End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
66.84
RUB
|
+2.28%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2024
|
2025
|
---|
Capitalization
1 |
607,855
|
708,852
|
885,712
|
482,093
|
-
|
Enterprise Value (EV)
1 |
687,484
|
740,083
|
946,913
|
482,093
|
482,093
|
P/E ratio
|
9.8
x
|
22.3
x
|
9.74
x
|
4.26
x
|
3.8
x
|
Yield
|
7.67%
|
9.7%
|
7.16%
|
-
|
-
|
Capitalization / Revenue
|
2,552,018
x
|
3,200,465
x
|
2,708,822
x
|
-
|
-
|
EV / Revenue
|
2,552,018
x
|
3,200,465
x
|
2,708,822
x
|
-
|
-
|
EV / EBITDA
|
5.68
x
|
8.09
x
|
6.35
x
|
2.72
x
|
2.46
x
|
EV / FCF
|
12.8
x
|
8.92
x
|
8.37
x
|
5.14
x
|
3.93
x
|
FCF Yield
|
7.83%
|
11.2%
|
12%
|
19.5%
|
25.4%
|
Price to Book
|
2.4
x
|
2.68
x
|
3.96
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
7,208,906
|
7,208,906
|
7,212,636
|
7,212,636
|
-
|
Reference price
2 |
84.32
|
98.33
|
122.8
|
66.84
|
66.84
|
Announcement Date
|
3/10/20
|
3/2/21
|
3/2/22
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2024
|
2025
|
---|
Net sales
|
238,186
|
221,484
|
326,973
|
-
|
-
|
EBITDA
1 |
107,054
|
87,644
|
139,486
|
177,286
|
195,807
|
EBIT
1 |
75,143
|
69,463
|
114,778
|
148,510
|
165,409
|
Operating Margin
|
31.55%
|
31.36%
|
35.1%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
81,456
|
44,087
|
116,663
|
144,686
|
161,876
|
Net income
1 |
62,026
|
32,200
|
90,953
|
115,749
|
129,501
|
Net margin
|
26.04%
|
14.54%
|
27.82%
|
-
|
-
|
EPS
2 |
8.600
|
4.410
|
12.61
|
15.70
|
17.60
|
Free Cash Flow
1 |
47,586
|
79,460
|
105,869
|
93,812
|
122,521
|
FCF margin
|
19.98%
|
35.88%
|
32.38%
|
-
|
-
|
FCF Conversion (EBITDA)
|
44.45%
|
90.66%
|
75.9%
|
52.92%
|
62.57%
|
FCF Conversion (Net income)
|
76.72%
|
246.77%
|
116.4%
|
81.05%
|
94.61%
|
Dividend per Share
|
6.470
|
9.540
|
8.790
|
-
|
-
|
Announcement Date
|
3/10/20
|
3/2/21
|
3/2/22
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2024
|
2025
|
---|
Net Debt
|
79,629
|
31,231
|
61,201
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7438
x
|
0.3563
x
|
0.4388
x
|
-
|
-
|
Free Cash Flow
1 |
47,586
|
79,460
|
105,869
|
93,812
|
122,521
|
ROE (net income / shareholders' equity)
|
24.8%
|
12.3%
|
37.3%
|
28.2%
|
30.3%
|
ROA (Net income/ Total Assets)
|
14.7%
|
6.79%
|
19.3%
|
18.7%
|
20.4%
|
Assets
1 |
420,658
|
474,492
|
471,313
|
618,979
|
634,809
|
Book Value Per Share
|
35.10
|
36.70
|
31.00
|
-
|
-
|
Cash Flow per Share
|
9.370
|
13.40
|
17.30
|
-
|
-
|
Capex
1 |
19,974
|
17,006
|
18,951
|
33,000
|
33,000
|
Capex / Sales
|
8.39%
|
7.68%
|
5.8%
|
-
|
-
|
Announcement Date
|
3/10/20
|
3/2/21
|
3/2/22
|
-
|
-
|
Last Close Price
66.84
RUB Average target price
101
RUB Spread / Average Target +51.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -.--% | 5.24B | | -7.69% | 167M | | -11.69% | 114M | | -36.00% | 108M |
Diamond Mining
|