Stock AMSO AMS OSIGURANJE A.D.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AMS Osiguranje a.d.

Equities

AMSO

RSAMSOE64799

Property & Casualty Insurance

End-of-day quote Belgrade S.E.
Other stock markets
 06:00:00 2024-03-03 pm EST 		5-day change 1st Jan Change
2,300 RSD -0.04% Intraday chart for AMS Osiguranje a.d. -.--% -0.04%
2023 AMS Osiguranje a.d. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 AMS Osiguranje a.d. Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 156.3 157 235.9 377.5 606.1 629.1
Enterprise Value (EV) 1 -108.8 -281.3 -204.9 -1,119 -56.96 -1,558
P/E ratio 0.82 x 1.73 x 0.42 x 0.64 x 1.16 x 2.91 x
Yield - - - - - -
Capitalization / Revenue 0.05 x 0.05 x 0.06 x 0.09 x 0.13 x 0.13 x
EV / Revenue -0.04 x -0.09 x -0.05 x -0.28 x -0.01 x -0.32 x
EV / EBITDA -0.32 x -1.14 x -0.3 x -2.09 x -0.11 x -13 x
EV / FCF -0.12 x -0.66 x -0.76 x -1.59 x 0.27 x -1.51 x
FCF Yield -817% -151% -131% -62.8% 371% -66.4%
Price to Book 0.13 x 0.12 x 0.13 x 0.16 x 0.21 x 0.2 x
Nbr of stocks (in thousands) 315 315 315 315 315 315
Reference price 2 497.0 499.0 750.0 1,200 1,927 2,000
Announcement Date 5/4/18 4/30/19 4/29/20 5/6/21 4/29/22 5/9/23
1RSD in Million2RSD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,090 3,267 3,898 4,058 4,522 4,863
EBITDA 1 340.3 246.1 684.5 535.6 496 120
EBIT 1 336.2 241.3 680 522.9 483.3 107.4
Operating Margin 10.88% 7.39% 17.44% 12.89% 10.69% 2.21%
Earnings before Tax (EBT) 1 306.1 162.3 669.8 693 656.2 280
Net income 1 251.9 119.8 565.2 586.8 522.7 216.2
Net margin 8.15% 3.67% 14.5% 14.46% 11.56% 4.45%
EPS 2 607.7 289.1 1,797 1,866 1,662 687.3
Free Cash Flow 1 888.8 426 268.1 703.3 -211.5 1,034
FCF margin 28.76% 13.04% 6.88% 17.33% -4.68% 21.25%
FCF Conversion (EBITDA) 261.16% 173.07% 39.17% 131.31% - 861.63%
FCF Conversion (Net income) 352.8% 355.51% 47.44% 119.85% - 478.08%
Dividend per Share - - - - - -
Announcement Date 5/4/18 4/30/19 4/29/20 5/6/21 4/29/22 5/9/23
1RSD in Million2RSD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 265 438 441 1,497 663 2,187
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 889 426 268 703 -211 1,034
ROE (net income / shareholders' equity) 24.4% 10.2% 36.5% 28% 19.7% 7.55%
ROA (Net income/ Total Assets) 4.71% 3.05% 7.42% 4.9% 3.96% 0.75%
Assets 1 5,343 3,923 7,616 11,980 13,194 28,781
Book Value Per Share 2 3,778 4,174 5,772 7,630 9,289 9,973
Cash Flow per Share 2 851.0 1,393 1,402 4,759 2,417 7,310
Capex 1 9.32 8.93 111 195 76.3 511
Capex / Sales 0.3% 0.27% 2.84% 4.8% 1.69% 10.51%
Announcement Date 5/4/18 4/30/19 4/29/20 5/6/21 4/29/22 5/9/23
1RSD in Million2RSD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
AMS OSIGURANJE A.D. Stock AMS Osiguranje a.d.
-0.04% 6.59M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+11.53% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+11.42% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+20.86% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.47% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.66% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+22.70% 24.78B
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+9.16% 20.56B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. AMSO Stock
  4. Financials AMS Osiguranje a.d.