Stock 603199 ANHUI JIUHUASHAN TOURISM DEVELOPMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anhui Jiuhuashan Tourism Development Co., Ltd.

Equities

603199

CNE100001VZ6

Leisure & Recreation

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
33.85 CNY -5.68% Intraday chart for Anhui Jiuhuashan Tourism Development Co., Ltd. -10.24% +30.44%
Apr. 18 Anhui Jiuhuashan Tourism Development Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Jiuhuashan Tourism Development Earmarks 11 Million Yuan on New Restaurant MT

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,147 2,872 3,747 - -
Enterprise Value (EV) 1 3,147 2,872 3,747 3,747 3,747
P/E ratio -237 x 16.4 x 18.1 x 16.6 x 15.3 x
Yield - 3.04% 2.32% 2.48% 2.69%
Capitalization / Revenue - 3.97 x 4.64 x 4.3 x 4.05 x
EV / Revenue - 3.97 x 4.64 x 4.3 x 4.05 x
EV / EBITDA - 9.28 x 11.1 x 10 x 9.05 x
EV / FCF - 21.4 x 5.83 x 2.43 x 2.13 x
FCF Yield - 4.68% 17.2% 41.2% 47%
Price to Book - 2.03 x 2.42 x 2.23 x 2.05 x
Nbr of stocks (in thousands) 110,680 110,680 110,680 - -
Reference price 2 28.43 25.95 33.85 33.85 33.85
Announcement Date 4/25/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 723.6 807.7 870.7 925.7
EBITDA 1 - 309.4 338 374.5 414
EBIT 1 - 234 278.3 302.7 326
Operating Margin - 32.34% 34.46% 34.76% 35.22%
Earnings before Tax (EBT) 1 - 232.5 277 301.7 325.7
Net income 1 -13.7 174.7 207.3 226 244.7
Net margin - 24.14% 25.67% 25.96% 26.43%
EPS 2 -0.1200 1.580 1.873 2.043 2.213
Free Cash Flow 1 - 134.3 642.6 1,545 1,760
FCF margin - 18.56% 79.56% 177.43% 190.16%
FCF Conversion (EBITDA) - 43.4% 190.11% 412.51% 425.17%
FCF Conversion (Net income) - 76.88% 309.92% 683.55% 719.43%
Dividend per Share 2 - 0.7900 0.7850 0.8400 0.9100
Announcement Date 4/25/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - 134 643 1,545 1,760
ROE (net income / shareholders' equity) - 13.1% 13.4% 13.4% 13.4%
ROA (Net income/ Total Assets) - - 11.3% 10.9% 10.9%
Assets 1 - - 1,833 2,076 2,254
Book Value Per Share 2 - 12.80 14.00 15.20 16.50
Cash Flow per Share 2 - 2.890 1.970 3.370 3.500
Capex 1 - 186 137 234 186
Capex / Sales - 25.67% 16.92% 26.84% 20.06%
Announcement Date 4/25/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Anhui Jiuhuashan Tourism Development Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
33.85 CNY
Average target price
41 CNY
Spread / Average Target
+21.12%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Leisure & Recreation

1st Jan change Capi.
ANHUI JIUHUASHAN TOURISM DEVELOPMENT CO., LTD. Stock Anhui Jiuhuashan Tourism Development Co., Ltd.
+30.44% 517M
TUI AG Stock TUI AG
-6.06% 3.6B
MANCHESTER UNITED PLC Stock Manchester United plc
-21.39% 2.65B
BOWLERO CORP. Stock Bowlero Corp.
-15.96% 1.78B
ROUND ONE CORPORATION Stock Round One Corporation
+22.94% 1.18B
FUJI KYUKO CO., LTD. Stock Fuji Kyuko Co., Ltd.
-21.68% 1.13B
HUANGSHAN TOURISM DEVELOPMENT CO.,LTD. Stock Huangshan Tourism Development Co.,Ltd.
+11.67% 1.03B
CHINA TRAVEL INTERNATIONAL INVESTMENT HONG KONG LIMITED Stock China Travel International Investment Hong Kong Limited
-5.97% 892M
EMEI SHAN TOURISM CO.,LTD Stock Emei Shan Tourism Co.,Ltd
+33.59% 868M
CORPORACIÓN INTERAMERICANA DE ENTRETENIMIENTO, S.A.B. DE C.V. Stock Corporación Interamericana de Entretenimiento, S.A.B. de C.V.
+5.46% 793M
Other Leisure & Recreation
  1. Stock Market
  2. Equities
  3. 603199 Stock
  4. Financials Anhui Jiuhuashan Tourism Development Co., Ltd.