Financials Akari Therapeutics, Plc

Equities

AKTX

US00972G2075

Biotechnology & Medical Research

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
1.185 USD -0.42% Intraday chart for Akari Therapeutics, Plc +1.61% -62.02%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 24.82 36.77 71.18 71.4 34.98 17.64
Enterprise Value (EV) 1 19.37 31.03 57.12 62.03 21.73 13.79
P/E ratio -1.47 x -1.75 x -3.42 x -3.69 x -1.65 x -1.53 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -0.86 x -1.83 x -3.35 x -3.6 x -0.94 x -0.82 x
EV / FCF -0.93 x -6.33 x -5.01 x -5.49 x -3.6 x -0.82 x
FCF Yield -107% -15.8% -20% -18.2% -27.8% -121%
Price to Book 7.98 x -22.2 x 7.58 x 12.9 x 19.5 x -90.2 x
Nbr of stocks (in thousands) 790 1,050 1,924 2,380 3,722 5,653
Reference price 2 31.40 35.00 37.00 30.00 9.398 3.120
Announcement Date 4/23/19 3/31/20 4/21/21 5/16/22 5/1/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -22.66 -16.94 -17.07 -17.21 -23.08 -16.8
EBIT 1 -22.69 -16.96 -17.08 -17.21 -23.09 -16.81
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -16.47 -17.11 -17.08 -17.42 -17.75 -10.01
Net income 1 -16.47 -17.11 -17.08 -17.42 -17.75 -10.01
Net margin - - - - - -
EPS 2 -21.38 -20.00 -10.81 -8.119 -5.685 -2.045
Free Cash Flow 1 -20.73 -4.906 -11.4 -11.31 -6.045 -16.74
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/23/19 3/31/20 4/21/21 5/16/22 5/1/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q4 2023 Q2
Net sales - - -
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) -5.68 - -
Net income -5.68 - -
Net margin - - -
EPS 1 - - -
Dividend per Share - - -
Announcement Date 9/27/22 5/1/23 9/29/23
1USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.45 5.73 14.1 9.36 13.2 3.85
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -20.7 -4.91 -11.4 -11.3 -6.04 -16.7
ROE (net income / shareholders' equity) -163% -2,555% -364% -233% -483% -1,281%
ROA (Net income/ Total Assets) -76.5% -143% -101% -82% -113% -116%
Assets 1 21.53 11.96 16.87 21.26 15.67 8.664
Book Value Per Share 2 3.940 -1.580 4.880 2.330 0.4800 -0.0300
Cash Flow per Share 2 6.890 5.100 7.310 3.930 3.560 0.5800
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/23/19 3/31/20 4/21/21 5/16/22 5/1/23 3/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AKTX Stock
  4. Financials Akari Therapeutics, Plc