Stock MANSARD AXA MANSARD INSURANCE PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials AXA Mansard Insurance Plc

Equities

MANSARD

NGGTASSURE05

Life & Health Insurance

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5.44 NGN 0.00% Intraday chart for AXA Mansard Insurance Plc -1.09% -1.09%
Jan. 30 AXA Mansard Insurance Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 AXA Mansard Insurance Plc Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 19,839 18,811 20,353 37,006 20,691 17,814
Enterprise Value (EV) 1 17,802 16,921 9,664 17,963 6,690 7,377
P/E ratio 10.2 x 8.71 x 7.67 x 5.27 x 6.63 x 6.9 x
Yield 3.11% - - 5.24% 10.8% 18%
Capitalization / Revenue 0.87 x 0.68 x 0.58 x 0.88 x 0.47 x 0.32 x
EV / Revenue 0.78 x 0.61 x 0.28 x 0.43 x 0.15 x 0.13 x
EV / EBITDA 4.23 x 3.96 x 1.78 x 2.06 x 1.19 x 1.47 x
EV / FCF 2.52 x -4.34 x 1.4 x 6.23 x 1.31 x 4.08 x
FCF Yield 39.7% -23.1% 71.4% 16% 76.2% 24.5%
Price to Book 0.98 x 0.9 x 0.81 x 1.1 x 0.69 x 0.62 x
Nbr of stocks (in thousands) 8,811,056 8,811,056 8,811,056 8,811,056 8,918,489 8,907,071
Reference price 2 2.252 2.135 2.310 4.200 2.320 2.000
Announcement Date 3/30/18 3/29/19 5/5/20 1/29/21 3/30/22 3/31/23
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 22,881 27,776 35,062 42,074 44,219 55,655
EBITDA 1 4,207 4,277 5,435 8,700 5,642 5,019
EBIT 1 3,792 3,828 5,006 8,198 5,035 4,249
Operating Margin 16.57% 13.78% 14.28% 19.48% 11.39% 7.63%
Earnings before Tax (EBT) 1 3,232 3,380 3,928 5,870 5,785 3,377
Net income 1 1,978 2,204 2,709 4,601 3,165 2,649
Net margin 8.64% 7.94% 7.73% 10.93% 7.16% 4.76%
EPS 2 0.2200 0.2452 0.3010 0.7976 0.3500 0.2900
Free Cash Flow 1 7,068 -3,901 6,905 2,883 5,101 1,806
FCF margin 30.89% -14.04% 19.69% 6.85% 11.54% 3.25%
FCF Conversion (EBITDA) 168.01% - 127.05% 33.14% 90.4% 35.99%
FCF Conversion (Net income) 357.33% - 254.92% 62.66% 161.17% 68.2%
Dividend per Share 2 0.0700 - - 0.2200 0.2500 0.3600
Announcement Date 3/30/18 3/29/19 5/5/20 1/29/21 3/30/22 3/31/23
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 2,037 1,890 10,689 19,043 14,001 10,437
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7,068 -3,901 6,905 2,883 5,101 1,806
ROE (net income / shareholders' equity) 12.2% 10.1% 10.5% 12.7% 10.4% 7.21%
ROA (Net income/ Total Assets) 3.9% 3.41% 3.77% 5.35% 3.17% 2.53%
Assets 1 50,708 64,651 71,888 86,006 99,822 104,878
Book Value Per Share 2 2.290 2.360 2.850 3.820 3.360 3.240
Cash Flow per Share 2 0.6000 0.6100 2.020 2.560 1.940 1.510
Capex 1 359 615 556 1,020 1,004 1,119
Capex / Sales 1.57% 2.21% 1.58% 2.42% 2.27% 2.01%
Announcement Date 3/30/18 3/29/19 5/5/20 1/29/21 3/30/22 3/31/23
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.44 NGN
Average target price
6.3 NGN
Spread / Average Target
+15.81%
Consensus

Sector Other Life & Health Insurance

1st Jan change Capi.
AXA MANSARD INSURANCE PLC Stock AXA Mansard Insurance Plc
-1.09% 36.43M
AXA Stock AXA
+14.78% 79.51B
METLIFE, INC. Stock MetLife, Inc.
+6.49% 50.92B
AFLAC INCORPORATED Stock Aflac Incorporated
+1.35% 48.11B
PRUDENTIAL FINANCIAL, INC. Stock Prudential Financial, Inc.
+6.55% 39.71B
GENERALI Stock Generali
+19.34% 37.78B
SUN LIFE FINANCIAL INC. Stock Sun Life Financial Inc.
+2.84% 30.07B
GREAT-WEST LIFECO INC. Stock Great-West Lifeco Inc.
-7.77% 27.56B
PRUDENTIAL PLC Stock Prudential plc
-18.42% 24.71B
CATHAY FINANCIAL HOLDING CO., LTD. Stock Cathay Financial Holding Co., Ltd.
+6.89% 21.99B
Other Life & Health Insurance
  1. Stock Market
  2. Equities
  3. MANSARD Stock
  4. Financials AXA Mansard Insurance Plc