Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
12.69 USD | +3.51% | +9.59% | +19.72% |
May. 14 | UBS Adjusts Angel Oak Mortgage Price Target to $10.50 From $10, Maintain Neutral Rating | MT |
May. 07 | Transcript : Angel Oak Mortgage REIT, Inc., Q1 2024 Earnings Call, May 07, 2024 |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 414.9 | 117.9 | 264.6 | 316.8 | - | - |
Enterprise Value (EV) 1 | 414.9 | 117.9 | 264.6 | 316.8 | 316.8 | 316.8 |
P/E ratio | 16.2 x | -0.62 x | 7.85 x | 11.7 x | 11.3 x | 10.5 x |
Yield | 5.68% | 32.6% | 12.1% | 10.1% | 10.1% | 10.1% |
Capitalization / Revenue | 9.94 x | -0.75 x | 4.82 x | 8.38 x | 7.03 x | 6.5 x |
EV / Revenue | 9.94 x | -0.75 x | 4.82 x | 8.38 x | 7.03 x | 6.5 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | 13.8 x | 9.81 x | - |
FCF Yield | - | - | - | 7.26% | 10.2% | - |
Price to Book | 0.84 x | 0.5 x | 1.03 x | 1.23 x | 1.16 x | 1.26 x |
Nbr of stocks (in thousands) | 25,332 | 24,925 | 24,965 | 24,965 | - | - |
Reference price 2 | 16.38 | 4.730 | 10.60 | 12.69 | 12.69 | 12.69 |
Announcement Date | 3/15/22 | 3/9/23 | 3/5/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 41.76 | -158 | 54.86 | 37.8 | 45.07 | 48.74 |
EBITDA | - | - | - | - | - | - |
EBIT | 22.71 | - | - | - | - | - |
Operating Margin | 54.39% | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | -191.3 | 34.96 | 28.57 | 32.02 | 31.49 |
Net income 1 | 21.1 | -187.8 | 33.71 | 28.05 | 31.69 | 31.49 |
Net margin | 50.52% | 118.93% | 61.45% | 74.2% | 70.32% | 64.61% |
EPS 2 | 1.010 | -7.650 | 1.350 | 1.088 | 1.127 | 1.210 |
Free Cash Flow 1 | - | - | - | 23 | 32.3 | - |
FCF margin | - | - | - | 60.85% | 71.67% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | 82.01% | 101.93% | - |
Dividend per Share 2 | 0.9300 | 1.540 | 1.280 | 1.280 | 1.280 | 1.280 |
Announcement Date | 3/15/22 | 3/9/23 | 3/5/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 12.78 | -36.82 | -44.84 | -71.82 | -4.463 | 6.146 | 2.662 | - | 33.39 | 7.157 | 9.816 | 10.24 | 10.58 | 10.75 | 11.14 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | 4.658 | - | - | 17.51 | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | 36.45% | - | - | -24.37% | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | -47 | -52.14 | -83.35 | -8.799 | 0.53 | -2.907 | 8.273 | 29.06 | 13.16 | 3.724 | 5.389 | 6.465 | 8.917 | 8.934 |
Net income 1 | 3.054 | -43.54 | -52.15 | -83.35 | -8.801 | 0.53 | -3.688 | 8.273 | 28.6 | 12.87 | 3.724 | 5.389 | 6.465 | 8.667 | 8.684 |
Net margin | 23.9% | 118.27% | 116.31% | 116.05% | 197.2% | 8.62% | -138.54% | - | 85.65% | 179.88% | 37.94% | 52.63% | 61.09% | 80.59% | 77.93% |
EPS 2 | 0.1200 | -1.770 | -2.130 | -3.400 | -0.3600 | 0.0200 | -0.1500 | 0.3300 | 1.150 | 0.5100 | 0.1466 | 0.1940 | 0.2406 | 0.2184 | 0.2835 |
Dividend per Share 2 | 0.3600 | 0.4500 | 0.4500 | 0.3200 | 0.3200 | 0.3200 | 0.3200 | 0.3200 | 0.3200 | - | 0.3200 | 0.3200 | 0.3200 | 0.3200 | 0.3200 |
Announcement Date | 3/15/22 | 5/12/22 | 8/9/22 | 11/8/22 | 3/9/23 | 5/4/23 | 8/8/23 | 11/7/23 | 3/5/24 | 5/7/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | 23 | 32.3 | - |
ROE (net income / shareholders' equity) | 5.7% | 2.82% | 13.7% | 8.59% | 10.9% | 12.1% |
ROA (Net income/ Total Assets) | 1.37% | 0.37% | - | - | - | - |
Assets 1 | 1,544 | -50,564 | - | - | - | - |
Book Value Per Share 2 | 19.50 | 9.490 | 10.30 | 10.30 | 10.90 | 10.00 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/15/22 | 3/9/23 | 3/5/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+19.72% | 317M | |
-7.98% | 85.36B | |
-6.52% | 21.19B | |
+12.02% | 14.47B | |
+49.07% | 9.15B | |
+5.66% | 4.75B | |
+20.29% | 4.26B | |
-7.76% | 3.45B | |
+0.96% | 2.79B | |
-14.94% | 2.76B |
- Stock Market
- Equities
- AOMR Stock
- Financials Angel Oak Mortgage REIT, Inc.