Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.26 AUD | -0.40% | -0.79% | +21.15% |
Valuation
Fiscal Period: Giugno | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 478.7 | 340.3 | 429 | 360 | 214.5 | 207.1 | - | - |
Enterprise Value (EV) 1 | 478.7 | 340.3 | 611.3 | 526.3 | 170.7 | 195.2 | 151.6 | 162.9 |
P/E ratio | 10.7 x | 25.7 x | 18.4 x | -7.44 x | -48.3 x | -6.19 x | -45.2 x | 11.8 x |
Yield | 5.37% | - | 5.75% | 6.94% | 7.66% | 4.58% | 2.15% | 4.52% |
Capitalization / Revenue | - | - | 12.4 x | 10.7 x | 10.4 x | 16.1 x | 29.7 x | 19.1 x |
EV / Revenue | - | - | 17.7 x | 15.6 x | 8.26 x | 15.1 x | 21.7 x | 15 x |
EV / EBITDA | 9.05 x | - | 20.4 x | 21.2 x | 13.1 x | 17.4 x | 31.8 x | 19.3 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | 0.96 x | 0.97 x | 0.68 x | 0.84 x | 0.9 x | 0.87 x |
Nbr of stocks (in thousands) | 162,832 | 162,832 | 164,383 | 164,383 | 164,383 | 164,383 | - | - |
Reference price 2 | 2.940 | 2.090 | 2.610 | 2.190 | 1.305 | 1.260 | 1.260 | 1.260 |
Announcement Date | 8/25/19 | 8/23/20 | 8/24/21 | 8/28/22 | 8/27/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: Giugno | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | 34.5 | 33.77 | 20.66 | 12.9 | 6.98 | 10.86 |
EBITDA 1 | 52.9 | - | 29.9 | 24.85 | 13.05 | 11.2 | 4.765 | 8.445 |
EBIT 1 | 52.9 | - | 29.9 | 24.85 | -0.443 | 11.2 | 4.765 | 8.445 |
Operating Margin | - | - | 86.67% | 73.6% | -2.14% | 86.82% | 68.27% | 77.76% |
Earnings before Tax (EBT) 1 | - | - | - | - | - | 12.3 | 5.7 | 10.3 |
Net income 1 | 44.83 | 13.24 | 23.26 | -48.36 | -4.442 | -33.48 | -4.605 | 17.55 |
Net margin | - | - | 67.41% | -143.21% | -21.5% | -259.5% | -65.97% | 161.6% |
EPS 2 | 0.2753 | 0.0813 | 0.1420 | -0.2942 | -0.0270 | -0.2036 | -0.0279 | 0.1070 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.1580 | - | 0.1500 | 0.1520 | 0.1000 | 0.0577 | 0.0271 | 0.0569 |
Announcement Date | 8/25/19 | 8/23/20 | 8/24/21 | 8/28/22 | 8/27/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 182 | 166 | - | - | - | - |
Net Cash position 1 | - | - | - | - | 43.9 | 11.9 | 55.5 | 44.2 |
Leverage (Debt/EBITDA) | - | - | 6.094 x | 6.693 x | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 10.1% | - | 5.24% | 4.71% | 2.64% | 4.6% | 2.4% | 4.6% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | 2.710 | 2.260 | 1.910 | 1.500 | 1.400 | 1.450 |
Cash Flow per Share 2 | - | - | 0.2200 | 0.1800 | 0.1200 | 0.0600 | 0.0200 | 0.0500 |
Capex 1 | 10.1 | - | 8.92 | 12.4 | 6.03 | 23.2 | 16 | 13 |
Capex / Sales | - | - | 25.86% | 36.64% | 29.2% | 179.46% | 229.23% | 119.71% |
Announcement Date | 8/25/19 | 8/23/20 | 8/24/21 | 8/28/22 | 8/27/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+21.15% | 137M | |
-13.38% | 9.55B | |
+0.49% | 6.83B | |
-6.85% | 5.06B | |
-8.20% | 5B | |
-2.11% | 4.23B | |
+8.75% | 4.01B | |
-14.83% | 3.98B | |
+13.95% | 3.34B | |
-13.74% | 3.24B |
- Stock Market
- Equities
- AOF Stock
- Financials Australian Unity Office Fund