Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
22.24
USD
|
-0.40%
|
|
-2.63%
|
-26.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,723
|
8,178
|
8,747
|
7,627
|
8,582
|
6,317
|
-
|
-
|
Enterprise Value (EV)
1 |
8,358
|
10,516
|
11,784
|
10,892
|
8,582
|
9,620
|
9,623
|
9,390
|
P/E ratio
|
135
x
|
339
x
|
-273
x
|
-404
x
|
-24.8
x
|
76
x
|
57
x
|
67.4
x
|
Yield
|
2.28%
|
2.25%
|
2.68%
|
3.11%
|
-
|
4.1%
|
4.34%
|
4.6%
|
Capitalization / Revenue
|
3.77
x
|
4.11
x
|
3.22
x
|
2.62
x
|
3.21
x
|
2.23
x
|
2.09
x
|
1.82
x
|
EV / Revenue
|
4.69
x
|
5.29
x
|
4.34
x
|
3.74
x
|
3.21
x
|
3.4
x
|
3.19
x
|
2.7
x
|
EV / EBITDA
|
22.8
x
|
24.7
x
|
24.8
x
|
21.8
x
|
15
x
|
15.8
x
|
14.4
x
|
-
|
EV / FCF
|
-
|
-
|
-71,361,853
x
|
-1,301,423,565
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.48
x
|
2.19
x
|
2.02
x
|
-
|
1.83
x
|
1.88
x
|
-
|
Nbr of stocks (in thousands)
|
191,762
|
219,060
|
266,769
|
269,399
|
283,520
|
284,034
|
-
|
-
|
Reference price
2 |
35.06
|
37.33
|
32.79
|
28.31
|
30.27
|
22.24
|
22.24
|
22.24
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/24/22
|
2/16/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,784
|
1,988
|
2,715
|
2,915
|
2,673
|
2,832
|
3,016
|
3,477
|
EBITDA
1 |
367.1
|
425.9
|
474.5
|
499.8
|
572.1
|
610.8
|
668.7
|
-
|
EBIT
1 |
131.5
|
168.5
|
127.8
|
127.8
|
192.3
|
223.9
|
263
|
319
|
Operating Margin
|
7.37%
|
8.47%
|
4.71%
|
4.38%
|
7.19%
|
7.91%
|
8.72%
|
9.17%
|
Earnings before Tax (EBT)
1 |
43
|
17.63
|
-31.88
|
-38.31
|
-328.1
|
82.39
|
144.8
|
-
|
Net income
1 |
48.16
|
24.56
|
-30.46
|
-19.44
|
-336.2
|
92.95
|
102.9
|
96.3
|
Net margin
|
2.7%
|
1.24%
|
-1.12%
|
-0.67%
|
-12.58%
|
3.28%
|
3.41%
|
2.77%
|
EPS
2 |
0.2600
|
0.1100
|
-0.1200
|
-0.0700
|
-1.220
|
0.2925
|
0.3902
|
0.3300
|
Free Cash Flow
|
-
|
-
|
-165.1
|
-8.369
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-6.08%
|
-0.29%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8000
|
0.8400
|
0.8800
|
0.8800
|
-
|
0.9110
|
0.9658
|
1.023
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/24/22
|
2/16/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
708.8
|
716.5
|
705.7
|
729.8
|
757.8
|
721.5
|
676.5
|
649.6
|
667.9
|
679.3
|
679.6
|
668.9
|
704.3
|
718.3
|
712.7
|
EBITDA
1 |
114.7
|
123.7
|
110.9
|
120.2
|
131.9
|
136.8
|
133.1
|
134.7
|
144
|
160.3
|
138.4
|
146
|
160.1
|
167.7
|
155.5
|
EBIT
1 |
39.66
|
24.76
|
18.07
|
29.33
|
34.66
|
45.71
|
39.5
|
47.9
|
46.93
|
57.97
|
44.19
|
49.75
|
59.07
|
68.91
|
53.12
|
Operating Margin
|
5.59%
|
3.46%
|
2.56%
|
4.02%
|
4.57%
|
6.33%
|
5.84%
|
7.37%
|
7.03%
|
8.53%
|
6.5%
|
7.44%
|
8.39%
|
9.59%
|
7.45%
|
Earnings before Tax (EBT)
1 |
-
|
-17.51
|
-18.15
|
-8.116
|
-12.3
|
0.264
|
-
|
-
|
-3.514
|
-
|
0.611
|
1.108
|
25.76
|
39.34
|
8.5
|
Net income
1 |
5.294
|
-7.964
|
-17.41
|
3.935
|
-8.912
|
2.944
|
-2.562
|
-104.7
|
-2.811
|
-226.8
|
7.592
|
11.33
|
28.32
|
36.01
|
21.06
|
Net margin
|
0.75%
|
-1.11%
|
-2.47%
|
0.54%
|
-1.18%
|
0.41%
|
-0.38%
|
-16.12%
|
-0.42%
|
-33.39%
|
1.12%
|
1.69%
|
4.02%
|
5.01%
|
2.95%
|
EPS
2 |
0.0200
|
-0.0300
|
-0.0600
|
0.0100
|
-0.0300
|
0.0100
|
-0.0100
|
-0.3900
|
-0.0100
|
-0.8000
|
0.0265
|
0.0441
|
0.1010
|
0.1221
|
0.0850
|
Dividend per Share
2 |
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2265
|
0.2278
|
0.2278
|
0.2278
|
0.2400
|
Announcement Date
|
11/3/21
|
2/24/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/16/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,635
|
2,338
|
3,037
|
3,265
|
-
|
3,304
|
3,306
|
3,073
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.454
x
|
5.49
x
|
6.399
x
|
6.533
x
|
-
|
5.409
x
|
4.944
x
|
-
|
Free Cash Flow
|
-
|
-
|
-165
|
-8.37
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.79%
|
3%
|
-0.78%
|
-0.5%
|
-
|
2.1%
|
3.47%
|
3.93%
|
ROA (Net income/ Total Assets)
|
1.44%
|
1.41%
|
-0.38%
|
-0.24%
|
-
|
0.86%
|
1.56%
|
1%
|
Assets
1 |
3,345
|
1,746
|
8,023
|
8,161
|
-
|
10,802
|
6,595
|
9,630
|
Book Value Per Share
2 |
-
|
15.10
|
15.00
|
14.00
|
-
|
12.20
|
11.80
|
-
|
Cash Flow per Share
|
-
|
-
|
1.050
|
1.110
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
377
|
438
|
308
|
-
|
268
|
288
|
272
|
Capex / Sales
|
-
|
18.96%
|
16.14%
|
10.58%
|
-
|
9.45%
|
9.55%
|
7.82%
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/24/22
|
2/16/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
22.24
USD Average target price
30.18
USD Spread / Average Target +35.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.53% | 6.32B | | -21.94% | 96.34B | | +21.78% | 38.16B | | -22.99% | 9.39B | | -15.05% | 7.49B | | -12.18% | 6.27B | | -12.66% | 6.09B | | -13.12% | 5.8B | | -11.75% | 5.48B | | -13.63% | 5.22B |
Industrial REITs
|