Market Closed -
Nyse
04:00:02 2024-05-07 pm EDT
|
5-day change
|
1st Jan Change
|
59.21
USD
|
-0.79%
|
|
+16.99%
|
+8.44%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,670
|
1,317
|
2,748
|
2,139
|
2,331
|
3,373
|
-
|
-
|
Enterprise Value (EV)
1 |
1,670
|
1,317
|
2,748
|
2,139
|
2,331
|
3,373
|
3,373
|
3,373
|
P/E ratio
|
10.9
x
|
7.41
x
|
13
x
|
9.03
x
|
7.78
x
|
7.72
x
|
8.13
x
|
8.17
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.4
x
|
2.27
x
|
4.27
x
|
2.97
x
|
2.58
x
|
3.07
x
|
2.75
x
|
2.58
x
|
EV / Revenue
|
3.4
x
|
2.27
x
|
4.27
x
|
2.97
x
|
2.58
x
|
3.07
x
|
2.75
x
|
2.58
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.56
x
|
1.07
x
|
1.96
x
|
1.3
x
|
1.21
x
|
1.44
x
|
1.23
x
|
1.08
x
|
Nbr of stocks (in thousands)
|
61,286
|
59,656
|
59,238
|
59,663
|
59,113
|
56,967
|
-
|
-
|
Reference price
2 |
27.25
|
22.08
|
46.39
|
35.85
|
39.44
|
59.21
|
59.21
|
59.21
|
Announcement Date
|
7/30/19
|
7/29/20
|
7/29/21
|
8/4/22
|
7/27/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
491.4
|
580.6
|
644
|
720.5
|
903.6
|
1,097
|
1,225
|
1,309
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
240.2
|
304.8
|
329.5
|
358.5
|
456.5
|
623.5
|
653.2
|
702.7
|
Operating Margin
|
48.89%
|
52.5%
|
51.16%
|
49.75%
|
50.52%
|
56.83%
|
53.32%
|
53.69%
|
Earnings before Tax (EBT)
1 |
212.8
|
262.6
|
305.7
|
340
|
431.7
|
612.9
|
599.1
|
602
|
Net income
1 |
154.8
|
183.1
|
215.5
|
240.7
|
307.2
|
447.7
|
421.3
|
423
|
Net margin
|
31.51%
|
31.54%
|
33.47%
|
33.41%
|
33.99%
|
40.8%
|
34.39%
|
32.32%
|
EPS
2 |
2.490
|
2.980
|
3.560
|
3.970
|
5.070
|
7.672
|
7.285
|
7.250
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/30/19
|
7/29/20
|
7/29/21
|
8/4/22
|
7/27/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
176.4
|
178.3
|
192.5
|
207.7
|
228.2
|
231.2
|
236.5
|
245.7
|
352.7
|
294.8
|
297
|
303.6
|
306.8
|
305.3
|
309.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
90.34
|
91.49
|
87.72
|
91.6
|
120.7
|
120.2
|
124
|
125.2
|
230.9
|
161.5
|
163.1
|
165.7
|
165.2
|
158.7
|
163.6
|
Operating Margin
|
51.22%
|
51.31%
|
45.56%
|
44.1%
|
52.89%
|
51.98%
|
52.44%
|
50.95%
|
65.46%
|
54.8%
|
54.9%
|
54.57%
|
53.84%
|
51.98%
|
52.92%
|
Earnings before Tax (EBT)
1 |
86.34
|
86.99
|
81.72
|
82.85
|
117.2
|
114.7
|
117
|
118.2
|
217.4
|
155.5
|
148.6
|
152.2
|
151.9
|
146.4
|
147.5
|
Net income
1 |
60.79
|
61.82
|
57.9
|
58.41
|
81.55
|
79.85
|
87.36
|
82.64
|
151.8
|
110.7
|
104.7
|
106.9
|
106.8
|
102.9
|
103.9
|
Net margin
|
34.47%
|
34.67%
|
30.07%
|
28.12%
|
35.73%
|
34.53%
|
36.94%
|
33.64%
|
43.03%
|
37.56%
|
35.26%
|
35.23%
|
34.81%
|
33.69%
|
33.6%
|
EPS
2 |
1.000
|
1.020
|
0.9600
|
0.9700
|
1.350
|
1.320
|
1.460
|
1.380
|
2.620
|
1.910
|
1.803
|
1.847
|
1.847
|
1.782
|
1.800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/22
|
4/28/22
|
8/4/22
|
10/27/22
|
1/26/23
|
4/27/23
|
7/27/23
|
10/26/23
|
1/30/24
|
4/30/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.4%
|
15.7%
|
16.5%
|
15.6%
|
17.2%
|
20%
|
16.5%
|
14.5%
|
ROA (Net income/ Total Assets)
|
1.51%
|
1.53%
|
1.52%
|
1.57%
|
1.64%
|
1.94%
|
1.7%
|
1.57%
|
Assets
1 |
10,253
|
11,969
|
14,179
|
15,332
|
18,730
|
23,075
|
24,855
|
27,029
|
Book Value Per Share
2 |
17.50
|
20.60
|
23.60
|
27.50
|
32.50
|
41.00
|
48.30
|
54.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/30/19
|
7/29/20
|
7/29/21
|
8/4/22
|
7/27/23
|
-
|
-
|
-
|
Last Close Price
59.21
USD Average target price
70
USD Spread / Average Target +18.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.44% | 3.37B | | +12.73% | 551B | | +12.38% | 296B | | +12.30% | 250B | | +22.43% | 210B | | +12.47% | 171B | | +20.47% | 169B | | +12.13% | 166B | | +3.47% | 143B | | -13.01% | 137B |
Other Banks
|