Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.17 CAD | -2.86% | -5.56% | -10.53% |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.201 | 1.356 | 14.47 | 58.73 | 45.38 | 26.41 |
Enterprise Value (EV) 1 | 2.979 | 1.635 | 14.31 | 59.88 | 45.25 | 32.37 |
P/E ratio | -2.49 x | -2.09 x | -3.98 x | -14.2 x | -8.39 x | -5.92 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | 15.8 x | -3.83 x | -9.92 x | -17.5 x | -11 x | -12.2 x |
EV / FCF | -10.2 x | -10.5 x | -9.71 x | -18.8 x | -11.4 x | -6.56 x |
FCF Yield | -9.78% | -9.56% | -10.3% | -5.32% | -8.77% | -15.3% |
Price to Book | 1 x | 0.5 x | 2.5 x | 4.9 x | 2.79 x | 2.31 x |
Nbr of stocks (in thousands) | 12,804 | 13,563 | 78,218 | 106,787 | 137,514 | 139,001 |
Reference price 2 | 0.2500 | 0.1000 | 0.1850 | 0.5500 | 0.3300 | 0.1900 |
Announcement Date | 1/24/19 | 1/28/20 | 1/20/21 | 1/28/22 | 1/30/23 | 1/3/24 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | 0.1884 | -0.4266 | -1.442 | -3.429 | -4.121 | -2.659 |
EBIT 1 | 0.1884 | -0.4407 | -2.104 | -3.458 | -4.162 | -2.7 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.013 | -0.6366 | -2.226 | -3.65 | -4.963 | -4.673 |
Net income 1 | -1.011 | -0.6364 | -2.223 | -3.651 | -4.961 | -4.44 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.1002 | -0.0477 | -0.0465 | -0.0387 | -0.0393 | -0.0321 |
Free Cash Flow 1 | -0.2914 | -0.1563 | -1.474 | -3.184 | -3.967 | -4.937 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 1/24/19 | 1/28/20 | 1/20/21 | 1/28/22 | 1/30/23 | 1/3/24 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.28 | - | 1.15 | - | 5.96 |
Net Cash position 1 | 0.22 | - | 0.16 | - | 0.13 | - |
Leverage (Debt/EBITDA) | - | -0.6525 x | - | -0.3341 x | - | -2.242 x |
Free Cash Flow 1 | -0.29 | -0.16 | -1.47 | -3.18 | -3.97 | -4.94 |
ROE (net income / shareholders' equity) | -75.5% | -36.9% | -73.6% | -47.6% | -38.4% | -35.1% |
ROA (Net income/ Total Assets) | 7.83% | -12.2% | -34.9% | -23.2% | -17.6% | -10% |
Assets 1 | -12.92 | 5.231 | 6.374 | 15.76 | 28.17 | 44.21 |
Book Value Per Share 2 | 0.2500 | 0.2000 | 0.0700 | 0.1100 | 0.1200 | 0.0800 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0.0100 | 0 | 0 |
Capex 1 | 0.16 | 0.06 | 1.15 | 2.31 | 3.19 | 3.59 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/24/19 | 1/28/20 | 1/20/21 | 1/28/22 | 1/30/23 | 1/3/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-10.53% | 18.37M | |
+47.15% | 97.92B | |
+27.39% | 77.9B | |
-.--% | 28.08B | |
+62.14% | 10.83B | |
+17.07% | 9.4B | |
+20.00% | 9.01B | |
+2.81% | 7.83B | |
+41.98% | 6.69B | |
-36.69% | 5.99B |
- Stock Market
- Equities
- ARS Stock
- Financials Ares Strategic Mining Inc.