
|
40.1
x
|
2.14
x
|
-4.09
x
|
-34.3
x
|
-4.57
x
|
-7.2
x
|
FCF Yield
|
2.5%
|
46.8%
|
-24.5%
|
-2.91%
|
-21.9%
|
-13.9%
|
Price to Book
|
0.64
x
|
0.5
x
|
0.34
x
|
0.47
x
|
0.42
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
9,491
|
9,491
|
9,491
|
9,490
|
9,490
|
9,490
|
Reference price
2 |
3,425
|
2,770
|
1,932
|
2,789
|
2,730
|
3,610
|
Announcement Date
|
6/28/18
|
6/27/19
|
6/26/20
|
6/29/21
|
6/29/22
|
6/29/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
78,232
|
80,034
|
75,030
|
75,619
|
94,381
|
114,286
|
EBITDA
1 |
7,524
|
6,485
|
5,303
|
6,914
|
10,120
|
11,978
|
EBIT
1 |
5,136
|
4,237
|
2,802
|
4,180
|
6,669
|
7,505
|
Operating Margin
|
6.57%
|
5.29%
|
3.73%
|
5.53%
|
7.07%
|
6.57%
|
Earnings before Tax (EBT)
1 |
4,770
|
4,544
|
3,373
|
4,774
|
7,853
|
8,493
|
Net income
1 |
3,351
|
3,109
|
2,735
|
3,338
|
5,564
|
5,954
|
Net margin
|
4.28%
|
3.88%
|
3.65%
|
4.41%
|
5.9%
|
5.21%
|
EPS
2 |
353.1
|
327.6
|
288.2
|
351.7
|
586.3
|
627.5
|
Free Cash Flow
1 |
453
|
4,244
|
-930.6
|
-332.6
|
-3,784
|
-4,168
|
FCF margin
|
0.58%
|
5.3%
|
-1.24%
|
-0.44%
|
-4.01%
|
-3.65%
|
FCF Conversion (EBITDA)
|
6.02%
|
65.44%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
13.52%
|
136.49%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
85.00
|
90.00
|
90.00
|
93.00
|
115.0
|
160.0
|
Announcement Date
|
6/28/18
|
6/27/19
|
6/26/20
|
6/29/21
|
6/29/22
|
6/29/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
35,618
|
32,395
|
41,871
|
24,343
|
26,511
|
55,281
|
30,577
|
26,710
|
53,788
|
28,925
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,437
|
1,312
|
3,035
|
2,147
|
2,192
|
4,649
|
2,089
|
1,930
|
3,258
|
2,187
|
Operating Margin
|
4.03%
|
4.05%
|
7.25%
|
8.82%
|
8.27%
|
8.41%
|
6.83%
|
7.23%
|
6.06%
|
7.56%
|
Earnings before Tax (EBT)
1 |
1,714
|
1,615
|
3,441
|
2,417
|
2,828
|
5,615
|
2,147
|
2,512
|
4,440
|
2,117
|
Net income
1 |
1,190
|
1,057
|
2,364
|
1,664
|
2,001
|
3,837
|
1,524
|
1,679
|
3,015
|
1,480
|
Net margin
|
3.34%
|
3.26%
|
5.65%
|
6.84%
|
7.55%
|
6.94%
|
4.98%
|
6.29%
|
5.61%
|
5.12%
|
EPS
2 |
125.4
|
111.4
|
249.2
|
175.3
|
210.9
|
404.4
|
160.6
|
177.0
|
317.8
|
155.9
|
Dividend per Share
|
45.00
|
45.00
|
50.00
|
-
|
-
|
80.00
|
-
|
-
|
80.00
|
-
|
Announcement Date
|
10/30/19
|
10/30/20
|
10/29/21
|
1/31/22
|
7/29/22
|
10/31/22
|
1/31/23
|
7/26/23
|
10/31/23
|
1/31/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
14,351
|
17,221
|
14,531
|
15,050
|
8,604
|
4,265
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
453
|
4,244
|
-931
|
-333
|
-3,784
|
-4,168
|
ROE (net income / shareholders' equity)
|
6.74%
|
5.99%
|
5.17%
|
6.03%
|
9.19%
|
9.12%
|
ROA (Net income/ Total Assets)
|
3.66%
|
2.96%
|
1.96%
|
2.83%
|
4.04%
|
4.01%
|
Assets
1 |
91,565
|
104,991
|
139,655
|
118,113
|
137,829
|
148,312
|
Book Value Per Share
2 |
5,351
|
5,505
|
5,616
|
5,936
|
6,557
|
7,072
|
Cash Flow per Share
2 |
1,411
|
1,988
|
1,787
|
1,907
|
1,807
|
2,207
|
Capex
1 |
1,926
|
2,182
|
3,271
|
6,662
|
5,109
|
6,748
|
Capex / Sales
|
2.46%
|
2.73%
|
4.36%
|
8.81%
|
5.41%
|
5.9%
|
Announcement Date
|
6/28/18
|
6/27/19
|
6/26/20
|
6/29/21
|
6/29/22
|
6/29/23
|
|
1st Jan change
|
Capi.
|
---|
| +8.76% | 241M | | +8.21% | 46.45B | | +178.93% | 5.14B | | -3.24% | 2.83B | | -5.80% | 2.78B | | +103.91% | 1.25B | | -31.10% | 1.12B | | -7.54% | 1B | | +48.80% | 965M | | -15.81% | 896M |
Electrical Component
|