Stock 5208 ARISAWA MFG. CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Arisawa Mfg. Co., Ltd.

Equities

5208

JP3126000003

Electronic Equipment & Parts

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
1,531 JPY -0.33% Intraday chart for Arisawa Mfg. Co., Ltd. +2.27% +45.81%
2023 Arisawa Mfg. Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Tranche Update on Arisawa Mfg. Co., Ltd.'s Equity Buyback Plan announced on May 12, 2022. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 28,693 26,661 33,317 31,857 41,382 50,758 - -
Enterprise Value (EV) 1 26,731 18,587 27,073 22,567 30,974 50,758 50,758 50,758
P/E ratio 10 x 131 x 15.4 x 8.15 x 14.5 x 37.6 x 25.3 x 21.1 x
Yield 3.78% 3.74% 3.9% 9.93% 7.18% 2.94% 3.27% 3.79%
Capitalization / Revenue 0.64 x 0.58 x 0.72 x 0.74 x 0.97 x 1.19 x 1.08 x 1.02 x
EV / Revenue 0.64 x 0.58 x 0.72 x 0.74 x 0.97 x 1.19 x 1.08 x 1.02 x
EV / EBITDA 5.71 x 5.64 x 6.38 x 5.8 x 9.16 x 13.5 x 10.2 x 8.9 x
EV / FCF 81,978,567 x 10,455,468 x -20,693,767 x - -38,820,213 x - - -
FCF Yield 0% 0% -0% - -0% - - -
Price to Book 0.57 x 0.58 x 0.72 x 0.67 x 0.88 x 1.12 x 1.1 x 1.09 x
Nbr of stocks (in thousands) 36,182 33,244 33,317 33,289 33,000 33,153 - -
Reference price 2 793.0 802.0 1,000 957.0 1,254 1,531 1,531 1,531
Announcement Date 5/10/19 4/30/20 5/6/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 44,728 45,970 46,439 43,089 42,722 42,600 47,000 50,000
EBITDA 1 5,021 4,731 5,226 5,492 4,518 3,750 5,000 5,700
EBIT 1 3,119 2,762 3,118 3,320 2,228 1,250 2,200 2,700
Operating Margin 6.97% 6.01% 6.71% 7.7% 5.22% 2.93% 4.68% 5.4%
Earnings before Tax (EBT) 4,215 3,122 3,516 4,965 3,902 - - -
Net income 1 2,861 212 2,160 3,911 2,856 1,350 2,000 2,400
Net margin 6.4% 0.46% 4.65% 9.08% 6.69% 3.17% 4.26% 4.8%
EPS 2 79.15 6.140 64.94 117.4 86.46 40.70 60.40 72.40
Free Cash Flow 350 2,550 -1,610 - -1,066 - - -
FCF margin 0.78% 5.55% -3.47% - -2.5% - - -
FCF Conversion (EBITDA) 6.97% 53.9% - - - - - -
FCF Conversion (Net income) 12.23% 1,202.83% - - - - - -
Dividend per Share 2 30.00 30.00 39.00 95.00 90.00 45.00 50.00 58.00
Announcement Date 5/10/19 4/30/20 5/6/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 22,599 23,371 22,203 24,236 10,959 21,744 10,919 10,426 21,345 11,321 11,673 22,994 10,549 9,179 19,728 9,494 10,401 19,895 10,964 11,741 22,705
EBITDA - - - - - - - - - - - - - - - - - - - - -
EBIT 1 1,321 1,441 1,375 1,743 1,016 2,048 755 517 1,272 705 1,156 1,861 276 91 367 -247 416 169 479 602 1,081
Operating Margin 5.85% 6.17% 6.19% 7.19% 9.27% 9.42% 6.91% 4.96% 5.96% 6.23% 9.9% 8.09% 2.62% 0.99% 1.86% -2.6% 4% 0.85% 4.37% 5.13% 4.76%
Earnings before Tax (EBT) 1,437 - 1,367 - - 2,527 1,373 - - 1,634 - 3,682 225 - - -171 - 855 493 - -
Net income -894 - 853 - - 1,745 1,226 - - 1,167 - 2,563 98 - - -201 - 563 418 - -
Net margin -3.96% - 3.84% - - 8.03% 11.23% - - 10.31% - 11.15% 0.93% - - -2.12% - 2.83% 3.81% - -
EPS -24.81 - 25.67 - - 52.38 36.80 - - 35.11 - 77.37 3.150 - - -6.100 - 17.02 12.62 - -
Dividend per Share - - - - - 5.000 - - - - - - - - - - - 20.00 - - -
Announcement Date 11/7/19 4/30/20 10/29/20 5/6/21 10/28/21 10/28/21 1/27/22 5/12/22 5/12/22 8/4/22 11/4/22 11/4/22 2/9/23 5/12/23 5/12/23 8/3/23 11/9/23 11/9/23 2/8/24 - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 1,962 8,074 6,244 9,290 10,408 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 350 2,550 -1,610 - -1,066 - - -
ROE (net income / shareholders' equity) 5.7% 0.4% 4.7% 8.3% 6% - - -
ROA (Net income/ Total Assets) 5.9% 3.84% - 6.18% 3.99% - - -
Assets 1 48,518 5,515 - 63,236 71,662 - - -
Book Value Per Share 2 1,398 1,388 1,389 1,434 1,422 1,371 1,386 1,409
Cash Flow per Share 132.0 62.90 128.0 183.0 156.0 - - -
Capex 1 2,543 2,758 2,220 2,368 4,537 2,600 8,400 3,000
Capex / Sales 5.69% 6% 4.78% 5.5% 10.62% 6.1% 17.87% 6%
Announcement Date 5/10/19 4/30/20 5/6/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Arisawa Mfg. Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
ARISAWA MFG. CO., LTD. Stock Arisawa Mfg. Co., Ltd.
+45.81% 323M
KEYENCE CORPORATION Stock Keyence Corporation
+11.65% 107B
HEXAGON AB Stock Hexagon AB
-5.17% 28.56B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.18B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-13.60% 18.16B
KYOCERA CORPORATION Stock Kyocera Corporation
-7.70% 17.05B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+14.41% 15.89B
FLEX LTD. Stock Flex Ltd.
-9.98% 11.09B
HALMA PLC Stock Halma plc
-2.93% 10.39B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-2.81% 9.65B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 5208 Stock
  4. Financials Arisawa Mfg. Co., Ltd.