Stock ADM ARCHER-DANIELS-MIDLAND COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Archer-Daniels-Midland Company

Equities

ADM

US0394831020

Food Processing

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
60.1 USD -1.48% Intraday chart for Archer-Daniels-Midland Company -3.99% -16.78%
Apr. 26 Corn Futures Lower as Rain Hits Corn Belt -- Daily Grain Highlights DJ
Apr. 24 Canada's worries about Bunge-Viterra deal may force asset sales RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,802 28,048 37,813 51,006 38,521 30,156 - -
Enterprise Value (EV) 1 33,831 37,310 46,409 59,149 45,518 39,073 38,787 38,886
P/E ratio 19 x 16 x 14.1 x 12 x 11.2 x 10.8 x 10.6 x 11.5 x
Yield 3.02% 2.86% 2.19% 1.72% 2.49% 3.26% 3.45% 3.54%
Capitalization / Revenue 0.4 x 0.44 x 0.44 x 0.5 x 0.41 x 0.33 x 0.33 x 0.33 x
EV / Revenue 0.52 x 0.58 x 0.54 x 0.58 x 0.48 x 0.43 x 0.42 x 0.42 x
EV / EBITDA 10.8 x 10.2 x 9.46 x 8.66 x 7.33 x 7.78 x 7.91 x 8 x
EV / FCF -5.39 x -11.6 x 8.55 x 27.4 x 15.3 x 13 x 13.2 x 15.7 x
FCF Yield -18.6% -8.6% 11.7% 3.65% 6.52% 7.68% 7.6% 6.36%
Price to Book 1.36 x 1.42 x 1.7 x 2.15 x 1.54 x 1.33 x 1.23 x 1.35 x
Nbr of stocks (in thousands) 556,686 556,389 559,441 549,334 533,381 501,764 - -
Reference price 2 46.35 50.41 67.59 92.85 72.22 60.10 60.10 60.10
Announcement Date 1/29/20 1/26/21 1/25/22 1/26/23 3/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 64,656 64,355 85,249 101,848 93,935 90,872 92,636 92,050
EBITDA 1 3,138 3,660 4,907 6,830 6,207 5,025 4,905 4,861
EBIT 1 1,691 1,766 2,993 4,212 4,057 3,194 3,100 3,130
Operating Margin 2.62% 2.74% 3.51% 4.14% 4.32% 3.51% 3.35% 3.4%
Earnings before Tax (EBT) 1 1,588 1,883 3,313 5,233 4,294 3,362 3,191 2,949
Net income 1 1,379 1,772 2,709 4,340 3,483 2,771 2,654 2,570
Net margin 2.13% 2.75% 3.18% 4.26% 3.71% 3.05% 2.86% 2.79%
EPS 2 2.440 3.150 4.790 7.710 6.430 5.550 5.667 5.210
Free Cash Flow 1 -6,280 -3,209 5,426 2,159 2,966 3,000 2,949 2,474
FCF margin -9.71% -4.99% 6.36% 2.12% 3.16% 3.3% 3.18% 2.69%
FCF Conversion (EBITDA) - - 110.58% 31.61% 47.78% 59.71% 60.13% 50.89%
FCF Conversion (Net income) - - 200.3% 49.75% 85.16% 108.29% 111.14% 96.25%
Dividend per Share 2 1.400 1.440 1.480 1.600 1.800 1.961 2.072 2.127
Announcement Date 1/29/20 1/26/21 1/25/22 1/26/23 3/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 20,340 23,090 23,650 27,284 24,683 26,231 24,072 25,190 21,695 22,978 22,276 23,340 21,931 24,037 24,383
EBITDA 1 1,034 1,407 1,641 1,866 1,639 1,684 1,762 1,629 1,491 1,325 1,239 1,257 1,270 1,303 1,167
EBIT 1 606 864 1,068 1,286 993 865 1,199 1,042 995 821 785.6 754.3 730.4 867.8 889.6
Operating Margin 2.98% 3.74% 4.52% 4.71% 4.02% 3.3% 4.98% 4.14% 4.59% 3.57% 3.53% 3.23% 3.33% 3.61% 3.65%
Earnings before Tax (EBT) 1 653 1,011 1,271 1,519 1,230 1,213 1,397 1,132 1,031 734 899.8 860.9 819.9 843 796
Net income 1 526 782 1,054 1,236 1,031 1,019 1,170 927 821 565 710.2 700.4 682.5 700.4 657.9
Net margin 2.59% 3.39% 4.46% 4.53% 4.18% 3.88% 4.86% 3.68% 3.78% 2.46% 3.19% 3% 3.11% 2.91% 2.7%
EPS 2 0.9300 1.380 1.860 2.180 1.830 1.840 2.120 1.700 1.520 1.060 1.347 1.368 1.390 1.493 1.334
Dividend per Share 2 0.3700 0.3700 0.4000 0.4000 0.4000 0.4000 0.4500 0.4500 - 0.6000 0.4838 0.4838 0.4838 0.4950 0.5250
Announcement Date 10/26/21 1/25/22 4/26/22 7/26/22 10/25/22 1/26/23 4/25/23 7/25/23 10/24/23 3/12/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 8,029 9,262 8,596 8,143 6,997 8,917 8,631 8,730
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.559 x 2.531 x 1.752 x 1.192 x 1.127 x 1.775 x 1.76 x 1.796 x
Free Cash Flow 1 -6,280 -3,209 5,426 2,159 2,966 3,000 2,949 2,474
ROE (net income / shareholders' equity) 9.58% 10.3% 13.8% 18.9% 15.6% 11.5% 11% 10.8%
ROA (Net income/ Total Assets) 5.98% 6.21% 8.47% 12.2% 6.62% 4.73% 4.31% 3.7%
Assets 1 23,064 28,547 31,980 35,705 52,639 58,594 61,533 69,468
Book Value Per Share 2 34.00 35.50 39.80 43.10 47.00 45.30 49.00 44.40
Cash Flow per Share 2 -9.650 -4.240 11.70 6.180 8.230 7.920 7.850 9.770
Capex 1 828 823 1,169 1,319 1,494 1,300 1,281 1,400
Capex / Sales 1.28% 1.28% 1.37% 1.3% 1.59% 1.43% 1.38% 1.52%
Announcement Date 1/29/20 1/26/21 1/25/22 1/26/23 3/12/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Archer-Daniels-Midland Company

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
17
Last Close Price
60.1 USD
Average target price
63.71 USD
Spread / Average Target
+6.00%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-16.78% 30.16B
NESTLÉ S.A. Stock Nestlé S.A.
-4.93% 261B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-2.51% 94.98B
KRAFT HEINZ Stock Kraft Heinz
+3.19% 46.39B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.74% 39.99B
THE HERSHEY COMPANY Stock The Hershey Company
-0.15% 38.02B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-6.61% 28.72B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+11.32% 24.54B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-9.29% 22.65B
MCCORMICK & COMPANY, INCORPORATED Stock McCormick & Company, Incorporated
+10.68% 20.14B
Other Food Processing
  1. Stock Market
  2. Equities
  3. ADM Stock
  4. Financials Archer-Daniels-Midland Company