Stock ALNG AWILCO LNG ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Awilco LNG ASA

Equities

ALNG

NO0010607971

Oil & Gas Transportation Services

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-04-26 am EDT 		5-day change 1st Jan Change
7.2 NOK -1.77% Intraday chart for Awilco LNG ASA -1.23% -13.04%
Feb. 28 Awilco LNG ASA Announces Cash Dividend, Payable on or About April 3, 2024 CI
Feb. 28 Awilco LNG ASA Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 48.12 24.4 98.43 110.7 108 86.41 - -
Enterprise Value (EV) 1 284.8 255.6 300.6 292.2 270.4 237.6 215.8 205
P/E ratio -6.05 x -3.07 x 4.64 x 20.9 x 2.81 x 3.16 x 6.83 x -49.9 x
Yield - - - 5.65% 18.4% 23.3% 8.42% 1.59%
Capitalization / Revenue 1.43 x 0.8 x 1.72 x 2.44 x 1.28 x 1.15 x 1.75 x 2.11 x
EV / Revenue 8.45 x 8.34 x 5.26 x 6.45 x 3.2 x 3.17 x 4.36 x 4.99 x
EV / EBITDA 11.3 x 14.1 x 6.95 x 9.39 x 3.92 x 3.99 x 6.3 x 7.93 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.47 x 0.25 x 0.82 x 0.88 x 0.75 x 0.6 x 0.58 x 0.57 x
Nbr of stocks (in thousands) 132,549 132,549 132,549 132,549 132,549 132,549 - -
Reference price 2 0.3630 0.1841 0.7426 0.8349 0.8145 0.6519 0.6519 0.6519
Announcement Date 2/28/20 2/19/21 2/18/22 2/16/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 33.7 30.66 57.11 45.31 84.44 74.99 49.47 41.04
EBITDA 1 25.2 18.12 43.25 31.13 68.9 59.56 34.27 25.84
EBIT 1 12.1 5.615 30.69 18.41 55.99 44.65 20.82 11.89
Operating Margin 35.91% 18.31% 53.74% 40.62% 66.3% 59.54% 42.08% 28.96%
Earnings before Tax (EBT) 1 -8.3 -7.853 21.12 5.8 38.29 27.33 5.827 -1.591
Net income 1 -8.3 -7.853 21.12 5.8 38.29 27.33 5.827 -1.591
Net margin -24.63% -25.61% 36.98% 12.8% 45.35% 36.45% 11.78% -3.88%
EPS 2 -0.0600 -0.0600 0.1600 0.0400 0.2900 0.2062 0.0955 -0.0131
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 0.0472 0.1500 0.1520 0.0549 0.0104
Announcement Date 2/28/20 2/19/21 2/18/22 2/16/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 14.3 14.49 14.12 10.18 4.804 16.2 20.66 21.94 14.85 27.18 21.67 21.67 17.04 14.61
EBITDA 1 10.8 10.73 10.98 6.761 1.322 12.06 16.6 18.44 11.06 22.8 17.83 17.83 13.17 10.73
EBIT 1 7.645 7.567 7.867 3.444 -1.821 8.916 13.44 15.3 7.867 19.37 14.1 14.1 9.439 7.007
Operating Margin 53.46% 52.24% 55.73% 33.81% -37.91% 55.02% 65.09% 69.77% 52.99% 71.27% 65.07% 65.07% 55.4% 47.97%
Earnings before Tax (EBT) 1 5.1 5.777 5.969 0.035 -5.112 4.908 9.046 11.04 3.344 14.86 9.661 9.735 5.147 2.789
Net income 1 5.1 5.777 5.969 0.035 -5.112 4.908 9.046 11.04 3.344 14.86 9.661 9.735 5.147 2.789
Net margin 35.66% 39.88% 42.29% 0.34% -106.41% 30.29% 43.8% 50.34% 22.52% 54.66% 44.58% 44.92% 30.21% 19.1%
EPS 2 0.0400 0.0400 0.0500 - -0.0400 0.0400 0.0700 0.0800 0.0300 0.1100 0.0729 0.0734 0.0388 0.0210
Dividend per Share 2 - - - - - 0.0472 0.0480 0.0460 0.0230 0.0330 0.0475 0.0475 0.0285 0.0285
Announcement Date 11/26/21 2/18/22 5/27/22 8/23/22 11/29/22 2/16/23 5/24/23 8/23/23 11/15/23 2/28/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 237 231 202 182 162 151 129 119
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 9.393 x 12.76 x 4.674 x 5.834 x 2.358 x 2.538 x 3.776 x 4.589 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - 19.2% 4.7% 28.2% 19% 8.68% 3.86%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 0.7800 0.7500 0.9100 0.9500 1.090 1.080 1.120 1.150
Cash Flow per Share - - - - - - - -
Capex - - - - 13.1 - - -
Capex / Sales - - - - 15.52% - - -
Announcement Date 2/28/20 2/19/21 2/18/22 2/16/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Awilco LNG ASA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.6519 USD
Average target price
0.944 USD
Spread / Average Target
+44.80%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Transportation Services

1st Jan change Capi.
AWILCO LNG ASA Stock Awilco LNG ASA
-13.04% 86.41M
ENBRIDGE INC. Stock Enbridge Inc.
+2.64% 76.02B
ENTERPRISE PRODUCTS PARTNERS L.P. Stock Enterprise Products Partners L.P.
+10.28% 63.11B
WILLIAMS COMPANIES Stock Williams Companies
+12.72% 47.84B
ONEOK, INC.. Stock Oneok, Inc..
+15.44% 47.31B
MPLX LP Stock MPLX LP
+14.24% 42.4B
KINDER MORGAN, INC. Stock Kinder Morgan, Inc.
+5.90% 41.46B
TC ENERGY CORPORATION Stock TC Energy Corporation
-4.75% 37.36B
CHENIERE ENERGY PARTNERS, L.P. Stock Cheniere Energy Partners, L.P.
-1.57% 23.72B
PEMBINA PIPELINE CORPORATION Stock Pembina Pipeline Corporation
+7.32% 20.73B
Other Oil & Gas Transportation Services
  1. Stock Market
  2. Equities
  3. ALNG Stock
  4. Financials Awilco LNG ASA