Stock ARMD ARMADA PAO
Add to a list
To use this feature you must be a member
Log inSign up

Financials Armada PAO

Equities

ARMD

RU000A0JP4J4

IT Services & Consulting

End-of-day quote Moscow Micex - RTS
Other stock markets
- RUB - Intraday chart for Armada PAO
2023 Public Joint Stock Company ARMADA Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2022 Public Joint Stock Company ARMADA Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 149.8 100.7 41.18 41.18 41.18 41.18
Enterprise Value (EV) 1 243.9 189.1 153.3 80.33 45.66 44.61
P/E ratio 1.03 x -0.08 x -1.33 x 11.7 x 3.27 x -21.5 x
Yield - - - - - -
Capitalization / Revenue 0.69 x 1.75 x 5.31 x - - -
EV / Revenue 1.13 x 3.29 x 19.8 x - - -
EV / EBITDA 15.8 x -0.16 x -3.58 x -6.06 x -8.2 x -9.61 x
EV / FCF -1.26 x 0.42 x -6.76 x 40.7 x 41.7 x -189 x
FCF Yield -79.3% 240% -14.8% 2.46% 2.4% -0.53%
Price to Book 0.1 x 0.29 x 0.13 x 0.13 x 0.12 x 0.12 x
Nbr of stocks (in thousands) 14,400 14,400 14,400 14,400 14,400 14,400
Reference price 2 10.40 7.000 2.860 2.860 2.860 2.860
Announcement Date 4/28/18 4/30/19 5/21/20 4/29/21 4/29/22 4/28/23
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 216.5 57.5 7.76 - - -
EBITDA 1 15.43 -1,185 -42.85 -13.25 -5.571 -4.642
EBIT 1 14.74 -1,186 -42.85 -13.25 -6.168 -4.954
Operating Margin 6.81% -2,062.04% -552.24% - - -
Earnings before Tax (EBT) 1 148.9 -1,190 -46.61 45 31.39 -1.918
Net income 1 144.8 -1,193 -31.04 3.513 12.6 -1.918
Net margin 66.91% -2,074.49% -400.05% - - -
EPS 2 10.06 -82.83 -2.156 0.2440 0.8752 -0.1332
Free Cash Flow 1 -193.5 454.6 -22.68 1.974 1.095 -0.2366
FCF margin -89.38% 790.67% -292.26% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 56.19% 8.69% -
Dividend per Share - - - - - -
Announcement Date 4/28/18 4/30/19 5/21/20 4/29/21 4/29/22 4/28/23
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 94.1 88.5 112 39.2 4.47 3.43
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.098 x -0.0746 x -2.616 x -2.956 x -0.8027 x -0.7391 x
Free Cash Flow 1 -193 455 -22.7 1.97 1.1 -0.24
ROE (net income / shareholders' equity) 10.1% -130% -14% 5.35% 9.89% -0.58%
ROA (Net income/ Total Assets) 0.54% -68.9% -5.89% -2.13% -1.09% -0.9%
Assets 1 26,695 1,732 526.7 -164.6 -1,155 213.5
Book Value Per Share 2 107.0 23.80 21.70 22.30 23.10 23.00
Cash Flow per Share 2 1.640 2.070 0.7800 0.1600 0.0300 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/28/18 4/30/19 5/21/20 4/29/21 4/29/22 4/28/23
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
ARMADA PAO Stock Armada PAO
0.00% 635K
ACCENTURE PLC Stock Accenture plc
-14.22% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.72% 168B
IBM Stock IBM
+1.58% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.24% 100B
RELX PLC Stock RELX PLC
+6.21% 77.3B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+15.73% 73.54B
INFOSYS LIMITED Stock Infosys Limited
-7.93% 71.18B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.36% 52.58B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-6.79% 45.02B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. ARMD Stock
  4. Financials Armada PAO