End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
14.35 PKR | +7.49% | +7.49% | -3.04% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 268.1 | 223.9 | 227.4 | 772.7 | 338.7 | 374.8 |
Enterprise Value (EV) 1 | 241.3 | 227.1 | 183.6 | 701 | 214.9 | 278.4 |
P/E ratio | -18.7 x | 64.8 x | 15.1 x | 66.6 x | 17.8 x | -4.69 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.94 x | 0.7 x | 0.59 x | 1.7 x | 0.67 x | 1.12 x |
EV / Revenue | 0.84 x | 0.71 x | 0.47 x | 1.55 x | 0.42 x | 0.83 x |
EV / EBITDA | 12.1 x | 5.59 x | 3.18 x | 12.3 x | 3.5 x | -3.09 x |
EV / FCF | 40.7 x | -6.01 x | 7.48 x | 119 x | 5.93 x | 29.5 x |
FCF Yield | 2.45% | -16.6% | 13.4% | 0.84% | 16.9% | 3.39% |
Price to Book | 0.34 x | 0.21 x | 0.23 x | 0.78 x | 0.34 x | 0.4 x |
Nbr of stocks (in thousands) | 42,332 | 46,565 | 46,565 | 46,565 | 46,565 | 46,565 |
Reference price 2 | 6.334 | 4.808 | 4.884 | 16.60 | 7.273 | 8.050 |
Announcement Date | 10/3/18 | 10/7/19 | 10/6/20 | 10/5/21 | 10/5/22 | 10/5/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 286.6 | 321.7 | 387.1 | 453.4 | 507.7 | 336 |
EBITDA 1 | 19.88 | 40.59 | 57.67 | 56.81 | 61.41 | -90.16 |
EBIT 1 | -12.67 | 8.315 | 14.24 | 13.64 | 18.72 | -131.2 |
Operating Margin | -4.42% | 2.59% | 3.68% | 3.01% | 3.69% | -39.05% |
Earnings before Tax (EBT) 1 | -13.02 | 6.454 | 17.25 | 16.86 | 20.85 | -113.8 |
Net income 1 | -15.75 | 3.454 | 15.09 | 11.14 | 19.04 | -79.88 |
Net margin | -5.49% | 1.07% | 3.9% | 2.46% | 3.75% | -23.77% |
EPS 2 | -0.3382 | 0.0742 | 0.3242 | 0.2493 | 0.4089 | -1.715 |
Free Cash Flow 1 | 5.921 | -37.8 | 24.55 | 5.906 | 36.24 | 9.44 |
FCF margin | 2.07% | -11.75% | 6.34% | 1.3% | 7.14% | 2.81% |
FCF Conversion (EBITDA) | 29.79% | - | 42.56% | 10.4% | 59.01% | - |
FCF Conversion (Net income) | - | - | 162.63% | 53.03% | 190.31% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/3/18 | 10/7/19 | 10/6/20 | 10/5/21 | 10/5/22 | 10/5/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 3.18 | - | - | - | - |
Net Cash position 1 | 26.9 | - | 43.8 | 71.7 | 124 | 96.5 |
Leverage (Debt/EBITDA) | - | 0.0785 x | - | - | - | - |
Free Cash Flow 1 | 5.92 | -37.8 | 24.5 | 5.91 | 36.2 | 9.44 |
ROE (net income / shareholders' equity) | -1.8% | 0.35% | 1.46% | 1.13% | 1.91% | -8.25% |
ROA (Net income/ Total Assets) | -0.83% | 0.49% | 0.75% | 0.7% | 0.94% | -6.77% |
Assets 1 | 1,908 | 706.9 | 2,017 | 1,587 | 2,030 | 1,180 |
Book Value Per Share 2 | 18.60 | 23.40 | 21.00 | 21.20 | 21.60 | 19.90 |
Cash Flow per Share 2 | 1.010 | 0.1000 | 0.9400 | 1.540 | 1.350 | 0.7700 |
Capex 1 | 36.9 | 61.7 | 45 | 45 | 14.3 | 5.56 |
Capex / Sales | 12.88% | 19.17% | 11.61% | 9.93% | 2.82% | 1.65% |
Announcement Date | 10/3/18 | 10/7/19 | 10/6/20 | 10/5/21 | 10/5/22 | 10/5/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.04% | 2.23M | |
-11.28% | 371M | |
-30.65% | 359M | |
+19.26% | 292M | |
+112.89% | 126M | |
-4.72% | 93.85M | |
+70.88% | 88.54M | |
+33.87% | 81.5M | |
+4.55% | 73.72M | |
-79.73% | 64.48M |
- Stock Market
- Equities
- ASHT Stock
- Financials Ashfaq Textile Mills Limited