Financials Ashfaq Textile Mills Limited

Equities

ASHT

PK0051201017

Textiles & Leather Goods

End-of-day quote Pakistan S.E. 06:00:00 2024-05-06 pm EDT 5-day change 1st Jan Change
14.35 PKR +7.49% Intraday chart for Ashfaq Textile Mills Limited +7.49% -3.04%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 268.1 223.9 227.4 772.7 338.7 374.8
Enterprise Value (EV) 1 241.3 227.1 183.6 701 214.9 278.4
P/E ratio -18.7 x 64.8 x 15.1 x 66.6 x 17.8 x -4.69 x
Yield - - - - - -
Capitalization / Revenue 0.94 x 0.7 x 0.59 x 1.7 x 0.67 x 1.12 x
EV / Revenue 0.84 x 0.71 x 0.47 x 1.55 x 0.42 x 0.83 x
EV / EBITDA 12.1 x 5.59 x 3.18 x 12.3 x 3.5 x -3.09 x
EV / FCF 40.7 x -6.01 x 7.48 x 119 x 5.93 x 29.5 x
FCF Yield 2.45% -16.6% 13.4% 0.84% 16.9% 3.39%
Price to Book 0.34 x 0.21 x 0.23 x 0.78 x 0.34 x 0.4 x
Nbr of stocks (in thousands) 42,332 46,565 46,565 46,565 46,565 46,565
Reference price 2 6.334 4.808 4.884 16.60 7.273 8.050
Announcement Date 10/3/18 10/7/19 10/6/20 10/5/21 10/5/22 10/5/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 286.6 321.7 387.1 453.4 507.7 336
EBITDA 1 19.88 40.59 57.67 56.81 61.41 -90.16
EBIT 1 -12.67 8.315 14.24 13.64 18.72 -131.2
Operating Margin -4.42% 2.59% 3.68% 3.01% 3.69% -39.05%
Earnings before Tax (EBT) 1 -13.02 6.454 17.25 16.86 20.85 -113.8
Net income 1 -15.75 3.454 15.09 11.14 19.04 -79.88
Net margin -5.49% 1.07% 3.9% 2.46% 3.75% -23.77%
EPS 2 -0.3382 0.0742 0.3242 0.2493 0.4089 -1.715
Free Cash Flow 1 5.921 -37.8 24.55 5.906 36.24 9.44
FCF margin 2.07% -11.75% 6.34% 1.3% 7.14% 2.81%
FCF Conversion (EBITDA) 29.79% - 42.56% 10.4% 59.01% -
FCF Conversion (Net income) - - 162.63% 53.03% 190.31% -
Dividend per Share - - - - - -
Announcement Date 10/3/18 10/7/19 10/6/20 10/5/21 10/5/22 10/5/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 3.18 - - - -
Net Cash position 1 26.9 - 43.8 71.7 124 96.5
Leverage (Debt/EBITDA) - 0.0785 x - - - -
Free Cash Flow 1 5.92 -37.8 24.5 5.91 36.2 9.44
ROE (net income / shareholders' equity) -1.8% 0.35% 1.46% 1.13% 1.91% -8.25%
ROA (Net income/ Total Assets) -0.83% 0.49% 0.75% 0.7% 0.94% -6.77%
Assets 1 1,908 706.9 2,017 1,587 2,030 1,180
Book Value Per Share 2 18.60 23.40 21.00 21.20 21.60 19.90
Cash Flow per Share 2 1.010 0.1000 0.9400 1.540 1.350 0.7700
Capex 1 36.9 61.7 45 45 14.3 5.56
Capex / Sales 12.88% 19.17% 11.61% 9.93% 2.82% 1.65%
Announcement Date 10/3/18 10/7/19 10/6/20 10/5/21 10/5/22 10/5/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ASHT Stock
  4. Financials Ashfaq Textile Mills Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW