Note : This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Summary of Financial Results for the Year Ended March
2023[Japanese Standards] (Consolidated)
MAY 12, 2023 | |||||||||||
Listed Company Name: | Aoyama Trading Co., Ltd. | Listed Exchange: Tokyo Stock Exchange | |||||||||
Code: | 8219 | URL https://www.aoyama-syouji.co.jp | |||||||||
Representative: | (Title) President | (Name) Osamu Aoyama | |||||||||
Contact person: | (Title) Director, Managing Executive Officer, and | ||||||||||
General Manager of Group Management Div., | |||||||||||
Manager of General Planning and Policy Dept. | (Name) Koichi Yamane | TEL: 084-920-0050 | |||||||||
Scheduled date to hold the ordinary general meeting of shareholders: | June 29, 2023 | Scheduled date to start distributing dividends: June 30, 2023 | |||||||||
Scheduled date to submit securities report: | June 30, 2023 | ||||||||||
Preparation of supplementary material on financial results: Yes | |||||||||||
Holding of financial results presentation meeting: | Yes (For institutional investors and analysts) | ||||||||||
(Amounts are rounded down to the nearest million yen) | |||||||||||
1. Consolidated financial results for the fiscal year ended in March 2023 (From April 1, 2022 to March 31, 2023) | |||||||||||
(1) Consolidated financial results | (Presentation of percentages is the ratio of increase / decrease compared to the same period of the previous year) | ||||||||||
Net sales | Operating income | Ordinary income | Profit attributable to owners | ||||||||
of parent | |||||||||||
million yen | % | Million yen | % | million yen | % | million yen | % | ||||
Year ended March 2023 | 183,506 | 10.6 | 7,110 | 226.0 | 8,734 | 69.6 | 4,278 | 216.7 | |||
Year ended March 2022 | 165,961 | ― | 2,181 | ― | 5,150 | ― | 1,350 | ― | |||
(Note) Comprehensive income | The year ended in March 2023: 5,913 million yen (―%) The year ended in March 2022: 388 million yen (―%) | ||||||||||
Net income per share | Diluted net income per | Return on equity | Ratio of ordinary | Ratio of operating | |||||||
share | income to total assets | income to net sales | |||||||||
Yen | Yen | % | % | % | |||||||
Year ended March 2023 | 85.86 | ― | 2.6 | 2.7 | 3.9 | ||||||
Year ended March 2022 | 27.12 | ― | 0.8 | 1.6 | 1.3 |
(Reference) Investment gains and losses using the equity method: The year ended in March 2023: ― million yen The year ended in March 2022: ― million yen
(Note) "Accounting Standard for Revenue Recognition" (ASBJ Statement No. 29, March 31, 2020), etc. are applied from the beginning of the previous consolidated fiscal year. Therefore, the results for the fiscal year ended March 2022 are the figures after applying the relevant accounting standards, etc. The ratio of increase / decrease from the previous term is not stated.
(2) Consolidated financial position
Total assets | Net assets | Equity ratio | Net assets per share | |||||
million yen | million yen | % | Yen | |||||
Year ended March 2023 | 336,244 | 170,029 | 49.5 | 3,339.33 | ||||
Year ended March 2022 | 322,725 | 164,501 | 49.9 | 3,234.47 | ||||
(Reference) Equity capital | The year ended in March 2023: 166,441 million yen The year ended in March 2022: 161,144 million yen | |||||||
(3) Consolidated cash flows | ||||||||
Cash flows from operating | Cash flows from investing | Cash flows from financing | Cash and cash equivalents at | |||||
activities | activities | activities | the end of period | |||||
million yen | million yen | million yen | million yen | |||||
Year ended March 2023 | 23,077 | -3,264 | -4,483 | 75,657 | ||||
Year ended March 2022 | 16,526 | 3,776 | -469 | 60,281 | ||||
2. Dividends | ||||||||
Annual dividend | Total amount of | Dividend | Ratio of | |||||
At the end of | dividends to | |||||||
At the end of | At the end of | At the end of | Total | cash dividends | payout ratio | |||
first quarter | second | third quarter | fiscal year | (total) | (Consolidated) | net assets | ||
quarter | (Consolidated) | |||||||
Yen | Yen | Yen | Yen | Yen | million yen | % | % | |
Year ended March 2022 | ― | 0.00 | ― | 8.00 | 8.00 | 401 | 29.5 | 0.2 |
Year ended March 2023 | ― | 0.00 | ― | 26.00 | 26.00 | 1,304 | 30.3 | 0.8 |
Year ending March 2024 | ― | 0.00 | ― | 42.00 | 42.00 | 29.9 | ||
(Forecast) | ||||||||
(Note) For details, please refer to page 9"Basic policy concerning distribution of profits and the payment of dividends for the current and next financial year".
3. Consolidated forecast for the year ending March, 2024 (From April 1, 2023 to March 31, 2024)
(Presentation of percentages is the ratio of increase / decrease compared to the same period of the previous year) | |||||||||
Net sales | Operating income | Ordinary income | Profit attributable to | Net income per | |||||
owners of parent | share | ||||||||
(Cumulative results for) the | million yen | % | million yen | % | million yen | % | million yen | % | Yen |
second quarter | 81,400 | ― | -1,600 | ― | -1,600 | ― | -2,400 | ― | -48.15 |
Full fiscal year | 197,000 | ― | 11,000 | ― | 11,000 | ― | 7,000 | ― | 140.44 |
(Note) Rental income from real estate and rental costs of real estate, which were previously included in non-operating income and non-operating expenses, will be included in net sales and cost of sales from the fiscal year ending March 31, 2024, and the ratios of increase/decrease from the previous fiscal year and the same period of the previous fiscal year are not included in the above forecasts. The forecasts for the fiscal year ending March 31, 2024 include net sales of 1,816 million yen and operating income of 144 million yen related to real estate rental.
* Notes to the Financial Results
- Changes in important subsidiaries during this term (changes of specified subsidiaries entailing changes in the scope of consolidation): None
- Changes in accounting policies and changes or restatement of accounting estimates
- Changes in accounting policies due to revision of accounting standards, etc.: Yes
b) Changes in accounting policies for a reason other than the above [a]: | None |
c) Changes in accounting estimates: | Yes |
d) Restatement: | None |
(Notes) For details, please refer to Attachment page 18 "Consolidated Financial Statements and Main Notes (5) Notes to Consolidated Financial
Statements (Changes in Accounting Policies) and (Changes of accounting estimates)". | ||||
(3) Number of outstanding shares (common shares) | Year ended March 2023 | 50,394,016 shares | Year ended March 2022 | 50,394,016 shares |
a) Number of shares outstanding at the end of the | ||||
fiscal year (including treasury shares) | Year ended March 2023 | 551,263 shares | Year ended March 2022 | 572,892 shares |
b) Number of treasury shares at the end of the | ||||
fiscal year | Year ended March 2023 | 49,834,541 shares | Year ended March 2022 | 49,811,324 shares |
c) Average number of shares outstanding during | ||||
the term
(Note) The number of shares at the end of the fiscal year included our Company's shares (333,300 shares at the end of the fiscal year ended March 31, 2023 and 340,600 shares at the end of the fiscal year ended March 31, 2022) held by Custody Bank of Japan, Ltd. (trust account E) as trust assets associated with the employees' incentive plan, "Employee Stock Ownership Plan (J-ESOP) Trust."
Also, the number of shares held by Custody Bank of japan, Ltd. (trust account E) was included in the treasury shares deducted in calculating the average number of shares outstanding during the term (336,791 shares in the fiscal year ended March 31, 2023 and 350,691 shares in the fiscal year ended March 31, 2022).
(Reference) Overview of non-consolidated business results
1. Non-consolidated business results for the fiscal year ended in March 2023 (From April 1, 2022 to March 31, 2023)
(1) Non-consolidated financial results | (Presentation of percentages is the ratio of increase / decrease compared to the same period of the previous year) | |||||||
Net sales | Operating income | Ordinary income | Net income | |||||
million yen | % | million yen | % | million yen | % | million yen | % | |
Year ended March 2023 | 121,159 | 8.5 | 3,510 | 872.4 | 5,290 | 71.3 | 2,311 | 23.7 |
Year ended March 2022 | 111,680 | ― | 361 | ― | 3,088 | ― | 1,868 | ― |
Net income per share | Diluted net income per share | |||||||
Yen | Yen | |||||||
Year ended March 2023 | 46.38 | ― | ||||||
Year ended March 2022 | 37.51 | ― |
(Note) "Accounting Standard for Revenue Recognition" (ASBJ Statement No. 29, March 31, 2020), etc. are applied from the beginning of the previous consolidated fiscal year. Therefore, the results for the fiscal year ended March 2022 are the figures after applying the relevant accounting standards, etc. The ratio of increase / decrease from the previous term is not stated.
(2) Non-consolidated financial position
Total assets | Net assets | Equity ratio | Net assets per share | |
million yen | million yen | % | Yen | |
Year ended March 2023 | 242,498 | 146,190 | 60.3 | 2,933.03 |
Year ended March 2022 | 232,947 | 143,726 | 61.7 | 2,884.85 |
(Reference) Equity capital | The year ended in March 2023: 146,190 million yen The year ended in March 2022: 143,726 million yen |
2. Non-consolidated forecast for the year ending March, 2024 (From April 1, 2023 to March 31, 2024)
(Presentation of percentages is the ratio of increase / decrease compared to the same period of the previous year) | |||||||||
Net sales | Operating income | Ordinary income | Net income | Net income per share | |||||
(Cumulative results for) | million yen | % | million yen | % | million yen | % | million yen | % | Yen |
the second quarter | 50,400 | ― | -3,100 | ― | -2,600 | ― | -2,800 | ― | -56.18 |
Full fiscal year | 132,200 | ― | 6,500 | ― | 7,000 | ― | 4,700 | ― | 94.30 |
(Note) Rental income from real estate and rental costs of real estate, which were previously included in non-operating income and non-operating expenses, will be included in net sales and cost of sales from the fiscal year ending March 31, 2024, and the ratios of increase/decrease from the previous fiscal year and the same period of the previous fiscal year are not included in the above forecasts. The forecasts for the fiscal year ending March 31, 2024 include net sales of 2,900 million yen and operating income of 300 million yen related to real estate rental.
- The financial results release is outside the scope of the audit by certified public accountants or by an audit firm.
- Explanation of forecasts of operations and other notes
Forward-looking statements included in this document, such as forecasts of operating results, are based on information currently available to the Company and certain assumptions the Company deems reasonable, and do not represent a commitment by the Company that they will be achieved. Actual results may differ significantly from forecasts due to various factors. For assumptions of operating results forecasts and cautionary notes on the use of such forecasts, please refer to "Outlook for the next fiscal year" on page 8 of the Attached Reference Material.
(Obtaining financial results supplementary materials)
The Company will post the Supplementary Documents distributed on the meeting (web) for institutional investors and analysts held on May 17, 2023 as soon as possible on the Company website.
Summary of Financial Results for the Year Ended March 2023, Aoyama Trading Co., Ltd. (8219)
○ Contents of Attached Reference Material
- Overview of Results of Operations……………………………………………………………………………2
- Overview of Results of Operations for the Current Term……………………………………………………2
- Overview of financial situation for the Current Term…………………………………………………………7
- Overview of Cash Flows for the Current Term………………………………………………………………7
- Outlook for the next fiscal year………………………………………………………………………………8
- Basic policy concerning distribution of profits and the payment of dividends for the current and next financial year……9
- Basic policy concerning selection of accounting standards…………………………………………………9
- Consolidated Financial Statements and Main Notes…………………………………………………………10
- Consolidated Balance Sheet…………………………………………………………………………………10
- Consolidated Statements of Income and Consolidated Statements of Comprehensive Income……………12
- Consolidated Statement of Changes in Equity………………………………………………………………14
- Consolidated Statements of Cash Flows……………………………………………………………………16
-
Notes to the Consolidated Financial Statements……………………………………………………………18 (Notes concerning the going-concern assumption)…………………………………………………………18 (Changes in accounting policies) ……………………………………………………………………………18 (Changes in accounting estimates) …………………………………………………………………………18
(Segment information etc.)……………………………………………………………………………………18 (Per-share information)………………………………………………………………………………………23 (Significant subsequent events)………………………………………………………………………………24
- Non-consolidatedfinancial statements and Main Notes………………………………………………………25
- Balance sheet…………………………………………………………………………………………………25
- Statements of Income…………………………………………………………………………………………27
- Statement of Changes in Equity………………………………………………………………………………28
- Others…………………………………………………………………………………………………………30
- Transfers of officers…………………………………………………………………………………………30
-
Others…………………………………………………………………………………………………………31 <>
a) Net sales of Aoyama Trading Co., Ltd. Business wear business by product………………………………31 b) Number of stores of Aoyama Trading Co., Ltd. Business wear business……………………………………32
- 1 -
Summary of Financial Results for the Year Ended March 2023, Aoyama Trading Co., Ltd. (8219)
1. Overview of Results of Operations
(1) Overview of Results of Operations for the Current Term
Forward-looking statements in this document are based on the judgment of the group as of the end of the current consolidated fiscal year.
<> | |||||||||||
Profit | |||||||||||
Net sales | Operating income Ordinary income | attributable to | Net income per | ||||||||
(million yen) | (million yen) | (million yen) | owners of parent | share (yen) | |||||||
(million yen) | |||||||||||
Year ended | 183,506 | 7,110 | 8,734 | 4,278 | 85.86 | ||||||
March 2023 | |||||||||||
Year ended | 165,961 | 2,181 | 5,150 | 1,350 | 27.12 | ||||||
March 2022 | |||||||||||
Amount of increase | 17,544 | 4,929 | 3,583 | 2,927 | ― | ||||||
or decrease | |||||||||||
Change year on | 110.6 | 326.0 | 169.6 | 316.7 | ― | ||||||
year (%) | |||||||||||
<> | |||||||||||
(Unit: million yen) | |||||||||||
Net sales | Segment income or loss(-) | ||||||||||
(operating income or loss(-)) | |||||||||||
Current | Previous | Amount of | Change Current | Previous | Amount of | Change | |||||
term | term | increase or | (%) | term | term | increase or | (%) | ||||
decrease | decrease | ||||||||||
Business Wear Business | 126,379 | 113,278 | 13,101 | 111.6 | 3,156 | 678 | 2,477 | 465.3 | |||
Credit Card Business | 5,013 | 4,841 | 172 | 103.6 | 2,205 | 1,989 | 216 | 110.9 | |||
Printing and Media Business | 12,299 | 12,159 | 139 | 101.2 | 514 | -337 | 852 | ― | |||
Sundry Sales Business | 15,731 | 16,039 | -307 | 98.1 | 233 | 488 | -254 | 47.8 | |||
Total Repair Service Business | 12,382 | 10,161 | 2,220 | 121.9 | 293 | -519 | 813 | ― | |||
Franchisee Business | 13,157 | 10,960 | 2,197 | 120.0 | 872 | 211 | 661 | 413.7 | |||
Others | 1,654 | 1,642 | 12 | 100.7 | -316 | -230 | -85 | ― | |||
Adjustments | -3,111 | -3,120 | 9 | ― | 150 | -97 | 247 | ― | |||
Total | 183,506 | 165,961 | 17,544 | 110.6 | 7,110 | 2,181 | 4,929 | 326.0 |
(Note) Net sales by segment and segment income or loss (-) (operating income or loss (-)) are before eliminating inter-segment transactions.
- 2 -
Summary of Financial Results for the Year Ended March 2023, Aoyama Trading Co., Ltd. (8219)
Although the outlook remained uncertain in the current consolidated fiscal year, including the prolonged conflict in Ukraine, rising energy prices driven by rapid currency fluctuations and an associated rise in commodity prices, the Japanese economy showed signs of recovery as a result of the transition to a new stage of living with COVID-19 and the effects of various policies.
Under these circumstances, the results of the Group for the current fiscal year are as follows. These results were mainly due to the fact that net sales remained at a higher level than the previous fiscal year, which was partly attributable to the easing of restrictions on movement and going out over the period.
Net sales | 183,506 million yen (110.6% of the previous fiscal year) |
Operating income | 7,110 million yen (326.0% of the previous fiscal year) |
Ordinary income | 8,734 million yen (169.6% of the previous fiscal year) |
Profit attributable to owners of the parent | 4,278 million yen (316.7% of the previous fiscal year) |
The status of operations by business segment is described below.
Please note that net sales by segment and segment income/loss are before eliminating inter-segment transactions.
- 3 -
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Aoyama Trading Co. Ltd. published this content on 26 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 May 2023 07:08:29 UTC.