Financials Allegra Medical Technologies Limited

Equities

AMT

AU000000AMT8

Medical Equipment, Supplies & Distribution

Market Closed - Australian S.E. 12:10:21 2024-02-13 am EST 5-day change 1st Jan Change
0.029 AUD +26.09% Intraday chart for Allegra Medical Technologies Limited -.--% -35.56%

Valuation

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Capitalization 1 10.45 8.96 8.861 20.89 18.8 5.745
Enterprise Value (EV) 1 8.839 7.968 8.272 20.88 20.93 8.871
P/E ratio -16.4 x -10.7 x -7.6 x -36.1 x -7.41 x -1.57 x
Yield - - - - - -
Capitalization / Revenue 1.99 x 1.75 x 1.43 x 3.32 x 4.79 x 8.31 x
EV / Revenue 1.69 x 1.56 x 1.33 x 3.31 x 5.33 x 12.8 x
EV / EBITDA -34.2 x -13.9 x -9.52 x -80.7 x -10.4 x -5.85 x
EV / FCF -3.72 x -28.7 x 21.4 x -74.3 x -22 x 6.94 x
FCF Yield -26.9% -3.48% 4.67% -1.35% -4.54% 14.4%
Price to Book 1.61 x 1.58 x 1.95 x 4.57 x 8.82 x -3.83 x
Nbr of stocks (in thousands) 99,559 99,559 99,559 104,459 104,459 104,459
Reference price 2 0.1050 0.0900 0.0890 0.2000 0.1800 0.0550
Announcement Date 8/23/18 8/30/19 8/27/20 8/26/21 8/26/22 8/31/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Net sales 1 5.243 5.12 6.201 6.301 3.929 0.6913
EBITDA 1 -0.2585 -0.5747 -0.8686 -0.2587 -2.021 -1.516
EBIT 1 -0.5962 -0.8408 -1.157 -0.5662 -2.401 -1.785
Operating Margin -11.37% -16.42% -18.66% -8.98% -61.11% -258.27%
Earnings before Tax (EBT) 1 -0.6041 -0.8355 -1.165 -0.5788 -2.535 -2.086
Net income 1 -0.6041 -0.8355 -1.165 -0.5788 -2.535 -3.648
Net margin -11.52% -16.32% -18.79% -9.19% -64.53% -527.67%
EPS 2 -0.006410 -0.008399 -0.0117 -0.005545 -0.0243 -0.0349
Free Cash Flow 1 -2.374 -0.2777 0.3861 -0.2811 -0.95 1.278
FCF margin -45.27% -5.42% 6.23% -4.46% -24.18% 184.91%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/23/18 8/30/19 8/27/20 8/26/21 8/26/22 8/31/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 2.13 3.13
Net Cash position 1 1.61 0.99 0.59 0.01 - -
Leverage (Debt/EBITDA) - - - - -1.052 x -2.062 x
Free Cash Flow 1 -2.37 -0.28 0.39 -0.28 -0.95 1.28
ROE (net income / shareholders' equity) -10.9% -13.8% -22.8% -12.7% -75.6% -659%
ROA (Net income/ Total Assets) -5.78% -7.39% -10.6% -5.37% -25.1% -26.2%
Assets 1 10.46 11.31 10.99 10.78 10.09 13.93
Book Value Per Share 2 0.0700 0.0600 0.0500 0.0400 0.0200 -0.0100
Cash Flow per Share 2 0.0200 0.0100 0.0100 0 0 0
Capex 1 0.96 0.03 0.14 0.03 0.09 0.02
Capex / Sales 18.34% 0.68% 2.27% 0.49% 2.33% 2.66%
Announcement Date 8/23/18 8/30/19 8/27/20 8/26/21 8/26/22 8/31/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. AMT Stock
  4. Financials Allegra Medical Technologies Limited