End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.29 MYR | +2.69% | +1.33% | +10.10% |
Valuation
Fiscal Period: March | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 496.6 | 451.8 | 399.3 | 340.9 | 445.8 | - | - |
Enterprise Value (EV) 1 | 346.9 | 451.8 | 399.3 | 340.9 | 445.8 | 445.8 | 445.8 |
P/E ratio | 10.4 x | 9.69 x | - | 10.9 x | 9.96 x | 9.64 x | 9.29 x |
Yield | 5.49% | - | 0.98% | 2% | 3.25% | 3.65% | 3.78% |
Capitalization / Revenue | 1.52 x | - | 1.24 x | 1.07 x | 1.43 x | 1.36 x | 1.28 x |
EV / Revenue | 1.52 x | - | 1.24 x | 1.07 x | 1.43 x | 1.36 x | 1.28 x |
EV / EBITDA | 11.1 x | - | - | 5.76 x | 6.84 x | 6.62 x | 6.4 x |
EV / FCF | 19,904,627 x | - | - | - | - | - | - |
FCF Yield | 0% | - | - | - | - | - | - |
Price to Book | - | - | - | 45.6 x | 56.8 x | 54.5 x | 52.3 x |
Nbr of stocks (in thousands) | 194,760 | 194,759 | 194,759 | 194,813 | 194,651 | - | - |
Reference price 2 | 2.550 | 2.320 | 2.050 | 1.750 | 2.290 | 2.290 | 2.290 |
Announcement Date | 5/31/19 | 5/28/21 | 5/30/22 | 5/29/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 327.8 | - | 323 | 317.6 | 311 | 327.9 | 347.6 |
EBITDA 1 | 44.9 | - | - | 59.22 | 65.2 | 67.3 | 69.65 |
EBIT 1 | 35.83 | - | 36.38 | 47.82 | 53.55 | 55.2 | 57.2 |
Operating Margin | 10.93% | - | 11.26% | 15.06% | 17.22% | 16.83% | 16.46% |
Earnings before Tax (EBT) 1 | 54.57 | - | - | 43.82 | 59.55 | 61.45 | 63.7 |
Net income 1 | 47.76 | 46.62 | - | 31.63 | 45 | 46.5 | 48.25 |
Net margin | 14.57% | - | - | 9.96% | 14.47% | 14.18% | 13.88% |
EPS 2 | 0.2453 | 0.2394 | - | 0.1611 | 0.2300 | 0.2375 | 0.2465 |
Free Cash Flow | 24.95 | - | - | - | - | - | - |
FCF margin | 7.61% | - | - | - | - | - | - |
FCF Conversion (EBITDA) | 55.57% | - | - | - | - | - | - |
FCF Conversion (Net income) | 52.24% | - | - | - | - | - | - |
Dividend per Share 2 | 0.1400 | - | 0.0200 | 0.0350 | 0.0745 | 0.0835 | 0.0865 |
Announcement Date | 5/31/19 | 5/28/21 | 5/30/22 | 5/29/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | 150 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | 25 | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | 4.32% | 6.6% | 6.5% | 6.5% |
ROA (Net income/ Total Assets) | 7.05% | - | - | 4.01% | 6.2% | 6.3% | 6.3% |
Assets 1 | 677.5 | - | - | 789.8 | 725.8 | 738.1 | 765.9 |
Book Value Per Share 2 | - | - | - | 0.0400 | 0.0400 | 0.0400 | 0.0400 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 6.72 | - | 8.3 | 5.92 | 6.9 | 7.4 | 5.8 |
Capex / Sales | 2.05% | - | 2.57% | 1.86% | 2.22% | 2.26% | 1.67% |
Announcement Date | 5/31/19 | 5/28/21 | 5/30/22 | 5/29/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+10.10% | 93.49M | |
+8.29% | 7.19B | |
+5.01% | 2.95B | |
+0.58% | 2.85B | |
+0.10% | 1.98B | |
+7.71% | 1.41B | |
-11.02% | 1.38B | |
-21.71% | 455M | |
+1.45% | 436M | |
-12.22% | 379M |
- Stock Market
- Equities
- ASIAFLE Stock
- Financials Asia File Corporation Bhd.