Financials All For One Media Corp.

Equities

AFOM

US01663M1071

Broadcasting

Market Closed - OTC Markets 03:58:43 2024-04-24 pm EDT 5-day change 1st Jan Change
0.000001 USD -.--% Intraday chart for All For One Media Corp. -.--% -.--%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 1.984 1.32 0.2285 2.932 1.543 0.008911
Enterprise Value (EV) 1 5.465 4.501 5.554 7.91 7.158 5.838
P/E ratio -1.28 x -0.18 x -0.01 x -0.82 x 6.25 x 0 x
Yield - - - - - -
Capitalization / Revenue 377 x 200 x 23.4 x 309 x 172 x 0.92 x
EV / Revenue 1,039 x 682 x 569 x 833 x 796 x 606 x
EV / EBITDA - - - - - -
EV / FCF -3.12 x 1.16 x 1.08 x 15 x -1.89 x -1 x
FCF Yield -32.1% 86% 92.7% 6.69% -52.9% -100%
Price to Book -0.68 x -0.15 x -0.01 x -0.16 x -0.1 x -0 x
Nbr of stocks (in thousands) 50,475 73,355 2,285,360 4,189,202 7,716,688 8,911,447
Reference price 2 0.0393 0.0180 0.000100 0.000700 0.000200 0.000001
Announcement Date 1/15/19 1/14/20 8/20/21 12/17/21 12/29/22 1/16/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 0.005258 0.006603 0.009762 0.009493 0.008993 0.009642
EBITDA - - - - - -
EBIT 1 -0.9291 -1.404 -0.349 -0.6095 -0.5249 -0.291
Operating Margin -17,670.35% -21,255.51% -3,574.86% -6,420.01% -5,836.45% -3,018.23%
Earnings before Tax (EBT) 1 -1.359 -7.499 -8.743 -3.115 1.835 4.993
Net income 1 -1.141 -7.113 -8.734 -3.11 1.861 4.998
Net margin -21,692.28% -107,729.12% -89,471.87% -32,762.84% 20,689.98% 51,834.54%
EPS 2 -0.0308 -0.0994 -0.006998 -0.000851 0.000032 0.000567
Free Cash Flow 1 -1.752 3.87 5.151 0.5289 -3.788 -5.853
FCF margin -33,321.45% 58,607.28% 52,768.95% 5,571.47% -42,124.23% -60,707.81%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 1/15/19 1/14/20 8/20/21 12/17/21 12/29/22 1/16/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 3.48 3.18 5.33 4.98 5.61 5.83
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.75 3.87 5.15 0.53 -3.79 -5.85
ROE (net income / shareholders' equity) 40.6% 117% 64.2% 17.3% -10.7% -37.9%
ROA (Net income/ Total Assets) -17.7% -48.3% -150% -574% -288% -343%
Assets 1 6.451 14.71 5.82 0.5419 -0.6469 -1.458
Book Value Per Share 2 -0.0600 -0.1200 -0.0100 -0 -0 -0
Cash Flow per Share 2 0 0 - 0 0 -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 1/15/19 1/14/20 8/20/21 12/17/21 12/29/22 1/16/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AFOM Stock
  4. Financials All For One Media Corp.