Financials Al-Takaful Palestinian Insurance Company
Equities
TIC
PS3008112065
Multiline Insurance & Brokers
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.15 USD | +5.00% | -.--% | +5.35% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 21.4 | 28.2 | 25.9 | 26 | 26.9 | 32.89 |
Enterprise Value (EV) 1 | 14.14 | 18.71 | 18.49 | 21.21 | 20.34 | 35.7 |
P/E ratio | 7.71 x | 13.4 x | 11.7 x | 12.8 x | 12.8 x | 16.2 x |
Yield | 4.67% | - | 5.79% | 5.77% | 5.58% | 5.02% |
Capitalization / Revenue | 0.56 x | 0.71 x | 0.66 x | 0.57 x | 0.49 x | 0.6 x |
EV / Revenue | 0.37 x | 0.47 x | 0.47 x | 0.47 x | 0.37 x | 0.65 x |
EV / EBITDA | 4.06 x | 4.07 x | 12.6 x | 9.83 x | 2.73 x | 7.41 x |
EV / FCF | 6.14 x | 3.96 x | -8.13 x | -15.2 x | 9.7 x | 15.1 x |
FCF Yield | 16.3% | 25.3% | -12.3% | -6.57% | 10.3% | 6.64% |
Price to Book | 1.22 x | 1.54 x | 1.24 x | 1.16 x | 1.12 x | 1.38 x |
Nbr of stocks (in thousands) | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 |
Reference price 2 | 1.945 | 2.564 | 2.355 | 2.364 | 2.445 | 2.990 |
Announcement Date | 3/31/19 | 4/5/20 | 3/28/21 | 3/21/22 | 3/23/23 | 3/31/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 38.51 | 39.81 | 39.3 | 45.24 | 55.11 | 54.92 |
EBITDA 1 | 3.482 | 4.6 | 1.466 | 2.158 | 7.446 | 4.816 |
EBIT 1 | 2.998 | 4.13 | 0.824 | 1.542 | 6.806 | 4.208 |
Operating Margin | 7.78% | 10.37% | 2.1% | 3.41% | 12.35% | 7.66% |
Earnings before Tax (EBT) 1 | 4.215 | 3.124 | 3.054 | 2.773 | 3.089 | 3.159 |
Net income 1 | 2.774 | 2.102 | 2.219 | 2.027 | 2.099 | 2.031 |
Net margin | 7.2% | 5.28% | 5.65% | 4.48% | 3.81% | 3.7% |
EPS 2 | 0.2522 | 0.1911 | 0.2017 | 0.1843 | 0.1908 | 0.1847 |
Free Cash Flow 1 | 2.303 | 4.73 | -2.274 | -1.394 | 2.097 | 2.372 |
FCF margin | 5.98% | 11.88% | -5.79% | -3.08% | 3.8% | 4.32% |
FCF Conversion (EBITDA) | 66.12% | 102.84% | - | - | 28.16% | 49.25% |
FCF Conversion (Net income) | 83% | 225.08% | - | - | 99.91% | 116.75% |
Dividend per Share 2 | 0.0909 | - | 0.1364 | 0.1364 | 0.1364 | 0.1500 |
Announcement Date | 3/31/19 | 4/5/20 | 3/28/21 | 3/21/22 | 3/23/23 | 3/31/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 2.81 |
Net Cash position 1 | 7.26 | 9.49 | 7.41 | 4.79 | 6.56 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 0.5841 x |
Free Cash Flow 1 | 2.3 | 4.73 | -2.27 | -1.39 | 2.1 | 2.37 |
ROE (net income / shareholders' equity) | 16.1% | 12.1% | 11.3% | 9.36% | 9.05% | 8.53% |
ROA (Net income/ Total Assets) | 3.18% | 3.93% | 0.68% | 1.13% | 4.65% | 3.8% |
Assets 1 | 87.13 | 53.45 | 326.5 | 178.9 | 45.12 | 53.52 |
Book Value Per Share 2 | 1.600 | 1.670 | 1.900 | 2.040 | 2.180 | 2.170 |
Cash Flow per Share 2 | 1.000 | 1.100 | 0.9700 | 0.8400 | 0.8400 | 0.0500 |
Capex 1 | 1.01 | 0.61 | 0.46 | 0.39 | 0.3 | 0.34 |
Capex / Sales | 2.62% | 1.53% | 1.17% | 0.86% | 0.54% | 0.61% |
Announcement Date | 3/31/19 | 4/5/20 | 3/28/21 | 3/21/22 | 3/23/23 | 3/31/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.35% | 34.65M | |
-6.39% | 342M | |
+4.47% | 315M | |
+11.09% | 246M | |
-6.97% | 208M | |
-21.67% | 134M | |
-27.64% | 99.98M | |
+186.21% | 58.64M |
- Stock Market
- Equities
- TIC Stock
- Financials Al-Takaful Palestinian Insurance Company