Financials Asian Citrus Holdings Limited

Equities

73

BMG0620W3009

Fishing & Farming

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
2.65 HKD +3.52% Intraday chart for Asian Citrus Holdings Limited -3.64% -42.39%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 645.3 645.3 645.3 654.8 249.7 148
Enterprise Value (EV) 1 590.5 627 615 486.9 201.7 108.1
P/E ratio -2.91 x 1.19 x 26 x 98.4 x -12.1 x -2.52 x
Yield - - - - - -
Capitalization / Revenue 11.2 x 10.5 x 1.41 x 3.2 x 1.66 x 1.3 x
EV / Revenue 10.2 x 10.2 x 1.34 x 2.38 x 1.34 x 0.95 x
EV / EBITDA -65.9 x -22 x 14.8 x 32.8 x -17.8 x -6.22 x
EV / FCF 1.71 x -1.04 x 57.8 x 8.55 x -2.9 x 60.3 x
FCF Yield 58.6% -96.6% 1.73% 11.7% -34.5% 1.66%
Price to Book -1.49 x 6.12 x 4.97 x 3.05 x 1.24 x 1 x
Nbr of stocks (in thousands) 6,248 6,248 6,248 12,498 12,498 12,498
Reference price 2 103.3 103.3 103.3 52.39 19.98 11.84
Announcement Date 10/30/18 9/27/19 9/23/20 10/28/21 10/26/22 10/30/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 57.63 61.35 459.2 204.6 150.8 113.8
EBITDA 1 -8.958 -28.56 41.65 14.83 -11.35 -17.37
EBIT 1 -20.84 -38.98 32.97 6.887 -19.42 -24.43
Operating Margin -36.17% -63.54% 7.18% 3.37% -12.88% -21.47%
Earnings before Tax (EBT) 1 -221.8 541.6 33.08 7.319 -19.03 -58.92
Net income 1 -221.8 541.6 24.77 3.992 -20.7 -58.73
Net margin -384.88% 882.86% 5.4% 1.95% -13.73% -51.62%
EPS 2 -35.50 86.68 3.965 0.5324 -1.656 -4.699
Free Cash Flow 1 345.9 -605.6 10.64 56.93 -69.63 1.794
FCF margin 600.22% -987.16% 2.32% 27.83% -46.18% 1.58%
FCF Conversion (EBITDA) - - 25.53% 383.76% - -
FCF Conversion (Net income) - - 42.93% 1,426.03% - -
Dividend per Share - - - - - -
Announcement Date 10/30/18 9/27/19 9/23/20 10/28/21 10/26/22 10/30/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 54.7 18.3 30.3 168 48 39.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 346 -606 10.6 56.9 -69.6 1.79
ROE (net income / shareholders' equity) 68.5% -330% 21.1% 2.32% -9.95% -33.6%
ROA (Net income/ Total Assets) -13.4% -17% 14.8% 2.02% -4.88% -7.29%
Assets 1 1,657 -3,187 167.6 197.3 423.8 805.2
Book Value Per Share 2 -69.30 16.90 20.80 17.20 16.10 11.80
Cash Flow per Share 2 8.760 2.920 5.040 13.40 3.850 2.090
Capex 1 1.48 2.2 1.99 5.05 5.89 13.6
Capex / Sales 2.57% 3.59% 0.43% 2.47% 3.9% 11.97%
Announcement Date 10/30/18 9/27/19 9/23/20 10/28/21 10/26/22 10/30/23
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 73 Stock
  4. Financials Asian Citrus Holdings Limited